MASCO CORP /DE/

MAS 10-K · Q4 2025

MAS Q4 2025 request

Playground key active
Request URL /api/financials?ticker=MAS&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 1,793 1,828 -1.9%
Show Business Segments breakouts
Decorative Architectural Products 545 639 -14.7%
Decorative Architectural Products · North America 545 639 -14.7%
Decorative Architectural Products · Operating Segments 545 639 -14.7%
Plumbing Products 1,248 1,188 +5.1%
Plumbing Products · Non Us 404 379 +6.6%
Plumbing Products · North America 844 809 +4.3%
Plumbing Products · Operating Segments 1,248 1,188 +5.1%
Show Geography breakouts
Non Us 404 379 +6.6%
North America 1,389 1,449 -4.1%
Cost of Revenue 1,187 1,192 -0.4%
Gross Profit 606 636 -4.7%
Selling, General & Administrative 354 345 +2.6%
Operating Income 247 290 -14.8%
Show Business Segments breakouts
Decorative Architectural Products · Operating 62 113 -45.1%
Plumbing Products · Operating 207 198 +4.5%
Show Consolidation Items breakouts
Operating 270 311 -13.2%
Interest Expense -24 -24 0.0%
Other Non-Operating Income (Expense) 4 -8 +150.0%
Non-Operating Income (Expense) -21 -32 +34.4%
Income Before Taxes 227 258 -12.0%
Income Tax Expense (Benefit) 51 65 -21.5%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 176 193 -8.8%
Net Income Loss Attributable To Noncontrolling Interest 12 11 +9.1%
Net Income 165 182 -9.3%
EPS (Basic) 0.8 0.85 -5.9%
EPS (Diluted) 0.8 0.85 -5.9%
Operating Expenses (Q)
Show Business Segments breakouts
Decorative Architectural Products · Operating Segments 471 518 -9.1%
Plumbing Products · Operating Segments 1,030 977 +5.4%
Comprehensive Income 173 137 +26.3%
Other Comprehensive Income 8 -46 +117.4%
Wtd Avg Shares (Basic) -2 -1 -100.0%
Wtd Avg Shares (Diluted) -1 -1 0.0%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 647 634 +2.1%
Receivables Net Current 1,028 1,035 -0.7%
Inventory 1,046 938 +11.5%
Prepaid Expenses & Other Current Assets 119 123 -3.3%
Total Current Assets 2,840 2,730 +4.0%
Non-Current Assets
Goodwill 623 597 +4.4%
Show Business Segments breakouts
Decorative Architectural Products 230 230 0.0%
Plumbing Products 393 367 +7.1%
Operating Lease Right-of-Use Assets 233 231 +0.9%
Other Non-Current Assets 105 123 -14.6%
Total Assets 5,201 5,016 +3.7%
Show Business Segments breakouts
Decorative Architectural Products · Operating Segments 1,355 1,435 -5.6%
Plumbing Products · Operating Segments 3,383 3,131 +8.0%
Show Consolidation Items breakouts
Corporate Non Segment 463 450 +2.9%
Intangible Assets 128 140 -8.6%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 1,195 1,116 +7.1%
Intangible Assets Net Excluding Goodwill 205 220 -6.8%
Current Liabilities
Accounts Payable 810 789 +2.7%
Notes Payable Current 2 3 -33.3%
Accrued Liabilities 761 767 -0.8%
Total Current Liabilities 1,573 1,560 +0.8%
Non-Current Liabilities
Long-Term Debt 2,945 2,945 0.0%
Operating Lease Liabilities 221 223 -0.9%
Other Non-Current Liabilities 387 342 +13.2%
Total Liabilities 5,125 5,069 +1.1%
Long-Term Debt 2,947 2,948 -0.0%
Stockholders' Equity
Common Stock 204 212 -3.8%
Retained Earnings -688 -693 +0.7%
Accumulated Other Comprehensive Income 298 201 +48.3%
Total Stockholders' Equity -185 -279 +33.7%
Equity Attributable To Noncontrolling Interest Net 261 227 +15.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 76 -53 +243.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 298 201 +48.3%
Common Stock 204 212 -3.8%
Noncontrolling Interest 261 227 +15.0%
Retained Earnings -688 -693 +0.7%
Total Liabilities & Equity 5,201 5,016 +3.7%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Net Income 176 193 -8.8%
Depreciation & Amortization 39 37 +5.4%
Show Business Segments breakouts
Decorative Architectural Products · Operating Segments 8 7 +14.3%
Plumbing Products · Operating Segments 30 28 +7.1%
Show Consolidation Items breakouts
Corporate Non Segment 1 2 -50.0%
Increase Decrease In Receivables 155 103 +50.5%
Change in Inventory 25 56 -55.4%
Increase Decrease In Accounts Payable And Accrued Liabilities 36 -1 +3700.0%
Net Cash from Operations 418 407 +2.7%
Investing Activities
Payments To Acquire Productive Assets -47 -56 +16.1%
Other Investing Activities -1 -2 +50.0%
Net Cash from Investing -33 -62 +46.8%
Financing Activities
Share Repurchases -217 -269 +19.3%
Payments Of Dividends Common Stock -64 -63 -1.6%
Payments Of Dividends Minority Interest -15 -12 -25.0%
Proceeds From Stock Options Exercised 0 3 -100.0%
Tax Withholding for Share Compensation 0 -1 +100.0%
Repayments Of Other Long Term Debt -1 -1 0.0%
Net Cash from Financing -296 -344 +14.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2 -14 +114.3%
Net Change in Cash 89 -13 +784.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 647 634 +2.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key