MCCORMICK & CO INC
MKCAPI behind this page
MKC FY 2025 request
Playground key active
/api/financials?ticker=MKC&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 6,840.3 | 6,723.7 | +1.7% |
Show Product Lines breakouts |
|||
| Branded foodservice · Flavor Solutions Segment | 614.1 | 615.1 | -0.2% |
| Coatings, bulk spices & herbs · Flavor Solutions Segment | 326.7 | 304.7 | +7.2% |
| Condiments & sauces · Consumer Segment | 950.9 | 936.6 | +1.5% |
| Custom condiments · Flavor Solutions Segment | 329.3 | 336.8 | -2.2% |
| Flavors · Flavor Solutions Segment | 1,619.9 | 1,618.6 | +0.1% |
| Recipe mixes · Consumer Segment | 439.1 | 437.7 | +0.3% |
| Regional leaders · Consumer Segment | 852.7 | 823.2 | +3.6% |
| Spices & seasoning · Consumer Segment | 1,707.6 | 1,651 | +3.4% |
Show Business Segments breakouts |
|||
| Consumer · Operating Segments | 3,950.3 | 3,848.5 | +2.6% |
| Flavor Solutions · Operating Segments | 2,890 | 2,875.2 | +0.5% |
Show Geography breakouts |
|||
| Americas | 4,867.8 | 4,801.9 | +1.4% |
| Asia Pacific | 704 | 682.5 | +3.2% |
| EMEA [Member] | 1,268.5 | 1,239.3 | +2.4% |
| Other Countries [Member] | 1,403.5 | 1,380.5 | +1.7% |
| US | 4,168.3 | 4,103.9 | +1.6% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 6,840.3 | 6,723.7 | +1.7% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Majority Owned Subsidiary Unconsolidated | 1,233.3 | 1,281.5 | -3.8% |
| Cost of Revenue | 4,248.1 | 4,132.7 | +2.8% |
Show Business Segments breakouts |
|||
| Consumer | 2,188.7 | — | — |
| Flavor Solutions | 2,059.4 | — | — |
Show Equity Components breakouts |
|||
| Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest · Foreign Exchange Contract | 0.6 | -1.6 | +137.5% |
| Gross Profit | 2,592.2 | 2,591 | 0.0% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Majority Owned Subsidiary Unconsolidated | 504.9 | 519.3 | -2.8% |
| Research & Development | 106.1 | 102.9 | +3.1% |
| Selling, General & Administrative | 1,500.3 | 1,521.2 | -1.4% |
Show Business Segments breakouts |
|||
| Consumer · Operating Segments | 1,028 | 1,034 | -0.6% |
| Flavor Solutions · Operating Segments | 472.3 | 487.2 | -3.1% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 1,500.3 | 1,521.2 | -1.4% |
| Operating Income | 1,070.8 | 1,060.3 | +1.0% |
Show Business Segments breakouts |
|||
| Consumer | 721.3 | 736.9 | -2.1% |
| Flavor Solutions | 349.5 | 323.4 | +8.1% |
| Other Non-Operating Income (Expense) | 38.4 | 47.4 | -19.0% |
Show Derivative Risk breakouts |
|||
| Foreign Exchange Contract · Fair Value Hedging | -8.6 | -9 | +4.4% |
| Loans Payable · Fair Value Hedging | 7.6 | 4 | +90.0% |
| Income Before Taxes (FY) | — | — | — |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | 1.2 | -1 | +220.0% |
| Income Tax Expense (Benefit) | 195.8 | 184 | +6.4% |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | -0.3 | 0.2 | -250.0% |
| Net Income | 789.4 | 788.5 | +0.1% |
Show Equity Components breakouts |
|||
| Retained Earnings | 789.4 | 788.5 | +0.1% |
| Net Income (FY) | — | — | — |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Majority Owned Subsidiary Unconsolidated | 157.6 | 162.8 | -3.2% |
| Comprehensive Income | 923.3 | 688.9 | +34.0% |
| EPS (Basic) | 2.94 | 2.94 | 0.0% |
| EPS (Diluted) | 2.93 | 2.92 | +0.3% |
| Wtd Avg Shares (Basic) | 268.5 | 268.5 | 0.0% |
| Wtd Avg Shares (Diluted) | 269.4 | 269.6 | -0.1% |
| Interest Expense | 196.2 | 209.4 | -6.3% |
Show Derivative Risk breakouts |
|||
| Interest Rate Contract · Reclassification Out Of Accumulated Other Comprehensive Income | -0.6 | -0.6 | 0.0% |
| Net Income Loss Attributable To Noncontrolling Interest | 6.1 | 7.5 | -18.7% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 6.1 | 7.5 | -18.7% |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | -0.9 | 0.8 | -212.5% |
| Income Loss From Equity Method Investments | 72.2 | 74.2 | -2.7% |
Show Business Segments breakouts |
|||
| Consumer · Operating Segments | 68.7 | 71.2 | -3.5% |
| Flavor Solutions · Operating Segments | 3.5 | 3 | +16.7% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 72.2 | 74.2 | -2.7% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 913 | 898.3 | +1.6% |
| Marketing And Advertising Expense | 276.7 | 265 | +4.4% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 95.9 | 186.1 | -48.5% |
| Accounts Receivable | 628.9 | 587.4 | +7.1% |
| Inventory | 1,272 | 1,239.9 | +2.6% |
| Prepaid Expenses & Other Current Assets | 141.3 | 125.6 | +12.5% |
| Total Current Assets | 2,138.1 | 2,139 | -0.0% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Majority Owned Subsidiary Unconsolidated | 565.2 | 497.4 | +13.6% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 1,448.8 | 1,413 | +2.5% |
| Operating Lease Right-of-Use Assets | 216.8 | 211 | +2.7% |
Show Real Estate And Accumulated Depreciation Description Of Property breakouts |
|||
| Distribution Facility | 34.5 | 50.6 | -31.8% |
| Goodwill | 5,301.3 | 5,227.5 | +1.4% |
Show Business Segments breakouts |
|||
| Consumer Segment | 3,645.6 | 3,583.1 | +1.7% |
| Flavor Solutions Segment | 1,655.7 | 1,644.4 | +0.7% |
Show Indefinite Lived Intangible Assets By Major Class breakouts |
|||
| Goodwill | 5,301.3 | 5,227.5 | +1.4% |
| Total Assets | 13,200.4 | 13,070.3 | +1.0% |
Show Consolidation Items breakouts |
|||
| Corporate and reconciling items | 688.8 | 710.9 | -3.1% |
| Operating Segments | 12,511.6 | 12,359.4 | +1.2% |
| Long Term Investments | 132.9 | 130.5 | +1.8% |
| Current Liabilities | |||
| Commercial Paper | 351.8 | 431.3 | -18.4% |
| Current Portion of Long-Term Debt | 509.1 | 265.2 | +92.0% |
| Total Current Liabilities | 3,062.2 | 2,882.8 | +6.2% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Majority Owned Subsidiary Unconsolidated | 352.1 | 304.4 | +15.7% |
| Non-Current Liabilities | |||
| Long-Term Debt | 3,105.8 | 3,593.6 | -13.6% |
| Long-Term Debt | 3,614.9 | 3,858.8 | -6.3% |
| Operating Lease Liabilities | 167.7 | 166.6 | +0.7% |
Show Real Estate And Accumulated Depreciation Description Of Property breakouts |
|||
| Distribution Facility | 18.1 | 35.6 | -49.2% |
| Deferred Tax Liabilities | 835.8 | 840.5 | -0.6% |
| Other Non-Current Liabilities | 428.5 | 436.6 | -1.9% |
| Total Liabilities | 7,432.3 | 7,753.5 | -4.1% |
| Stockholders' Equity | |||
| Common Stock (Q) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Stock | 582.4 | 587.6 | -0.9% |
| Nonvoting Common Stock | 1,700.8 | 1,649.6 | +3.1% |
| Retained Earnings | 3,816.4 | 3,545 | +7.7% |
| Accumulated Other Comprehensive Income | -363.1 | -491.2 | +26.1% |
| Total Stockholders' Equity | 5,736.5 | 5,291 | +8.4% |
| Total Liabilities & Equity | 13,200.4 | 13,070.3 | +1.0% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 231.3 | 208.8 | +10.8% |
Show Consolidation Items breakouts |
|||
| Corporate and reconciling items | 4.1 | 4.1 | 0.0% |
| Operating Segments | 227.2 | 204.7 | +11.0% |
| Stock-Based Compensation | 46.2 | 47.4 | -2.5% |
| Deferred Income Taxes | -6.5 | -30.3 | +78.5% |
| Change in Accounts Receivable | -14.7 | -20.5 | +28.3% |
| Change in Inventory | 23.9 | -125 | +119.1% |
| Change in Accounts Payable | 1.2 | 135.1 | -99.1% |
| Net Cash from Operations | 962.2 | 921.9 | +4.4% |
| Investing Activities | |||
| Net Cash from Investing | -255.2 | -269 | +5.1% |
| Financing Activities | |||
| Share Repurchases | -34.8 | -53.1 | +34.5% |
| Tax Withholding for Share Compensation | -13.2 | -9 | -46.7% |
| Net Cash from Financing | -840.9 | -583.1 | -44.2% |
| Supplemental | |||
| Interest Paid | 192.8 | 210.1 | -8.2% |
| Other Cash Flow | |||
| Net Change in Cash | -90.2 | 19.5 | -562.6% |
Values in millions USD. Source: SEC EDGAR 10-K filing.