Monster Beverage Corp

MNST 10-Q · Q2 2025

MNST Q2 2025 request

Playground key active
Request URL /api/financials?ticker=MNST&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 2,111,593 1,900,597 +11.1%
Show Business Segments breakouts
Alcohol Brands 37,971 41,564 -8.6%
Alcohol Brands · Operating Segments 37,971 41,564 -8.6%
Alcohol Brands · U.S. and Canada 37,971 41,564 -8.6%
All Other Segments 6,408 7,003 -8.5%
All Other Segments · Operating Segments 6,408 7,003 -8.5%
All Other Segments · U.S. and Canada 6,408 7,003 -8.5%
Monster Energy Drinks 1,937,321 1,742,808 +11.2%
Monster Energy Drinks · Asia Pacific 153,926 132,078 +16.5%
Monster Energy Drinks · EMEA 439,418 351,985 +24.8%
Monster Energy Drinks · Latin America and Caribbean 146,387 158,682 -7.7%
Monster Energy Drinks · Operating Segments 1,937,321 1,742,808 +11.2%
Monster Energy Drinks · U.S. and Canada 1,197,590 1,100,063 +8.9%
Strategic Brands 129,893 109,222 +18.9%
Strategic Brands · Asia Pacific 7,768 13,010 -40.3%
Strategic Brands · EMEA 58,798 41,938 +40.2%
Strategic Brands · Latin America and Caribbean 3,867 4,695 -17.6%
Strategic Brands · Operating Segments 129,893 109,222 +18.9%
Strategic Brands · U.S. and Canada 59,460 49,579 +19.9%
Show Geography breakouts
Asia Pacific 161,694 145,088 +11.4%
EMEA 498,216 393,923 +26.5%
Latin America and Caribbean 150,254 163,377 -8.0%
Non Us · Sales Revenue Product Line 864.2 746 +15.8%
U.S. and Canada 1,301,429 1,198,209 +8.6%
Show Counterparty Name breakouts
Coca Cola Company · Related Party 61.1 55.5 +10.1%
Cost of Revenue 935,180 881,091 +6.1%
Show Business Segments breakouts
Alcohol Brands · Operating Segments 27,235 31,045 -12.3%
All Other Segments · Operating Segments 4,496 4,891 -8.1%
Monster Energy Drinks · Operating Segments 861,518 815,570 +5.6%
Strategic Brands · Operating Segments 41,931 29,585 +41.7%
Gross Profit 1,176,413 1,019,506 +15.4%
Show Business Segments breakouts
Alcohol Brands · Operating Segments 10,736 10,519 +2.1%
All Other Segments · Operating Segments 1,912 2,112 -9.5%
Monster Energy Drinks · Operating Segments 1,075,803 927,238 +16.0%
Strategic Brands · Operating Segments 87,962 79,637 +10.5%
Operating Expenses 544,791 492,343 +10.7%
Show Related Party Transactions By Related Party breakouts
Principal Owners 1.9 1.7 +11.8%
Operating Income 631,622 527,163 +19.8%
Show Business Segments breakouts
Alcohol Brands · Operating Segments -14,632 -22,561 +35.1%
All Other Segments · Operating Segments 1,259 1,418 -11.2%
Monster Energy Drinks · Operating Segments 757,500 612,255 +23.7%
Strategic Brands · Operating Segments 67,867 61,659 +10.1%
Show Consolidation Items breakouts
Corporate Non Segment -180,372 -125,608 -43.6%
Other Non-Operating Income (Expense) 15,065 24,376 -38.2%
Income Before Taxes 646,687 551,539 +17.3%
Income Tax Expense (Benefit) 157,893 126,170 +25.1%
Net Income Loss Available To Common Stockholders Basic 488,794 425,369 +14.9%
Income Loss From Continuing Operations Per Basic Share 0.5 0.41 +22.0%
Income Loss From Continuing Operations Per Diluted Share 0.5 0.41 +22.0%
Wtd Avg Shares (Basic) 975,749 1,029,268 -5.2%
Wtd Avg Shares (Diluted) 983,997 1,037,378 -5.1%
Sales & Marketing (Q)
Show Business Segments breakouts
Alcohol Brands · Operating Segments 6,463 6,459 +0.1%
All Other Segments · Operating Segments 59 57 +3.5%
Monster Energy Drinks · Operating Segments 174,769 171,838 +1.7%
Strategic Brands · Operating Segments 15,607 13,796 +13.1%
Comprehensive Income 600,432 401,005 +49.7%
Other Comprehensive Income 111,638 -24,364 +558.2%
Professional Fees (Q)
Show Consolidation Items breakouts
Corporate Non Segment 25.3 14.5 +74.5%
Labor And Related Expense (Q)
Show Business Segments breakouts
Alcohol Brands · Operating Segments 8,989 9,970 -9.8%
All Other Segments · Operating Segments 414 551 -24.9%
Monster Energy Drinks · Operating Segments 44,074 41,060 +7.3%
Strategic Brands · Operating Segments 2,025 2,005 +1.0%
Show Consolidation Items breakouts
Corporate Non Segment 115,232 87,523 +31.7%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 10,666 6,205 +71.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 10,666 6,205 +71.9%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 1,926,927 1,564,734 +23.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 1,874,007 1,525,069 +22.9%
Fair Value Inputs Level2 52,920 39,665 +33.4%
Show Fair Value By Measurement Basis breakouts
Estimate Of Fair Value Fair Value Disclosure 1,926,927 1,564,734 +23.1%
Short-Term Investments 145,253
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 145,253
Show Fair Value By Measurement Basis breakouts
Estimate Of Fair Value Fair Value Disclosure 145,253
Accounts Receivable 1,522,702 1,362,398 +11.8%
Inventory 658,167 834,404 -21.1%
Prepaid Expenses & Other Current Assets 137,257 129,303 +6.2%
Prepaid Taxes 39,034 63,458 -38.5%
Total Current Assets 4,429,340 3,954,297 +12.0%
Non-Current Assets
Long Term Investments 138,058 0
Property, Plant & Equipment 1,090,898 960,962 +13.5%
Deferred Tax Assets 184,791 187,269 -1.3%
Goodwill 1,331,643 1,417,941 -6.1%
Show Business Segments breakouts
Monster Energy Drinks 693,644 693,644 0.0%
Strategic Brands 637,999 637,999 0.0%
Other Non-Current Assets 136,331 107,109 +27.3%
Total Assets 8,729,888 8,060,904 +8.3%
Intangible Assets 94,596
Other Assets
Intangible Assets Net Excluding Goodwill 1,418,827
Current Liabilities
Accounts Payable 489,037 511,137 -4.3%
Accrued Liabilities 258,937 213,905 +21.1%
Accrued Promotional Allowances Liabilities Current 360,406 319,757 +12.7%
Deferred Revenue (Current) 49,279 44,377 +11.0%
Employee Related Liabilities Current 72,838 60,357 +20.7%
Accrued Income Taxes Current 28,121 10,990 +155.9%
Total Current Liabilities 1,258,618 1,160,523 +8.5%
Non-Current Liabilities
Contract With Customer Liability Noncurrent 169,763 192,354 -11.7%
Other Non-Current Liabilities 110,203 64,068 +72.0%
Stockholders' Equity
Common Stock Value Outstanding 5,650 5,627 +0.4%
Additional Paid In Capital Common Stock 5,285,157 5,068,291 +4.3%
Retained Earnings 8,380,571 6,807,154 +23.1%
Accumulated Other Comprehensive Income -91,308
Treasury Stock Common Value -6,388,766 -5,832,445 -9.5%
Total Stockholders' Equity 7,191,304 5,866,323 +22.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 13,679 8,484 +61.2%
Accumulated Net Unrealized Investment Gain Loss 213
Accumulated Other Comprehensive Income -91,308 -182,304 +49.9%
Accumulated Translation Adjustment -105,200 -190,788 +44.9%
Additional Paid In Capital 5,285,157 5,068,291 +4.3%
Common Stock 5,650 5,627 +0.4%
Retained Earnings 8,380,571 6,807,154 +23.1%
Treasury Stock Common -6,388,766 -5,832,445 -9.5%
Total Liabilities & Equity 8,729,888 8,060,904 +8.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Net Income (Q)
Show Equity Components breakouts
Retained Earnings 488,794 425,369 +14.9%
Net Income 931,787 867,418 +7.4%
Depreciation & Amortization 52,405 39,913 +31.3%
Non Cash Lease Expense 6,966 6,599 +5.6%
Gain Loss On Sale Of Property Plant Equipment -641 1,849 -134.7%
Impairment Of Long Lived Assets Held For Use 2,279 6,067 -62.4%
Stock-Based Compensation 53,854 41,262 +30.5%
Increase Decrease In Deferred Income Taxes 646 -13,294 +104.9%
Change in Accounts Receivable -222,239 -197,227 -12.7%
Change in Inventory 104,633 123,484 -15.3%
Change in Prepaid & Other Assets -63,675 -13,993 -355.0%
Increase Decrease In Prepaid Taxes 14,512 -12,297 +218.0%
Change in Accounts Payable 4,333 -33,505 +112.9%
Increase Decrease In Accrued Liabilities 28,510 2,715 +950.1%
Increase Decrease In Accrued Promotional Allowances Liabilities Current 71,516 54,242 +31.8%
Increase Decrease In Employee Related Liabilities -22,146 -26,954 +17.8%
Increase Decrease In Accrued Income Taxes Payable 21,056 11,348 +85.5%
Change in Other Liabilities -1,582 -1,463 -8.1%
Increase Decrease In Customer Liability -8,598 -7,731 -11.2%
Net Cash from Operations 973,616 848,433 +14.8%
Investing Activities
Purchases of Investments -283,097 -342,121 +17.3%
Capital Expenditures -60,460 -125,812 +51.9%
Proceeds From Sale Of Property Plant And Equipment 2,334 1,052 +121.9%
Payments To Proceeds From Intangibles Assets -15,399 -6,364 -142.0%
Other Investing Activities -1,107 -1,366 +19.0%
Net Cash from Investing -357,729 903,304 -139.6%
Financing Activities
Proceeds From Repayments Of Short Term Debt -5,023 -5,269 +4.7%
Repayments Of Long Term Lines Of Credit -375,000
Proceeds From Issuance Of Common Stock 87,684 52,093 +68.3%
Share Repurchases -16,633 -3,234,523 +99.5%
Net Cash from Financing -308,972 -2,440,475 +87.3%
Supplemental
Interest Paid 5,144 1,460 +252.3%
Income Taxes Paid 262,711 276,359 -4.9%
Unpaid Capital Expenditures 4.2 9.6 -56.2%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 86,725 -44,203 +296.2%
Net Change in Cash 393,640 -732,941 +153.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,926,927 1,564,734 +23.1%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key