Monster Beverage Corp

MNST 10-Q · Q3 2025

MNST Q3 2025 request

Playground key active
Request URL /api/financials?ticker=MNST&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 2,197,139 1,880,973 +16.8%
Show Business Segments breakouts
Alcohol Brands 33,009 39,784 -17.0%
Alcohol Brands · Operating Segments 33,009 39,784 -17.0%
Alcohol Brands · U.S. and Canada 33,009 39,784 -17.0%
All Other Segments 6,786 5,930 +14.4%
All Other Segments · Operating Segments 6,786 5,930 +14.4%
All Other Segments · U.S. and Canada 6,786 5,930 +14.4%
Monster Energy Drinks 2,026,843 1,722,693 +17.7%
Monster Energy Drinks · Asia Pacific 157,442 124,136 +26.8%
Monster Energy Drinks · EMEA 490,502 371,026 +32.2%
Monster Energy Drinks · Latin America and Caribbean 165,381 155,608 +6.3%
Monster Energy Drinks · Operating Segments 2,026,843 1,722,693 +17.7%
Monster Energy Drinks · U.S. and Canada 1,213,518 1,071,923 +13.2%
Strategic Brands 130,501 112,566 +15.9%
Strategic Brands · Asia Pacific 12,621 7,910 +59.6%
Strategic Brands · EMEA 54,113 46,562 +16.2%
Strategic Brands · Latin America and Caribbean 8,739 3,570 +144.8%
Strategic Brands · Operating Segments 130,501 112,566 +15.9%
Strategic Brands · U.S. and Canada 55,028 54,524 +0.9%
Show Geography breakouts
Asia Pacific 170,063 132,046 +28.8%
EMEA 544,615 417,588 +30.4%
Latin America and Caribbean 174,120 159,178 +9.4%
Non Us · Sales Revenue Product Line 937.1 760.1 +23.3%
U.S. and Canada 1,308,341 1,172,161 +11.6%
Show Counterparty Name breakouts
Coca Cola Company · Related Party 65.2 54.1 +20.5%
Cost of Revenue 972,653 881,174 +10.4%
Show Business Segments breakouts
Alcohol Brands · Operating Segments 24,694 35,056 -29.6%
All Other Segments · Operating Segments 4,319 3,764 +14.7%
Monster Energy Drinks · Operating Segments 902,094 810,604 +11.3%
Strategic Brands · Operating Segments 41,546 31,750 +30.9%
Gross Profit 1,224,486 999,799 +22.5%
Show Business Segments breakouts
Alcohol Brands · Operating Segments 8,315 4,728 +75.9%
All Other Segments · Operating Segments 2,467 2,166 +13.9%
Monster Energy Drinks · Operating Segments 1,124,749 912,089 +23.3%
Strategic Brands · Operating Segments 88,955 80,816 +10.1%
Operating Expenses 549,134 519,883 +5.6%
Show Related Party Transactions By Related Party breakouts
Principal Owners 1.3 1.5 -13.3%
Operating Income 675,352 479,916 +40.7%
Show Business Segments breakouts
Alcohol Brands · Operating Segments -17,851 -22,609 +21.0%
All Other Segments · Operating Segments 1,618 1,510 +7.2%
Monster Energy Drinks · Operating Segments 790,480 601,688 +31.4%
Strategic Brands · Operating Segments 66,282 60,091 +10.3%
Show Consolidation Items breakouts
Corporate Non Segment -165,177 -160,764 -2.7%
Other Non-Operating Income (Expense) 14,185 -5,820 +343.7%
Income Before Taxes 689,537 474,096 +45.4%
Income Tax Expense (Benefit) 165,082 103,177 +60.0%
Net Income Loss Available To Common Stockholders Basic 524,455 370,919 +41.4%
Income Loss From Continuing Operations Per Basic Share 0.54 0.38 +42.1%
Income Loss From Continuing Operations Per Diluted Share 0.53 0.38 +39.5%
Wtd Avg Shares (Basic) 976,608 975,841 +0.1%
Wtd Avg Shares (Diluted) 984,966 983,171 +0.2%
Sales & Marketing (Q)
Show Business Segments breakouts
Alcohol Brands · Operating Segments 7,976 8,918 -10.6%
All Other Segments · Operating Segments 124 55 +125.5%
Monster Energy Drinks · Operating Segments 189,136 170,718 +10.8%
Strategic Brands · Operating Segments 17,339 16,436 +5.5%
Comprehensive Income 522,381 415,381 +25.8%
Other Comprehensive Income -2,074 44,462 -104.7%
Labor And Related Expense (Q)
Show Business Segments breakouts
Alcohol Brands · Operating Segments 8,908 8,988 -0.9%
All Other Segments · Operating Segments 524 526 -0.4%
Monster Energy Drinks · Operating Segments 43,684 42,362 +3.1%
Strategic Brands · Operating Segments 2,711 2,090 +29.7%
Show Consolidation Items breakouts
Corporate Non Segment 112,924 96,588 +16.9%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 15,058 -3,384 +545.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 15,058 -3,384 +545.0%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 2,292,939 1,625,339 +41.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 2,235,569 1,582,928 +41.2%
Fair Value Inputs Level2 57,370 42,411 +35.3%
Show Fair Value By Measurement Basis breakouts
Estimate Of Fair Value Fair Value Disclosure 2,292,939 1,625,339 +41.1%
Short-Term Investments 286,391
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 286,391
Show Fair Value By Measurement Basis breakouts
Estimate Of Fair Value Fair Value Disclosure 286,391
Accounts Receivable 1,601,216 1,285,397 +24.6%
Inventory 704,586 770,338 -8.5%
Prepaid Expenses & Other Current Assets 142,713 124,656 +14.5%
Prepaid Taxes 38,372 92,028 -58.3%
Total Current Assets 5,066,217 3,897,758 +30.0%
Non-Current Assets
Long Term Investments 359,174 0
Property, Plant & Equipment 1,110,705 1,006,788 +10.3%
Deferred Tax Assets 185,321 183,430 +1.0%
Goodwill 1,331,643 1,417,941 -6.1%
Show Business Segments breakouts
Monster Energy Drinks 693,644 693,644 0.0%
Strategic Brands 637,999 637,999 0.0%
Other Non-Current Assets 138,907 104,958 +32.3%
Total Assets 9,611,273 8,053,301 +19.3%
Intangible Assets 91,855
Other Assets
Intangible Assets Net Excluding Goodwill 1,419,306
Current Liabilities
Accounts Payable 683,030 549,028 +24.4%
Accrued Liabilities 325,450 259,088 +25.6%
Accrued Promotional Allowances Liabilities Current 392,628 301,973 +30.0%
Deferred Revenue (Current) 47,158 45,627 +3.4%
Employee Related Liabilities Current 102,131 81,787 +24.9%
Accrued Income Taxes Current 40,023 7,641 +423.8%
Total Current Liabilities 1,590,420 1,245,144 +27.7%
Non-Current Liabilities
Contract With Customer Liability Noncurrent 164,701 186,135 -11.5%
Other Non-Current Liabilities 110,992 64,884 +71.1%
Stockholders' Equity
Common Stock Value Outstanding 5,655 5,628 +0.5%
Additional Paid In Capital Common Stock 5,343,915 5,105,957 +4.7%
Retained Earnings 8,905,026 7,178,073 +24.1%
Accumulated Other Comprehensive Income -93,382
Treasury Stock Common Value -6,416,054 -6,372,416 -0.7%
Total Stockholders' Equity 7,745,160 5,779,400 +34.0%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 28,737 5,100 +463.5%
Accumulated Net Unrealized Investment Gain Loss 434
Accumulated Other Comprehensive Income -93,382 -137,842 +32.3%
Accumulated Translation Adjustment -122,553 -142,942 +14.3%
Additional Paid In Capital 5,343,915 5,105,957 +4.7%
Common Stock 5,655 5,628 +0.5%
Retained Earnings 8,905,026 7,178,073 +24.1%
Treasury Stock Common -6,416,054 -6,372,416 -0.7%
Total Liabilities & Equity 9,611,273 8,053,301 +19.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Net Income (Q)
Show Equity Components breakouts
Retained Earnings 524,455 370,919 +41.4%
Net Income 1,456,242 1,238,337 +17.6%
Depreciation & Amortization 82,023 59,822 +37.1%
Non Cash Lease Expense 10,266 9,801 +4.7%
Gain Loss On Sale Of Property Plant Equipment -916 2,070 -144.3%
Impairment Of Long Lived Assets Held For Use 2,279 6,067 -62.4%
Stock-Based Compensation 86,664 68,793 +26.0%
Increase Decrease In Deferred Income Taxes 455 -10,242 +104.4%
Change in Accounts Receivable -299,139 -106,404 -181.1%
Change in Inventory 58,387 197,107 -70.4%
Change in Prepaid & Other Assets -66,269 -5,861 -1030.7%
Increase Decrease In Prepaid Taxes 14,043 -39,668 +135.4%
Change in Accounts Payable 148,575 -14,346 +1135.7%
Increase Decrease In Accrued Liabilities 98,535 46,749 +110.8%
Increase Decrease In Accrued Promotional Allowances Liabilities Current 105,806 31,492 +236.0%
Increase Decrease In Employee Related Liabilities 6,434 -6,043 +206.5%
Increase Decrease In Accrued Income Taxes Payable 33,361 4,213 +691.9%
Change in Other Liabilities -2,077 -2,403 +13.6%
Increase Decrease In Customer Liability -15,907 -12,652 -25.7%
Net Cash from Operations 1,718,762 1,466,832 +17.2%
Investing Activities
Proceeds From Sale Of Available For Sale Securities Debt 20,686 1,377,915 -98.5%
Purchases of Investments -618,389 -342,121 -80.8%
Capital Expenditures -104,101 -172,795 +39.8%
Proceeds From Sale Of Property Plant And Equipment 2,744 2,095 +31.0%
Payments To Proceeds From Intangibles Assets -19,681 -21,473 +8.3%
Other Investing Activities -507 -603 +15.9%
Net Cash from Investing -719,248 843,018 -185.3%
Financing Activities
Proceeds From Repayments Of Short Term Debt -8,043 -6,717 -19.7%
Repayments Of Long Term Lines Of Credit -375,000
Proceeds From Issuance Of Common Stock 114,363 62,101 +84.2%
Share Repurchases -43,921 -3,770,184 +98.8%
Net Cash from Financing -312,601 -2,967,704 +89.5%
Tax Withholding for Share Compensation (Q)
Show Share Repurchase Program breakouts
August 2024 Repurchase Plan 27.3
Supplemental
Interest Paid 5,296 13,808 -61.6%
Income Taxes Paid 413,194 411,884 +0.3%
Unpaid Capital Expenditures 1.4 20.3 -93.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 72,739 -14,482 +602.3%
Net Change in Cash 759,652 -672,336 +213.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,292,939 1,625,339 +41.1%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key