ALTRIA GROUP, INC.
MOAPI behind this page
MO FY 2025 request
Playground key active
/api/financials?ticker=MO&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 23,279 | 24,018 | -3.1% |
Show Product Lines breakouts |
|||
| Cigarettes [Member] · Smokeable Products [Member] | 19,248 | 20,066 | -4.1% |
| Cigars [Member] · Smokeable Products [Member] | 1,237 | 1,138 | +8.7% |
Show Business Segments breakouts |
|||
| All Other Segments | 5 | -2 | +350.0% |
| E-Vapor [Member] | -13 | 40 | -132.5% |
| Oral Tobacco Products [Member] | 2,802 | 2,776 | +0.9% |
| Smokeable Products [Member] | 20,485 | 21,204 | -3.4% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| ABI [Member] | 58,986 | 60,103 | -1.9% |
| Other Investments [Member] | 132 | 111 | +18.9% |
| Cost of Revenue | 5,597 | 6,077 | -7.9% |
| Other Cost Of Operating Revenue | 3,140 | 3,574 | -12.1% |
| Gross Profit | 14,542 | 14,367 | +1.2% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| ABI [Member] | 32,841 | 32,974 | -0.4% |
| Other Investments [Member] | 57 | 17 | +235.3% |
| Marketing Administrationand Research Costs | 2,507 | 2,737 | -8.4% |
| Asset Impairmentand Business Exit Costs | 978 | 389 | +151.4% |
| Goodwill Impairment Loss | 1,158 | — | — |
| Operating Income | 9,899 | 11,241 | -11.9% |
Show Business Segments breakouts |
|||
| All Other Segments · Operating Segments | -229 | -243 | +5.8% |
| E-Vapor [Member] · Operating Segments | -2,297 | -171 | -1243.3% |
| Oral Tobacco Products [Member] · Operating Segments | 1,828 | 1,449 | +26.2% |
| Smokeable Products [Member] | 10,984 | 10,821 | +1.5% |
| Smokeable Products [Member] · Operating Segments | 10,984 | 10,821 | +1.5% |
| Interest Income Expense Nonoperating Net | 1,079 | 1,037 | +4.1% |
| Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component | -59 | -102 | +42.2% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit · Reclassification Out Of Accumulated Other Comprehensive Income | -36 | -36 | 0.0% |
| Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income | 45 | 29 | +55.2% |
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 9 | -7 | +228.6% |
| Gain Loss From Equity Securities | -510 | -652 | +21.8% |
| Income Before Taxes | 9,389 | 13,658 | -31.3% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| ABI [Member] | 8,134 | 8,108 | +0.3% |
| Other Investments [Member] | 42 | -48 | +187.5% |
| Income Tax Expense (Benefit) | 2,442 | 2,394 | +2.0% |
| Net Income | 6,947 | 11,264 | -38.3% |
| EPS (Basic) | 4.12 | 6.54 | -37.0% |
| EPS (Diluted) | 4.12 | 6.54 | -37.0% |
| Research & Development | 195 | 208 | -6.2% |
Show Business Segments breakouts |
|||
| All Other Segments | 195 | 208 | -6.2% |
| General & Administrative (FY) | — | — | — |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -255 | -476 | +46.4% |
| Interest Expense | 1,177 | 1,124 | +4.7% |
| Comprehensive Income | 6,720 | 11,537 | -41.8% |
| Wtd Avg Shares (Basic) | 1,683 | 1,718 | -2.0% |
| Wtd Avg Shares (Diluted) | 1,683 | 1,718 | -2.0% |
| Net Income Loss Available To Common Stockholders Basic | 6,927 | 11,236 | -38.3% |
| Income Loss From Equity Method Investments | -510 | -652 | +21.8% |
Show Equity Components breakouts |
|||
| Accumulated Equity Method Investments Attributable To Parent [Member] · Reclassification Out Of Accumulated Other Comprehensive Income | -33 | 251 | -113.1% |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| ABI [Member] | -498 | -673 | +26.0% |
| Cronos Group Inc. [Member] | -12 | 21 | -157.1% |
| Net Income Loss Attributable To Noncontrolling Interest (FY) | — | — | — |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| ABI [Member] | 6,411 | 6,501 | -1.4% |
| Other Investments [Member] | 36 | -47 | +176.6% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 4,474 | 3,127 | +43.1% |
| Other Receivables Net Current | 263 | 177 | +48.6% |
| Inventory | 1,070 | 1,080 | -0.9% |
| Other Assets Current | 125 | 129 | -3.1% |
| Total Current Assets | 5,932 | 4,513 | +31.4% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| ABI [Member] | 23,034 | 22,525 | +2.3% |
| Other Investments [Member] | 922 | 959 | -3.9% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 1,710 | 1,617 | +5.8% |
| Goodwill | 5,787 | 6,945 | -16.7% |
Show Business Segments breakouts |
|||
| E-Vapor [Member] | 610 | 1,768 | -65.5% |
| Oral Tobacco Products [Member] | 5,078 | 5,078 | 0.0% |
| Smokeable Products [Member] | 99 | 99 | 0.0% |
Show Reporting Unit breakouts |
|||
| E-Vapor [Member] | 610 | 1,768 | -65.5% |
| Other Non-Current Assets | 1,095 | 934 | +17.2% |
| Total Assets | 35,017 | 35,177 | -0.5% |
| Intangible Assets (Q) | — | — | — |
Show Reporting Unit breakouts |
|||
| E-Vapor [Member] | 60 | 1,099 | -94.5% |
| Other Assets | |||
| Inventory Raw Materials Plant Material Netof Reserves | 531 | 591 | -10.2% |
| Other Inventory Raw Materials Netof Reserves | 245 | 190 | +28.9% |
| Inventory Work In Process Net Of Reserves | 13 | 21 | -38.1% |
| Inventory Finished Goods Net Of Reserves | 281 | 278 | +1.1% |
| Property Plant And Equipment Gross | 4,672 | 4,537 | +3.0% |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 2,962 | 2,920 | +1.4% |
| Intangible Assets Net Excluding Goodwill | 11,876 | 12,973 | -8.5% |
Show Business Segments breakouts |
|||
| All Other Segments | 247 | 259 | -4.6% |
| E-Vapor [Member] | 74 | 1,099 | -93.3% |
| Oral Tobacco Products [Member] | 8,646 | 8,679 | -0.4% |
| Smokeable Products [Member] | 2,909 | 2,936 | -0.9% |
| Investments | 8,617 | 8,195 | +5.1% |
| Current Liabilities | |||
| Current Portion of Long-Term Debt | 1,569 | 1,527 | +2.8% |
| Accounts Payable | 750 | 700 | +7.1% |
| Accrued Marketing Costs Current | 928 | 688 | +34.9% |
| Accrued Settlement Liability Current | 2,178 | 2,354 | -7.5% |
| Other Accrued Liabilities Current | 1,947 | 1,780 | +9.4% |
| Dividends Payable Current | 1,782 | 1,732 | +2.9% |
| Total Current Liabilities | 9,154 | 8,781 | +4.2% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| ABI [Member] | 35,025 | 31,182 | +12.3% |
| Other Investments [Member] | 41 | 40 | +2.5% |
| Non-Current Liabilities | |||
| Long-Term Debt | 24,140 | 23,399 | +3.2% |
| Deferred Tax Liabilities | 3,370 | 3,749 | -10.1% |
| Defined Benefit Pension Plan Liabilities Noncurrent | 122 | 136 | -10.3% |
Show Retirement Plan Type breakouts |
|||
| Pension Plans Defined Benefit | 122 | 136 | -10.3% |
| Other Postretirement Defined Benefit Plan Liabilities Noncurrent | 939 | 935 | +0.4% |
Show Retirement Plan Type breakouts |
|||
| Other Postretirement Benefit Plans Defined Benefit | 939 | 935 | +0.4% |
| Other Non-Current Liabilities | 744 | 365 | +103.8% |
| Total Liabilities | 38,469 | 37,365 | +3.0% |
| Long-Term Debt | 25,709 | 24,926 | +3.1% |
Show Debt Instrument breakouts |
|||
| Euro notes, 2.200% to 3.125%, interest payable annually, due through 2031 [Member] · Notes Payable Other Payables | 2,638 | 3,100 | -14.9% |
| Foreign Currency Denominated Debt [Member] | 2,638 | 3,100 | -14.9% |
| Notes 2.450% To 10.20%, interest payable semi-annually, due through 2061 [Member] · Senior Notes | 23,029 | 21,784 | +5.7% |
| USD Debenture, 7.750%, Maturing January 2027 [Member] · Loans Payable | 42 | 42 | 0.0% |
| Stockholders' Equity | |||
| Common Stock | 935 | 935 | 0.0% |
| Additional Paid In Capital Common Stock | 5,921 | 5,905 | +0.3% |
| Retained Earnings | 35,452 | 35,516 | -0.2% |
| Accumulated Other Comprehensive Income | -2,627 | -2,400 | -9.5% |
| Treasury Stock Value | -43,183 | -42,194 | -2.3% |
| Total Stockholders' Equity | -3,502 | -2,238 | -56.5% |
| Minority Interest | 50 | 50 | 0.0% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | -3,452 | -2,188 | -57.8% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -1,415 | -1,392 | -1.7% |
| Accumulated Equity Method Investments Attributable To Parent [Member] | -1,217 | -1,018 | -19.5% |
| Accumulated Other Comprehensive Income | -2,627 | -2,400 | -9.5% |
| Accumulated Translation Adjustment | 5 | 10 | -50.0% |
| Additional Paid In Capital | 5,921 | 5,905 | +0.3% |
| Common Stock | 935 | 935 | 0.0% |
| Noncontrolling Interest | 50 | 50 | 0.0% |
| Retained Earnings | 35,452 | 35,516 | -0.2% |
| Treasury Stock Common | -43,183 | -42,194 | -2.3% |
| Total Liabilities & Equity | 35,017 | 35,177 | -0.5% |
| Land And Land Improvements | 125 | 124 | +0.8% |
| Buildings And Improvements Gross | 1,574 | 1,552 | +1.4% |
| Machinery And Equipment Gross | 2,653 | 2,662 | -0.3% |
| Construction In Progress Gross | 320 | 199 | +60.8% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 6,947 | 11,264 | -38.3% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| ABI [Member] | 8,134 | 8,108 | +0.3% |
| Other Investments [Member] | 42 | -49 | +185.7% |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | 24 | -244 | +109.8% |
| Depreciation & Amortization | 266 | 286 | -7.0% |
| Deferred Income Taxes | -316 | 951 | -133.2% |
| Income Tax Adjustments Unrecognized Tax Benefits | 303 | -1,128 | +126.9% |
| Fair Value Adjustment For Contingent Consideration Payments | 25 | — | — |
| Equity Method Investment Dividends Or Distributions | 208 | 139 | +49.6% |
| Asset Impairment And Business Exit Costs Net Of Cash Paid | 960 | 389 | +146.8% |
| Increase Decrease In Receivables | -86 | -106 | +18.9% |
| Change in Inventory | -27 | 102 | -126.5% |
| Change in Accounts Payable | 34 | 116 | -70.7% |
| Increase Decrease In Accrued Income Taxes Payable | 690 | 798 | -13.5% |
| Increase Decrease In Other Current Assets And Liabilities Net | -359 | -550 | +34.7% |
| Increase Decrease In Settlement Payable | -176 | -209 | +15.8% |
| Pension Contributions | -16 | -18 | +11.1% |
| Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash | -78 | -107 | +27.1% |
| Other Operating Activities Cash Flow Statement | 267 | 178 | +50.0% |
| Net Cash from Operations | 9,290 | 8,753 | +6.1% |
| Investing Activities | |||
| Capital Expenditures | -216 | -142 | -52.1% |
| Other Investing Activities | -125 | -36 | -247.2% |
| Net Cash from Investing | -341 | 2,175 | -115.7% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt | 1,992 | — | — |
| Repayments Of Long Term Debt | -1,607 | -1,121 | -43.4% |
| Share Repurchases | -1,000 | -3,400 | +70.6% |
| Payments Of Dividends Common Stock | -6,960 | -6,845 | -1.7% |
| Proceeds From Payments For Other Financing Activities | -40 | -125 | +68.0% |
| Net Cash from Financing | -7,615 | -11,491 | +33.7% |
| Supplemental | |||
| Interest Paid | 1,114 | 1,113 | +0.1% |
| Income Taxes Paid | 1,695 | 1,709 | -0.8% |
| Other Cash Flow | |||
| Net Change in Cash | 1,334 | -563 | +336.9% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 4,492 | 3,158 | +42.2% |
| Restricted Cash Current | 7 | 8 | -12.5% |
| Restricted Cash Noncurrent | 11 | 23 | -52.2% |
Values in millions USD. Source: SEC EDGAR 10-K filing.