MOSAIC CO

MOS 10-K · Q4 2025

MOS Q4 2025 request

Playground key active
Request URL /api/financials?ticker=MOS&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 2,973.7 2,815.9 +5.6%
Show Product Lines breakouts
Crop Nutrient Blends · Transferred At Point In Time 358.2 231.4 +54.8%
Other Product Types · Transferred At Point In Time 460.4 396.5 +16.1%
Performance Products · Transferred At Point In Time 648.9 662.2 -2.0%
Phosphate Crop Nutrients · Transferred At Point In Time 696.3 777.7 -10.5%
Phosphate Rock · Transferred At Point In Time 35.4 110.7 -68.0%
Potash Crop Nutrients · Transferred At Point In Time 774.5 637.4 +21.5%
Show — breakouts
Revenue -1.8 71.9 -102.5%
Revenue -69.6 -12 -480.0%
Revenue 4,543.3 4,226.3 +7.5%
Revenue 252.4 450.2 -43.9%
Revenue 416.1 467 -10.9%
Revenue -46.1 48.8 -194.5%
Revenue -112.9 -55.2 -104.5%
Revenue -102.8 -44.2 -132.6%
Revenue -64.3 2.9 -2317.2%
Revenue -12.7 60.9 -120.9%
Revenue -106.2 -27.7 -283.4%
Revenue -73.1 -20.7 -253.1%
Revenue 12.8 108.6 -88.2%
Revenue 4,187.7 3,900.8 +7.4%
Revenue -900.6 224.2 -501.7%
Revenue 1,112.6 814.4 +36.6%
Revenue -46.2 12.4 -472.6%
Revenue 7,594.3 7,082.2 +7.2%
Revenue 267.6 164.2 +63.0%
Revenue 1,146.4 1,087.8 +5.4%
Revenue 176.9 458.8 -61.4%
Revenue -337.4 -417.9 +19.3%
Cost of Revenue 2,631.1 2,514 +4.7%
Show — breakouts
Cost of Revenue 83.9 67.7 +23.9%
Cost of Revenue 1,125.5 986 +14.1%
Cost of Revenue 909.4 895.1 +1.6%
Cost of Revenue -1,355.9 -1,152.6 -17.6%
Gross Profit 342.6 301.9 +13.5%
Show Business Segments breakouts
Corporate Eliminations And Other Segment 42.5 -61.6 +169.0%
Mosaic Fertilizantes 20.9 101.7 -79.4%
Phosphates Segment 23.1 138.6 -83.3%
Potash Segment 256.1 123.2 +107.9%
Show — breakouts
Gross Profit 34.8 13.8 +152.2%
Selling, General & Administrative 118.6 113.5 +4.5%
Show — breakouts
Selling, General & Administrative 67.9 78.5 -13.5%
Selling, General & Administrative 31.5 16.1 +95.7%
Selling, General & Administrative -70.6 -73.3 +3.7%
Selling, General & Administrative -4 -3.6 -11.1%
Other Operating Income Expense Net 68 88.5 -23.2%
Show — breakouts
Other Operating Income Expense Net 33.3 50.6 -34.2%
Other Operating Income Expense Net 49.7 61.1 -18.7%
Other Operating Income Expense Net 307.1 350.6 -12.4%
Other Operating Income Expense Net 159.9 247.6 -35.4%
Operating Income -101.2 99.9 -201.3%
Show Business Segments breakouts
Corporate Eliminations And Other Segment -34.3 -145.5 +76.4%
Mosaic Fertilizantes -26.6 78.3 -134.0%
Phosphates Segment -98.4 44.3 -322.1%
Potash Segment 58.1 122.8 -52.7%
Interest Income Expense Net -48.4 -46.7 -3.6%
Foreign Currency Transaction Gain Loss Before Tax -29.6 -418.5 +92.9%
Other Non-Operating Income (Expense) -84.3 33.5 -351.6%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments -263.5 190.4 -238.4%
Income Tax Expense (Benefit) 255 33.8 +654.4%
Net Income -518.4 165.7 -412.9%
Net Income Loss Attributable To Noncontrolling Interest 1.1 -3.3 +133.3%
Net Income -519.5 169 -407.4%
EPS (Basic) -1.64 0.53 -409.4%
Wtd Avg Shares (Basic) 0.1 -0.8 +112.5%
EPS (Diluted) -1.63 0.53 -407.5%
Wtd Avg Shares (Diluted) 0.1 -0.9 +111.1%
Revenue (Q)
Show — breakouts
Revenue 126.4 6 +2006.7%
Revenue 1,146.4 1,087.8 +5.4%
Revenue 875.6 1,184.3 -26.1%
Revenue -900.1 -964.8 +6.7%
Show Related Party Transaction breakouts
Related Party 351.9 236.6 +48.7%
Comprehensive Income -560.8 -168.8 -232.2%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 276.6 272.8 +1.4%
Receivables Net Current 1,078.6 1,113.3 -3.1%
Inventory 3,363 2,548.4 +32.0%
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
Carlsbad 44.5
Assets Of Disposal Group Including Discontinued Operation 73.5
Other Assets Current 445.8 563.8 -20.9%
Total Current Assets 5,237.5 4,498.3 +16.4%
Accounts Receivable (Q)
Show Related Party Transactions By Related Party breakouts
Canpotex 73 65.1 +12.1%
Non-Current Assets
Property, Plant & Equipment 13,982.6 13,352.6 +4.7%
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
Carlsbad 184.1
Goodwill 1,005.1 1,061.1 -5.3%
Show Business Segments breakouts
Corporate Eliminations And Other Segment 12.1 12.1 0.0%
Potash Segment 993 955.4 +3.9%
Deferred Tax Assets 811.6 958.3 -15.3%
Other Non-Current Assets 1,595.1 1,520.3 +4.9%
Total Assets 24,480.1 22,924 +6.8%
Show Business Segments breakouts
Corporate Eliminations And Other Segment 3,012 2,651.9 +13.6%
Mosaic Fertilizantes 4,618.5 4,372 +5.6%
Phosphates Segment 10,239 9,419.5 +8.7%
Potash Segment 6,610.6 6,480.6 +2.0%
Show Related Party Transactions By Related Party breakouts
Equity Method Investments 2,328.4 1,883.8 +23.6%
Operating Lease Right-of-Use Assets 223.6 220 +1.6%
Other Assets
Equity Method Investments 1,848.2 1,533.4 +20.5%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 1,804.2 1,486.8 +21.3%
Estimate Of Fair Value Fair Value Disclosure 1,804.2 1,486.8 +21.3%
Current Liabilities
Other Short Term Borrowings 759.9 847.1 -10.3%
Long Term Debt And Capital Lease Obligations Current 43.1 45.3 -4.9%
Short Term Bank Loans And Notes Payable 480.1 402.3 +19.3%
Accounts Payable 1,171.9 1,156.5 +1.3%
Accrued Liabilities 1,472.5 1,720.1 -14.4%
Liabilities Of Disposal Group Including Discontinued Operation 55.3
Total Current Liabilities 3,982.8 4,171.3 -4.5%
Deferred Revenue (Current) 297.3 270.7 +9.8%
Commercial Paper (Q)
Show Short Term Debt Type breakouts
Commercial Paper 459.5 609.2 -24.6%
Non-Current Liabilities
Deferred Tax Liabilities 1,000.8 942.8 +6.2%
Other Non-Current Liabilities 3,011.4 2,862.9 +5.2%
Operating Lease Liabilities 166 181.2 -8.4%
Total Liabilities (Q)
Show Related Party Transactions By Related Party breakouts
Equity Method Investments 2,308.9 1,865.1 +23.8%
Other Liabilities
Long Term Debt And Capital Lease Obligations 4,250.9 3,332.3 +27.6%
Stockholders' Equity
Common Stock 3.2 3.2 0.0%
Additional Paid In Capital Common Stock 29.2 2.1 +1290.5%
Retained Earnings 14,184.4 13,926.1 +1.9%
Accumulated Other Comprehensive Income -2,131.9 -2,449 +12.9%
Total Stockholders' Equity 12,084.9 11,482.4 +5.2%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -24.8 -22.1 -12.2%
Accumulated Net Unrealized Investment Gain Loss 0.7 -14.6 +104.8%
Accumulated Other Comprehensive Income -2,131.9 -2,449 +12.9%
Accumulated Translation Adjustment -2,115.7 -2,420.3 +12.6%
Aoci Derivative Qualifying As Hedge Excluded Component Parent 7.9 8 -1.2%
Minority Interest 149.3 132.3 +12.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 12,234.2 11,614.7 +5.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -2,131.9 -2,449 +12.9%
Additional Paid In Capital 29.2 2.1 +1290.5%
Common Stock 3.2 3.2 0.0%
Noncontrolling Interest 149.3 132.3 +12.8%
Retained Earnings 14,184.4 13,926.1 +1.9%
Total Liabilities & Equity 24,480.1 22,924 +6.8%
Common Stock Par Or Stated Value Per Share 0.01
Common Stock Shares Authorized 1,000,000,000
Common Stock Shares Issued 395,125,254 394,648,654 +0.1%
Common Stock Shares Outstanding 317,408,647 316,932,047 +0.2%
Show Equity Components breakouts
Common Stock 317.4 316.9 +0.2%
Preferred Stock Par Or Stated Value Per Share 0.01
Preferred Stock Shares Authorized 15,000,000

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 268.2 282.1 -4.9%
Show Business Segments breakouts
Corporate Eliminations And Other Segment 9.1 7.2 +26.4%
Mosaic Fertilizantes 46.3 39.3 +17.8%
Phosphates Segment 129.3 143.1 -9.6%
Potash Segment 83.5 92.5 -9.7%
Increase Decrease In Deferred Income Taxes 196.1 -179.1 +209.5%
Income Loss From Equity Method Investments Net Of Dividends Or Distributions 2.4 -6.5 +136.9%
Asset Retirement Obligation Accretion Expense 32.2 30.3 +6.3%
Stock-Based Compensation 6.5 5.1 +27.5%
Unrealized Gain Loss On Derivatives -0.6 81.5 -100.7%
Other Non-Cash Items 17.2 19.1 -9.9%
Increase Decrease In Receivables 3.8 -136.2 +102.8%
Change in Inventory -182.6 241.7 -175.5%
Increase Decrease In Other Operating Assets -19.5 100.5 -119.4%
Increase Decrease In Accounts Payable And Accrued Liabilities -190.5 -161.4 -18.0%
Increase Decrease In Other Operating Liabilities 26.4 -13.6 +294.1%
Net Cash from Operations -56.1 219.3 -125.6%
Investing Activities
Capital Expenditures -349.6 -294.1 -18.9%
Purchases of Investments -377.4 -367.7 -2.6%
Proceeds From Sale Of Available For Sale Securities Debt 371.2 382 -2.8%
Other Investing Activities -10.5 -13.5 +22.2%
Net Cash from Investing -287.3 -276.5 -3.9%
Financing Activities
Repayments Of Other Short Term Debt 5,070.8 4,358.3 +16.3%
Proceeds From Other Short Term Debt 4,676.6 4,460 +4.9%
Repayments Of Inventory Financing Arrangement -601.2 -399.9 -50.3%
Proceeds From Inventory Financing Arrangements 600.7 399.4 +50.4%
Show Short Term Debt Type breakouts
Inventory Financing Arrangement -0.5 0
Repayments Of Bank Debt -206.7 -232.7 +11.2%
Proceeds From Bank Debt 278.3 227.1 +22.5%
Repayments Of Long Term Debt -18.9 -12 -57.5%
Payments Of Dividends Common Stock -69.9 -66.5 -5.1%
Payments Of Dividends Minority Interest -7.1 -14.3 +50.3%
Proceeds From Payments For Other Financing Activities -19.6 -9.9 -98.0%
Net Cash from Financing 461.4 36.7 +1157.2%
Supplemental
Income Taxes Paid 82.2 52.9 +55.4%
Interest Paid 78.5 72.4 +8.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3.3 -6.6 +150.0%
Net Change in Cash 121.3 -27.1 +547.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 298.6 305 -2.1%
Restricted Cash Equivalents Current 7.8 14.9 -47.7%
Restricted Cash And Cash Equivalents Noncurrent 14.2 17.3 -17.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key