Marathon Petroleum Corp
MPCAPI behind this page
MPC FY 2025 request
Playground key active
/api/financials?ticker=MPC&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 132,699 | 138,864 | -4.4% |
Show Product Lines breakouts |
|||
| Crude Oil · Refining & Marketing | 5,817 | 7,298 | -20.3% |
| Refined products · Midstream | 2,022 | 1,668 | +21.2% |
| Refined products · Refining & Marketing | 116,504 | 122,429 | -4.8% |
| Refined products · Renewable Diesel | 2,799 | 2,073 | +35.0% |
| Services and other · Corporate And Other | 5 | — | — |
| Services and other · Midstream | 3,606 | 3,529 | +2.2% |
| Services and other · Refining & Marketing | 1,931 | 1,861 | +3.8% |
| Services and other · Renewable Diesel | 15 | 6 | +150.0% |
Show Business Segments breakouts |
|||
| Midstream | 5,628 | 5,197 | +8.3% |
| Midstream · Intersegment Elimination | 5,906 | 5,797 | +1.9% |
| Midstream · Operating Segments | 11,534 | 10,994 | +4.9% |
| Refining & Marketing | 124,252 | 131,588 | -5.6% |
| Refining & Marketing · Intersegment Elimination | 60 | 175 | -65.7% |
| Refining & Marketing · Operating Segments | 124,312 | 131,763 | -5.7% |
| Renewable Diesel | 2,814 | 2,079 | +35.4% |
| Renewable Diesel · Intersegment Elimination | 16 | 25 | -36.0% |
| Renewable Diesel · Operating Segments | 2,830 | 2,104 | +34.5% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 5 | — | — |
| Intersegment Elimination | 5,982 | 5,997 | -0.3% |
| Operating Segments | 138,676 | 144,861 | -4.3% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 1,572 | 1,053 | +49.3% |
| Income Loss From Equity Method Investments | 1,622 | 1,048 | +54.8% |
Show Business Segments breakouts |
|||
| Midstream · Operating Segments | 793 | 770 | +3.0% |
| Refining & Marketing · Operating Segments | 9 | 57 | -84.2% |
| Renewable Diesel · Operating Segments | 82 | 70 | +17.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 738 | 151 | +388.7% |
| Operating Segments | 884 | 897 | -1.4% |
| Gain Loss On Disposition Of Assets1 | 173 | 28 | +517.9% |
| Other Operating Income | 728 | 472 | +54.2% |
| Revenues And Other Income | 135,222 | 140,412 | -3.7% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 10,223 | 9,259 | +10.4% |
| Cost of Revenue | 119,446 | 126,240 | -5.4% |
| Depreciation & Amortization | 3,251 | 3,337 | -2.6% |
Show Business Segments breakouts |
|||
| Midstream · Operating Segments | 1,450 | 1,405 | +3.2% |
| Refining & Marketing · Operating Segments | 1,627 | 1,767 | -7.9% |
| Renewable Diesel · Operating Segments | 69 | 75 | -8.0% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 105 | 90 | +16.7% |
| Operating Segments | 3,146 | 3,247 | -3.1% |
| Selling, General & Administrative | 3,349 | 3,221 | +4.0% |
| Taxes Excluding Income And Excise Taxes | 885 | 818 | +8.2% |
| Total Costs & Expenses | 126,931 | 133,616 | -5.0% |
Show Business Segments breakouts |
|||
| Midstream · Operating Segments | 5,577 | 5,220 | +6.8% |
| Refining & Marketing · Operating Segments | 118,183 | 126,117 | -6.3% |
| Renewable Diesel · Operating Segments | 3,022 | 2,324 | +30.0% |
| Operating Income | 8,291 | 6,796 | +22.0% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 2,713 | 2,698 | +0.6% |
| Interest And Debt Expense | 1,276 | 839 | +52.1% |
| Income Before Taxes | 7,015 | 5,957 | +17.8% |
| Income Tax Expense (Benefit) | 1,137 | 890 | +27.8% |
| Net Income | 5,878 | 5,067 | +16.0% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 2,368 | 2,211 | +7.1% |
| Net Income Loss Attributable To Nonredeemable Noncontrolling Interest | 1,831 | 1,595 | +14.8% |
| Net Income | 4,047 | 3,445 | +17.5% |
| EPS (Basic) | 13.24 | 10.11 | +31.0% |
| Wtd Avg Shares (Basic) | 305 | 340 | -10.3% |
| EPS (Diluted) | 13.22 | 10.08 | +31.2% |
| Wtd Avg Shares (Diluted) | 306 | 341 | -10.3% |
| Interest Income | -159 | -376 | +57.7% |
| Comprehensive Income | 4,056 | 3,462 | +17.2% |
| Net Income Loss Available To Common Stockholders Basic | 4,043 | 3,442 | +17.5% |
| Operating Lease Lease Income | 268 | 260 | +3.1% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 3,672 | 3,210 | +14.4% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 2,137 | 1,519 | +40.7% |
| Accounts Receivable | 10,317 | 11,145 | -7.4% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 746 | 731 | +2.1% |
| Inventory | 10,129 | 9,568 | +5.9% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 172 | 180 | -4.4% |
| Other Assets Current | 662 | 524 | +26.3% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 51 | 29 | +75.9% |
| Total Current Assets | 24,780 | 24,447 | +1.4% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 2,246 | 2,687 | -16.4% |
| Non-Current Assets | |||
| Goodwill | 9,354 | 8,244 | +13.5% |
Show Business Segments breakouts |
|||
| Midstream | 8,793 | 7,683 | +14.4% |
| Refining & Marketing | 561 | 561 | 0.0% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 8,755 | 7,645 | +14.5% |
| Operating Lease Right-of-Use Assets | 1,493 | 1,300 | +14.8% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 276 | 273 | +1.1% |
| Other Non-Current Assets | 1,422 | 1,208 | +17.7% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 1,126 | 995 | +13.2% |
| Total Assets | 83,955 | 78,858 | +6.5% |
| Intangible Assets | 2,643 | 1,703 | +55.2% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 2,622 | 1,665 | +57.5% |
| Other Intangible Assets | 5 | 5 | 0.0% |
| Royalty Agreements | 16 | 21 | -23.8% |
| Other Assets | |||
| Equity Method Investments | 6,795 | 6,857 | -0.9% |
Show Business Segments breakouts |
|||
| Midstream | 5,544 | 5,301 | +4.6% |
| Midstream · Parent Company | 365 | 382 | -4.5% |
| Midstream · Parent Company | 268 | 274 | -2.2% |
| Midstream · Parent Company | 113 | 114 | -0.9% |
| Midstream · Parent Company | 746 | 770 | -3.1% |
| Midstream · Subsidiaries | 208 | 218 | -4.6% |
| Midstream · Subsidiaries | 313 | 310 | +1.0% |
| Midstream · Subsidiaries | 502 | 526 | -4.6% |
| Midstream · Subsidiaries | 407 | 329 | +23.7% |
| Midstream · Subsidiaries | 890 | 742 | +19.9% |
| Midstream · Subsidiaries | 444 | 470 | -5.5% |
| Midstream · Subsidiaries | 1,123 | 959 | +17.1% |
| Midstream · Subsidiaries | 475 | 488 | -2.7% |
| Midstream · Subsidiaries | 273 | 208 | +31.2% |
| Midstream · Subsidiaries | 4,798 | 4,531 | +5.9% |
| Midstream · Subsidiaries | 163 | — | — |
| Refining & Marketing | 98 | 282 | -65.2% |
| Refining & Marketing · LF Bioenergy | 98 | 92 | +6.5% |
| Renewable Diesel | 1,153 | 1,274 | -9.5% |
| Renewable Diesel · Martinez Renewables LLC | 1,065 | 1,184 | -10.1% |
| Renewable Diesel · Other equity method investees | 88 | 90 | -2.2% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 4,798 | 4,531 | +5.9% |
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 37,397 | 35,028 | +6.8% |
Show Business Segments breakouts |
|||
| Midstream · Operating Segments | 22,367 | 19,899 | +12.4% |
| Refining & Marketing · Operating Segments | 13,910 | 13,950 | -0.3% |
| Renewable Diesel · Operating Segments | 574 | 638 | -10.0% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 21,698 | 19,154 | +13.3% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 546 | 541 | +0.9% |
| Intangible Assets Net Excluding Goodwill | 2,714 | 1,774 | +53.0% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 1,397 | 518 | +169.7% |
| Current Liabilities | |||
| Accounts Payable | 12,974 | 13,906 | -6.7% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 865 | 719 | +20.3% |
| Employee Related Liabilities Current | 1,107 | 1,096 | +1.0% |
| Taxes Payable Current | 1,484 | 1,204 | +23.3% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 93 | 82 | +13.4% |
| Long Term Debt And Capital Lease Obligations Current | 2,371 | 3,049 | -22.2% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 1,502 | 1,693 | -11.3% |
| Operating Lease Liability Current | 489 | 417 | +17.3% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 53 | 45 | +17.8% |
| Other Liabilities Current | 1,253 | 1,155 | +8.5% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 403 | 370 | +8.9% |
| Total Current Liabilities | 19,678 | 20,827 | -5.5% |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 2,176 | 1,927 | +12.9% |
| Debt Current | -2,371 | -3,049 | +22.2% |
| Non-Current Liabilities | |||
| Deferred Tax Liabilities | 5,984 | 5,771 | +3.7% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 25 | 18 | +38.9% |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 1,173 | 1,157 | +1.4% |
Show Retirement Plan Type breakouts |
|||
| Other Postretirement Benefit Plans Defined Benefit | 627 | 619 | +1.3% |
| Pension Plans Defined Benefit | 546 | 538 | +1.5% |
| Operating Lease Liabilities | 993 | 860 | +15.5% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 217 | 217 | 0.0% |
| Deferred Credits And Other Liabilities Noncurrent | 1,536 | 1,305 | +17.7% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 474 | 445 | +6.5% |
| Total Liabilities | 59,869 | 54,352 | +10.2% |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 30,505 | 24,432 | +24.9% |
Show Legal Entity breakouts |
|||
| MPLX · Variable Interest Entity Primary Beneficiary | 24,151 | 19,255 | +25.4% |
| Stockholders' Equity | |||
| Common Stock | 10 | 10 | 0.0% |
| Treasury Stock Value | -56,027 | -52,623 | -6.5% |
| Additional Paid In Capital Common Stock | 33,685 | 33,624 | +0.2% |
| Retained Earnings | 39,751 | 36,848 | +7.9% |
| Accumulated Other Comprehensive Income | -105 | -114 | +7.9% |
| Total Stockholders' Equity | 17,314 | 17,745 | -2.4% |
| Minority Interest | 6,772 | 6,558 | +3.3% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 24,086 | 24,303 | -0.9% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -105 | -114 | +7.9% |
| Additional Paid In Capital | 33,685 | 33,624 | +0.2% |
| Common Stock | 10 | 10 | 0.0% |
| Noncontrolling Interest | 6,772 | 6,558 | +3.3% |
| Retained Earnings | 39,751 | 36,848 | +7.9% |
| Treasury Stock Common | -56,027 | -52,623 | -6.5% |
| Total Liabilities & Equity | 83,955 | 78,858 | +6.5% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Amortization Of Financing Costs And Discounts | 39 | -31 | +225.8% |
| Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash | 16 | 59 | -72.9% |
| Deferred Income Taxes | 282 | -124 | +327.4% |
| Equity Method Investment Dividends Or Distributions | 1,255 | 1,215 | +3.3% |
| Unrealized Gain Loss On Derivatives And Commodity Contracts | -16 | 71 | -122.5% |
| Change in Accounts Receivable | 890 | 1,117 | -20.3% |
| Change in Inventory | -596 | -270 | -120.7% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | -776 | -438 | -77.2% |
| Increase Decrease In Other Operating Capital Net | 13 | -10 | +230.0% |
| Other Operating Activities Cash Flow Statement | -188 | -252 | +25.4% |
| Net Cash from Operations | 8,253 | 8,665 | -4.8% |
| Stock-Based Compensation | 160 | 137 | +16.8% |
| Investing Activities | |||
| Capital Expenditures | -3,486 | -2,533 | -37.6% |
| Payments To Acquire Businesses Net Of Cash Acquired | -3,316 | -688 | -382.0% |
| Proceeds From Sales Of Business Affiliate And Productive Assets | 1,005 | 35 | +2771.4% |
| Payments To Acquire Equity Method Investments | -1,064 | -509 | -109.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | -1,064 | -509 | -109.0% |
| Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital | 721 | 161 | +347.8% |
| Other Investing Activities | 273 | 196 | +39.3% |
| Net Cash from Investing | -5,867 | 1,534 | -482.5% |
| Financing Activities | |||
| Proceeds From Issuance Of Commercial Paper | 5,055 | — | — |
| Repayments Of Commercial Paper | -5,055 | — | — |
| Proceeds From Issuance Of Long Term Debt And Capital Securities Net | 11,166 | 1,631 | +584.6% |
| Repayments Of Long Term Debt And Capital Securities | -6,463 | -1,984 | -225.8% |
| Debt Issuance Costs | -80 | -15 | -433.3% |
| Proceeds From Issuance Of Common Stock | 24 | 25 | -4.0% |
| Share Repurchases | -3,488 | -9,189 | +62.0% |
| Payments Of Dividends Common Stock | -1,140 | -1,154 | +1.2% |
| Payments To Minority Shareholders | -1,513 | -1,377 | -9.9% |
| Payments For Repurchase Of Other Equity | -400 | -326 | -22.7% |
| Proceeds From Payments For Other Financing Activities | -30 | -45 | +33.3% |
| Net Cash from Financing | -1,924 | -12,434 | +84.5% |
| Supplemental | |||
| Income Taxes Paid | 406 | 732 | -44.5% |
| Interest Paid | 1,219 | 1,247 | -2.2% |
| Other Cash Flow | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | 462 | -2,235 | +120.7% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 3,673 | 3,211 | +14.4% |
Values in millions USD. Source: SEC EDGAR 10-K filing.