Merck & Co., Inc.

MRK 10-Q · Q3 2025

MRK Q3 2025 request

Playground key active
Request URL /api/financials?ticker=MRK&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 17,276 16,657 +3.7%
Show Product Lines breakouts
Adempas · Bayer AG 82 72 +13.9%
Adempas · Pharmaceutical 82 72 +13.9%
Adempas · Pharmaceutical 82 72 +13.9%
Alliance revenue - Adempas/Verquvo · Pharmaceutical 103 96 +7.3%
Alliance revenue - Adempas/Verquvo · Pharmaceutical 8 7 +14.3%
Alliance revenue - Adempas/Verquvo · Pharmaceutical 112 102 +9.8%
Alliance revenue - Koselugo · Pharmaceutical 214 39 +448.7%
Alliance revenue - Lenvima · Pharmaceutical 177 173 +2.3%
Alliance revenue - Lenvima · Pharmaceutical 81 78 +3.8%
Alliance revenue - Lenvima · Pharmaceutical 258 251 +2.8%
Alliance revenue - Lynparza · Pharmaceutical 184 161 +14.3%
Alliance revenue - Lynparza · Pharmaceutical 195 177 +10.2%
Alliance revenue - Lynparza · Pharmaceutical 379 337 +12.5%
Alliance Revenue - Reblozyl · Pharmaceutical 111 82 +35.4%
Alliance Revenue - Reblozyl · Pharmaceutical 25 18 +38.9%
Alliance Revenue - Reblozyl · Pharmaceutical 136 100 +36.0%
Belsomra · Pharmaceutical 28 20 +40.0%
Belsomra · Pharmaceutical 19 58 -67.2%
Belsomra · Pharmaceutical 47 78 -39.7%
Bridion · Pharmaceutical 392 339 +15.6%
Bridion · Pharmaceutical 47 81 -42.0%
Bridion · Pharmaceutical 439 420 +4.5%
Capvaxive · Pharmaceutical 238 47 +406.4%
Capvaxive · Pharmaceutical 244 47 +419.1%
Capvaxive · Pharmaceutical 7
Companion Animal · Animal Health 291 293 -0.7%
Companion Animal · Animal Health 301 307 -2.0%
Companion Animal · Animal Health 592 601 -1.5%
Delstrigo · Pharmaceutical 13 15 -13.3%
Delstrigo · Pharmaceutical 64 50 +28.0%
Delstrigo · Pharmaceutical 77 65 +18.5%
Dificid · Pharmaceutical 30 83 -63.9%
Dificid · Pharmaceutical 13 13 0.0%
Dificid · Pharmaceutical 43 96 -55.2%
Gardasil/Gardasil 9 · Pharmaceutical 1,154 1,020 +13.1%
Gardasil/Gardasil 9 · Pharmaceutical 595 1,285 -53.7%
Gardasil/Gardasil 9 · Pharmaceutical 1,749 2,306 -24.2%
Isentress/Isentress HD · Pharmaceutical 44 54 -18.5%
Isentress/Isentress HD · Pharmaceutical 37 48 -22.9%
Isentress/Isentress HD · Pharmaceutical 82 102 -19.6%
Janumet · Pharmaceutical 78 15 +420.0%
Janumet · Pharmaceutical 165 190 -13.2%
Janumet · Pharmaceutical 243 204 +19.1%
Januvia · Pharmaceutical 258 67 +285.1%
Januvia · Pharmaceutical 124 211 -41.2%
Januvia · Pharmaceutical 382 278 +37.4%
Keytruda · Pharmaceutical 4,879 4,500 +8.4%
Keytruda · Pharmaceutical 3,263 2,929 +11.4%
Keytruda · Pharmaceutical 8,142 7,429 +9.6%
Lagevrio · Pharmaceutical 24 84 -71.4%
Lagevrio · Pharmaceutical 114 299 -61.9%
Lagevrio · Pharmaceutical 138 383 -64.0%
Lagevrio · Ridgeback Biotherapeutics LP 138 383 -64.0%
Livestock · Animal Health 213 194 +9.8%
Livestock · Animal Health 811 692 +17.2%
Livestock · Animal Health 1,023 886 +15.5%
Other pharmaceutical · Pharmaceutical 239 167 +43.1%
Other pharmaceutical · Pharmaceutical 716 466 +53.6%
Other pharmaceutical · Pharmaceutical 953 638 +49.4%
Pifeltro · Pharmaceutical 29 31 -6.5%
Pifeltro · Pharmaceutical 14 12 +16.7%
Pifeltro · Pharmaceutical 43 42 +2.4%
Pneumovax 23 · Pharmaceutical 10 19 -47.4%
Pneumovax 23 · Pharmaceutical 35 49 -28.6%
Pneumovax 23 · Pharmaceutical 45 68 -33.8%
Prevymis · Pharmaceutical 128 101 +26.7%
Prevymis · Pharmaceutical 138 107 +29.0%
Prevymis · Pharmaceutical 266 208 +27.9%
ProQuad/M-M-R II/Varivax · Pharmaceutical 554 572 -3.1%
ProQuad/M-M-R II/Varivax · Pharmaceutical 130 131 -0.8%
ProQuad/M-M-R II/Varivax · Pharmaceutical 684 703 -2.7%
RotaTeq · Pharmaceutical 141 131 +7.6%
RotaTeq · Pharmaceutical 63 62 +1.6%
RotaTeq · Pharmaceutical 204 193 +5.7%
Vaxneuvance · Pharmaceutical 134 137 -2.2%
Vaxneuvance · Pharmaceutical 91 103 -11.7%
Vaxneuvance · Pharmaceutical 226 239 -5.4%
Verquvo · Bayer AG 12 11 +9.1%
Welireg · Pharmaceutical 161 127 +26.8%
Welireg · Pharmaceutical 35 12 +191.7%
Welireg · Pharmaceutical 196 139 +41.0%
Winrevair · Pharmaceutical 335 147 +127.9%
Winrevair · Pharmaceutical 25 3 +733.3%
Winrevair · Pharmaceutical 360 149 +141.6%
Zerbaxa · Pharmaceutical 49 39 +25.6%
Zerbaxa · Pharmaceutical 32 26 +23.1%
Zerbaxa · Pharmaceutical 81 64 +26.6%
Show Business Segments breakouts
Animal Health · Non Us 1,112 999 +11.3%
Animal Health · Operating Segments 1,615 1,487 +8.6%
Animal Health · US 504 487 +3.5%
Pharmaceutical · Non Us 6,118 6,717 -8.9%
Pharmaceutical · Operating Segments 15,611 14,943 +4.5%
Pharmaceutical · US 9,493 8,227 +15.4%
Show Geography breakouts
Asia Pacific 764 823 -7.2%
CN 405 1,017 -60.2%
EMEA 3,680 3,583 +2.7%
JP 712 938 -24.1%
Latin America 905 936 -3.3%
Non Us 7,264 7,922 -8.3%
Non Us · Corporate Non Segment 34 206 -83.5%
Non Us · Operating Segments 7,230 7,716 -6.3%
Other 798 624 +27.9%
US 10,012 8,736 +14.6%
US · Corporate Non Segment 15 22 -31.8%
US · Operating Segments 9,997 8,714 +14.7%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Foreign Exchange Contract -85 48 -277.1%
Show Consolidation Items breakouts
Corporate Non Segment 50 227 -78.0%
Operating Segments 17,226 16,430 +4.8%
Show Counterparty Name breakouts
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 206 185 +11.4%
Cost of Revenue 3,855 4,080 -5.5%
Show Business Segments breakouts
Animal Health · Operating Segments 710 613 +15.8%
Pharmaceutical · Operating Segments 1,664 1,904 -12.6%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 84 82 +2.4%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 71 59 +20.3%
Daiichi Sankyo · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 67
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 60 60 0.0%
Ridgeback Biotherapeutics LP · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 81 204 -60.3%
Research & Development 4,234 5,862 -27.8%
Show Business Segments breakouts
Animal Health · Operating Segments 118 95 +24.2%
Show Consolidation Items breakouts
Corporate Non Segment 3,839 5,716 -32.8%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 3 19 -84.2%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 11 27 -59.3%
Daiichi Sankyo · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 110 94 +17.0%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 2 4 -50.0%
Moderna, Inc. · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 96 93 +3.2%
Show Asset Acquisition breakouts
LaNova Medicines Ltd 300
Selling, General & Administrative 2,633 2,731 -3.6%
Show Business Segments breakouts
Animal Health · Operating Segments 277 268 +3.4%
Pharmaceutical · Operating Segments 1,469 1,519 -3.3%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 31 39 -20.5%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 22 29 -24.1%
Daiichi Sankyo · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 8 5 +60.0%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 33 40 -17.5%
Moderna, Inc. · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 7 5 +40.0%
Ridgeback Biotherapeutics LP · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 11 11 0.0%
Interest Expense 327 330 -0.9%
Show Consolidation Items breakouts
Corporate Non Segment 327 330 -0.9%
Interest Income 96 127 -24.4%
Show Consolidation Items breakouts
Corporate Non Segment 96 127 -24.4%
Other Non-Operating Income (Expense) -238 -162 -46.9%
Show Business Segments breakouts
Animal Health · Operating Segments 1 -1 +200.0%
Pharmaceutical · Operating Segments 60 27 +122.2%
Income Before Taxes 6,745 4,090 +64.9%
Show Business Segments breakouts
Animal Health · Operating Segments 511 510 +0.2%
Pharmaceutical · Operating Segments 12,538 11,547 +8.6%
Show Consolidation Items breakouts
Corporate Non Segment 4 117 -96.6%
Operating Segments 13,049 12,057 +8.2%
Income Tax Expense (Benefit) 958 929 +3.1%
Net Income 5,787 3,161 +83.1%
Net Income 5,785 3,157 +83.2%
Show Equity Components breakouts
Retained Earnings 5,785 3,157 +83.2%
Comprehensive Income 6,004 3,147 +90.8%
Other Comprehensive Income 219 -10 +2290.0%
EPS (Basic) 2.32 1.25 +85.6%
EPS (Diluted) 2.32 1.24 +87.1%
Wtd Avg Shares (Basic) 2,495 2,534 -1.5%
Wtd Avg Shares (Diluted) 2,498 2,541 -1.7%
Net Income Loss Attributable To Noncontrolling Interest 2 4 -50.0%
Show Equity Components breakouts
Noncontrolling Interest 2 4 -50.0%
Net Income Loss Available To Common Stockholders Basic 5,785 3,157 +83.2%
Foreign Currency Transaction Gain Loss Before Tax 56 33 +69.7%
Income Loss From Equity Method Investments (Q)
Show Business Segments breakouts
Pharmaceutical · Operating Segments 62 43 +44.2%
Show Consolidation Items breakouts
Operating Segments 62 43 +44.2%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 18,169 14,593 +24.5%
Marketable Securities (Current) 45
Accounts Receivable 12,120 11,381 +6.5%
Inventory 6,444 6,244 +3.2%
Total Current Assets 47,557 40,361 +17.8%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 436 375 +16.3%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 168 166 +1.2%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 258 252 +2.4%
Non-Current Assets
Property, Plant & Equipment 25,639
Show Geography breakouts
Asia Pacific 948
CN 208
EMEA 8,665
JP 147
Latin America 139
Other 50
US 15,482
Goodwill 21,587
Intangible Assets (Q)
Show Product Lines breakouts
Adempas · Licenses and Other 312 431 -27.6%
Alliance revenue - Lenvima · Licenses and Other 261 502 -48.0%
Koselugo · Licenses and Other 41
Lynparza · Licenses and Other 926 1.3 +71130.8%
Verquvo · Licenses and Other 41 47 -12.8%
Other Non-Current Assets 18,333
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Fair Value Measurements Recurring 529
Show Fair Value By Measurement Frequency breakouts
Fair Value Measurements Recurring 529
Marketable Securities (Non-Current) 1,117 575 +94.3%
Total Assets 129,546 117,532 +10.2%
Current Liabilities
Accounts Payable 4,147 3,586 +15.6%
Total Current Liabilities 28,628 29,586 -3.2%
Debt Current 1,405 3,149 -55.4%
Non-Current Liabilities
Long-Term Debt 39,969 34,982 +14.3%
Deferred Tax Liabilities 1,381 864 +59.8%
Other Non-Current Liabilities 7,661 7,540 +1.6%
Stockholders' Equity
Common Stock 1,788 1,788 0.0%
Retained Earnings 72,231 61,384 +17.7%
Accumulated Other Comprehensive Income -5,202 -5,371 +3.1%
Total Stockholders' Equity 51,850 44,502 +16.5%
Total Liabilities & Equity 129,546 117,532 +10.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Stock-Based Compensation 615 574 +7.1%
Deferred Income Taxes -846 -633 -33.6%
Other Non-Cash Items 393 611 -35.7%
Net Cash from Operations 13,615 18,018 -24.4%
Investing Activities
Capital Expenditures -3,079 -2,435 -26.4%
Other Investing Activities 114 -70 +262.9%
Net Cash from Investing -2,540 -6,290 +59.6%
Financing Activities
Share Repurchases -3,832 -817 -369.0%
Net Cash from Financing -6,673 -4,023 -65.9%
Supplemental
Interest Paid 849 822 +3.3%
Other Cash Flow
Net Change in Cash 4,942 7,779 -36.5%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key