Merck & Co., Inc.

MRK 10-K · Q4 2025

MRK Q4 2025 request

Playground key active
Request URL /api/financials?ticker=MRK&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 16,400 15,624 +5.0%
Show Product Lines breakouts
Adempas · Bayer AG 83 73 +13.7%
Adempas · Pharmaceutical segment [Member] 83 73 +13.7%
Adempas · Pharmaceutical segment [Member] 83 73 +13.7%
Alliance revenue - Adempas/Verquvo · Pharmaceutical segment [Member] 113 105 +7.6%
Alliance revenue - Adempas/Verquvo · Pharmaceutical segment [Member] 17 5 +240.0%
Alliance revenue - Adempas/Verquvo · Pharmaceutical segment [Member] 130 109 +19.3%
Alliance revenue - Lenvima · Pharmaceutical segment [Member] 192 182 +5.5%
Alliance revenue - Lenvima · Pharmaceutical segment [Member] 80 72 +11.1%
Alliance revenue - Lenvima · Pharmaceutical segment [Member] 272 255 +6.7%
Alliance revenue - Lynparza · Pharmaceutical segment [Member] 180 177 +1.7%
Alliance revenue - Lynparza · Pharmaceutical segment [Member] 209 187 +11.8%
Alliance revenue - Lynparza · Pharmaceutical segment [Member] 389 364 +6.9%
Alliance revenue - Reblozyl · Pharmaceutical segment [Member] 133 88 +51.1%
Alliance revenue - Reblozyl · Pharmaceutical segment [Member] 31 23 +34.8%
Alliance revenue - Reblozyl · Pharmaceutical segment [Member] 164 110 +49.1%
Belsomra · Pharmaceutical segment [Member] 23 19 +21.1%
Belsomra · Pharmaceutical segment [Member] 27 26 +3.8%
Belsomra · Pharmaceutical segment [Member] 49 45 +8.9%
Bridion · Pharmaceutical segment [Member] 450 381 +18.1%
Bridion · Pharmaceutical segment [Member] 48 67 -28.4%
Bridion · Pharmaceutical segment [Member] 500 449 +11.4%
Capvaxive · Pharmaceutical segment [Member] 257 49 +424.5%
Capvaxive · Pharmaceutical segment [Member] 279 50 +458.0%
Delstrigo · Pharmaceutical segment [Member] 14 14 0.0%
Delstrigo · Pharmaceutical segment [Member] 65 54 +20.4%
Delstrigo · Pharmaceutical segment [Member] 78 69 +13.0%
Dificid · Pharmaceutical segment [Member] 17 72 -76.4%
Dificid · Pharmaceutical segment [Member] 8 7 +14.3%
Dificid · Pharmaceutical segment [Member] 25 79 -68.4%
Gardasil/Gardasil 9 · Pharmaceutical segment [Member] 406 380 +6.8%
Gardasil/Gardasil 9 · Pharmaceutical segment [Member] 625 1,170 -46.6%
Gardasil/Gardasil 9 · Pharmaceutical segment [Member] 1,031 1,551 -33.5%
Isentress/Isentress HD · Pharmaceutical segment [Member] 37 38 -2.6%
Isentress/Isentress HD · Pharmaceutical segment [Member] 30 54 -44.4%
Isentress/Isentress HD · Pharmaceutical segment [Member] 67 92 -27.2%
Janumet · Pharmaceutical segment [Member] 58 91 -36.3%
Janumet · Pharmaceutical segment [Member] 142 164 -13.4%
Janumet · Pharmaceutical segment [Member] 199 256 -22.3%
Januvia · Pharmaceutical segment [Member] 180 41 +339.0%
Januvia · Pharmaceutical segment [Member] 122 191 -36.1%
Januvia · Pharmaceutical segment [Member] 302 232 +30.2%
Keytruda · Pharmaceutical segment [Member] 4,893 4,841 +1.1%
Keytruda · Pharmaceutical segment [Member] 3,445 2,996 +15.0%
Keytruda · Pharmaceutical segment [Member] 8,338 7,836 +6.4%
Lagevrio · Pharmaceutical segment [Member] 11 32 -65.6%
Lagevrio · Pharmaceutical segment [Member] 45 88 -48.9%
Lagevrio · Pharmaceutical segment [Member] 57 121 -52.9%
Lagevrio · Ridgeback Biotherapeutics LP 57 121 -52.9%
Livestock · Animal Health 209 203 +3.0%
Livestock · Animal Health 777 685 +13.4%
Livestock · Animal Health 987 889 +11.0%
Other pharmaceutical · Pharmaceutical segment [Member] 118 119 -0.8%
Other pharmaceutical · Pharmaceutical segment [Member] 531 587 -9.5%
Other pharmaceutical · Pharmaceutical segment [Member] 649 700 -7.3%
Pifeltro · Pharmaceutical segment [Member] 25 27 -7.4%
Pifeltro · Pharmaceutical segment [Member] 16 13 +23.1%
Pifeltro · Pharmaceutical segment [Member] 43 40 +7.5%
Pneumovax 23 · Pharmaceutical segment [Member] 8 20 -60.0%
Pneumovax 23 · Pharmaceutical segment [Member] 35 55 -36.4%
Pneumovax 23 · Pharmaceutical segment [Member] 42 75 -44.0%
Prevymis · Pharmaceutical segment [Member] 130 106 +22.6%
Prevymis · Pharmaceutical segment [Member] 146 109 +33.9%
Prevymis · Pharmaceutical segment [Member] 276 215 +28.4%
ProQuad/M-M-R II/Varivax · Pharmaceutical segment [Member] 428 419 +2.1%
ProQuad/M-M-R II/Varivax · Pharmaceutical segment [Member] 192 175 +9.7%
ProQuad/M-M-R II/Varivax · Pharmaceutical segment [Member] 619 594 +4.2%
RotaTeq · Pharmaceutical segment [Member] 60 84 -28.6%
RotaTeq · Pharmaceutical segment [Member] 59 54 +9.3%
RotaTeq · Pharmaceutical segment [Member] 119 139 -14.4%
Vaxneuvance · Pharmaceutical segment [Member] 50 64 -21.9%
Vaxneuvance · Pharmaceutical segment [Member] 90 96 -6.2%
Vaxneuvance · Pharmaceutical segment [Member] 140 161 -13.0%
Verquvo · Bayer AG 15 12 +25.0%
Welireg · Pharmaceutical segment [Member] 181 146 +24.0%
Welireg · Pharmaceutical segment [Member] 39 14 +178.6%
Welireg · Pharmaceutical segment [Member] 220 160 +37.5%
Winrevair · Pharmaceutical segment [Member] 432 192 +125.0%
Winrevair · Pharmaceutical segment [Member] 36 8 +350.0%
Winrevair · Pharmaceutical segment [Member] 467 200 +133.5%
Zerbaxa · Pharmaceutical segment [Member] 50 40 +25.0%
Zerbaxa · Pharmaceutical segment [Member] 37 29 +27.6%
Zerbaxa · Pharmaceutical segment [Member] 87 70 +24.3%
Show Business Segments breakouts
Animal Health · Non Us 1,056 953 +10.8%
Animal Health · Operating Segments 1,505 1,397 +7.7%
Animal Health · US 448 444 +0.9%
Pharmaceutical segment [Member] · Non Us 6,181 6,315 -2.1%
Pharmaceutical segment [Member] · Operating Segments 14,843 14,042 +5.7%
Pharmaceutical segment [Member] · US 8,662 7,727 +12.1%
Show Geography breakouts
Asia Pacific 745 764 -2.5%
CN 386 888 -56.5%
EMEA 3,791 3,380 +12.2%
JP 704 835 -15.7%
Latin America 854 868 -1.6%
Non Us 7,261 7,436 -2.4%
Non Us · Corporate Non Segment 24 168 -85.7%
Non Us · Operating Segments 7,237 7,268 -0.4%
Other 781 701 +11.4%
US 9,139 8,188 +11.6%
US · Corporate Non Segment 29 17 +70.6%
US · Operating Segments 9,110 8,171 +11.5%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Foreign Exchange Contract -71 21 -438.1%
Show — breakouts
Revenue -878 -887 +1.0%
Revenue 239 241 -0.8%
Revenue 405 399 +1.5%
Revenue 2,157 2,301 -6.3%
Show Consolidation Items breakouts
Corporate Non Segment 52 185 -71.9%
Operating Segments 16,348 15,439 +5.9%
Show Counterparty Name breakouts
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 228 194 +17.5%
Cost of Revenue 5,551 3,828 +45.0%
Show Business Segments breakouts
Animal Health · Operating Segments 681 631 +7.9%
Pharmaceutical segment [Member] · Operating Segments 1,841 1,509 +22.0%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 85 133 -36.1%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 66 62 +6.5%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 60 60 0.0%
Ridgeback Biotherapeutics LP · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 57 63 -9.5%
Research & Development 3,886 4,584 -15.2%
Show Business Segments breakouts
Animal Health · Operating Segments 125 109 +14.7%
Show — breakouts
Research & Development 103 103 0.0%
Research & Development -241 -242 +0.4%
Show Consolidation Items breakouts
Corporate Non Segment 3,828 4,424 -13.5%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 5 20 -75.0%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 1 20 -95.0%
Daiichi Sankyo · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 145 124 +16.9%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 1 3 -66.7%
Selling, General & Administrative 2,898 2,864 +1.2%
Show Business Segments breakouts
Animal Health · Operating Segments 303 293 +3.4%
Pharmaceutical segment [Member] · Operating Segments 1,547 1,666 -7.1%
Show — breakouts
Selling, General & Administrative 8 5 +60.0%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 30 44 -31.8%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 17 23 -26.1%
Daiichi Sankyo · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 7 5 +40.0%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 35 39 -10.3%
Ridgeback Biotherapeutics LP · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 15 14 +7.1%
Interest Expense 411 328 +25.3%
Show Consolidation Items breakouts
Corporate Non Segment 411 328 +25.3%
Interest Income 69 146 -52.7%
Show Consolidation Items breakouts
Corporate Non Segment 69 146 -52.7%
Other Non-Operating Income (Expense) 432 127 +240.2%
Show Business Segments breakouts
Animal Health · Operating Segments 0 2 -100.0%
Pharmaceutical segment [Member] · Operating Segments -295 -163 -81.0%
Income Before Taxes 3,420 4,170 -18.0%
Show Business Segments breakouts
Animal Health · Operating Segments 394 364 +8.2%
Pharmaceutical segment [Member] · Operating Segments 11,490 10,882 +5.6%
Show Consolidation Items breakouts
Corporate Non Segment 16 101 -84.2%
Operating Segments 11,884 11,246 +5.7%
Income Tax Expense (Benefit) 458 426 +7.5%
Net Income 2,962 3,744 -20.9%
Net Income 2,963 3,743 -20.8%
Show Equity Components breakouts
Retained Earnings 2,963 3,743 -20.8%
Comprehensive Income 3,878 4,169 -7.0%
Other Comprehensive Income 915 426 +114.8%
EPS (Basic) 1.21 1.48 -18.2%
EPS (Diluted) 1.2 1.48 -18.9%
Wtd Avg Shares (Basic) -7 -2 -250.0%
Wtd Avg Shares (Diluted) -7 -2 -250.0%
Net Income Loss Attributable To Noncontrolling Interest -1 1 -200.0%
Show Equity Components breakouts
Noncontrolling Interest -1 1 -200.0%
Net Income Loss Available To Common Stockholders Basic 2,963 3,743 -20.8%
Foreign Currency Transaction Gain Loss Before Tax 99 50 +98.0%
Income Loss From Equity Method Investments (Q)
Show Business Segments breakouts
Pharmaceutical segment [Member] · Operating Segments 42 23 +82.6%
Show Consolidation Items breakouts
Operating Segments 42 23 +82.6%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 14,565 13,242 +10.0%
Accounts Receivable 11,775 10,278 +14.6%
Inventory 6,658 6,109 +9.0%
Total Current Assets 43,516 38,782 +12.2%
Show Counterparty Name breakouts
AstraZeneca · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 451 424 +6.4%
Bayer AG · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 167 160 +4.4%
Daiichi Sankyo · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 15 8 +87.5%
Eisai · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 271 257 +5.4%
Ridgeback Biotherapeutics LP · Collaborative Arrangement Transaction With Party To Collaborative Arrangement 27
Non-Current Assets
Property, Plant & Equipment 25,316 23,779 +6.5%
Show Geography breakouts
Asia Pacific 898 982 -8.6%
CN 218 202 +7.9%
EMEA 8,856 7,548 +17.3%
JP 144 143 +0.7%
Latin America 128 133 -3.8%
Other 51 47 +8.5%
US 15,021 14,724 +2.0%
Operating Lease Right-of-Use Assets 1,507 1,370 +10.0%
Goodwill 21,579 21,668 -0.4%
Show Business Segments breakouts
Animal Health 3,674 3,765 -2.4%
Pharmaceutical segment [Member] 17,905 17,903 0.0%
Intangible Assets (Q)
Show Product Lines breakouts
Adempas · Licenses and other 280
Alliance revenue - Lenvima · Licenses and other 201
Animal Health · Developed Technology Rights 1.3
Animal Health · Trade Names 1.7
Keytruda Qlex · Licensing Agreements 886
Koselugo · Licenses and other 38
Lynparza · Licenses and other 844
Ohtuvayre · Developed Technology Rights 11.8
Reblozyl · Developed Technology Rights 2.5
Verquvo · Licenses and other 40
Winrevair · Developed Technology Rights 5.4
Show Finite Lived Intangible Assets By Major Class breakouts
Developed Technology Rights 21,328 10,922 +95.3%
Licenses and other 3,203 3,091 +3.6%
Trade Names 1,723 1,927 -10.6%
Other Non-Current Assets 18,818 16,044 +17.3%
Marketable Securities (Non-Current) 956 463 +106.5%
Total Assets 136,866 117,106 +16.9%
Current Liabilities
Accounts Payable 4,404 4,079 +8.0%
Current Portion of Long-Term Debt 2.3 2.5 -8.0%
Total Current Liabilities 28,327 28,420 -0.3%
Debt Current 2,589 2,649 -2.3%
Show Short Term Debt Type breakouts
Foreign Financing Facility 63
Notes Subject To Repayment At Option Of Holder [Member] 215 149 +44.3%
Non-Current Liabilities
Long-Term Debt 46,750 34,462 +35.7%
Show Debt Instrument breakouts
1.375% euro-denominated notes due 2036 583 517 +12.8%
1.45% notes due 2030 1,242 1,240 +0.2%
1.70% notes due 2027 1,498 1,497 +0.1%
1.90% notes due 2028 997 996 +0.1%
2.15% notes due 2031 1,991 1,989 +0.1%
2.35% notes due 2040 987 986 +0.1%
2.45% notes due 2050 1,217 1,216 +0.1%
2.50% euro-denominated notes due 2034 583 517 +12.8%
2.75% notes due 2051 1,981 1,980 +0.1%
2.90% notes due 2061 1,485 1,484 +0.1%
3.25% euro-denominated notes due 2032 993 880 +12.8%
3.40% notes due 2029 1,744 1,742 +0.1%
3.50% euro-denominated notes due 2037 990 877 +12.9%
3.60% notes due 2042 493 492 +0.2%
3.70% euro-denominated notes due 2044 988 876 +12.8%
3.70% notes due 2045 1,981 1,980 +0.1%
3.75% euro-denominated notes due 2054 985 873 +12.8%
3.85% notes due 2027 747
3.85% notes due 2029 746
3.90% notes due 2039 988 987 +0.1%
4.00% notes due 2049 1,475 1,474 +0.1%
4.05% notes due 2028 499 498 +0.2%
4.15% notes due 2030 745
4.15% notes due 2031 994
4.15% notes due 2043 1,241 1,240 +0.1%
4.30% notes due 2030 747 746 +0.1%
4.45% notes due 2032 994
4.50% notes due 2033 1,553 1,509 +2.9%
4.55% notes due 2032 995
4.75% notes due 2035 1,486
4.90% notes due 2044 740 740 0.0%
4.95% notes due 2035 1,739
5.00% notes due 2053 1,492 1,482 +0.7%
5.15% notes due 2063 988 987 +0.1%
5.50% notes due 2046 742
5.55% notes due 2055 1,477
5.70% notes due 2055 1,235
5.70% notes due 2065 984
5.75% notes due 2036 339 339 0.0%
5.85% notes due 2039 271 271 0.0%
5.95% debentures due 2028 308 307 +0.3%
6.40% debentures due 2028 251 251 0.0%
6.50% notes due 2033 698 702 -0.6%
6.55% notes due 2037 402 404 -0.5%
Floating rate notes due 2027 499
Floating rate notes due 2029 498
Other 139 209 -33.5%
Operating Lease Liabilities 901 877 +2.7%
Deferred Tax Liabilities 1,439 1,387 +3.7%
Other Non-Current Liabilities 7,688 6,465 +18.9%
Stockholders' Equity
Common Stock 1,788 1,788 0.0%
Retained Earnings 73,075 63,069 +15.9%
Accumulated Other Comprehensive Income -4,287 -4,945 +13.3%
Total Stockholders' Equity 52,606 46,313 +13.6%
Total Liabilities & Equity 136,866 117,106 +16.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Stock-Based Compensation 205 187 +9.6%
Deferred Income Taxes -825 -616 -33.9%
Other Non-Cash Items 118 -101 +216.8%
Net Cash from Operations 2,857 3,450 -17.2%
Investing Activities
Capital Expenditures -1,033 -937 -10.2%
Other Investing Activities -172 -57 -201.8%
Net Cash from Investing -11,201 -1,444 -675.7%
Financing Activities
Share Repurchases -1,252 -489 -156.0%
Net Cash from Financing 4,751 -3,009 +257.9%
Supplemental
Interest Paid -847.7 -820.7 -3.3%
Other Cash Flow
Net Change in Cash -3,570 -1,370 -160.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key