MSCI Inc.
MSCIAPI behind this page
MSCI Q2 2025 request
Playground key active
/api/financials?ticker=MSCI&year=2025&quarter=2
Pick an endpoint and run the request.Income Statement
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Revenue | 772,679 | 707,949 | +9.1% |
Show Product Lines breakouts |
|||
| Asset-based fees | 184,072 | 163,281 | +12.7% |
| Asset-based fees · Index | 184,072 | 163,281 | +12.7% |
| Non-recurring | 25,839 | 23,199 | +11.4% |
| Non-recurring · All Other - Private Assets | 919 | 598 | +53.7% |
| Non-recurring · Analytics | 7,922 | 3,867 | +104.9% |
| Non-recurring · Index | 15,114 | 16,879 | -10.5% |
| Non-recurring · Sustainability and Climate | 1,884 | 1,855 | +1.6% |
| Recurring subscriptions | 562,768 | 521,469 | +7.9% |
| Recurring subscriptions · All Other - Private Assets | 70,313 | 64,309 | +9.3% |
| Recurring subscriptions · Analytics | 169,781 | 162,128 | +4.7% |
| Recurring subscriptions · Index | 235,647 | 217,032 | +8.6% |
| Recurring subscriptions · Sustainability and Climate | 87,027 | 78,000 | +11.6% |
Show Business Segments breakouts |
|||
| All Other - Private Assets | 71,232 | 64,907 | +9.7% |
| Analytics | 177,703 | 165,995 | +7.1% |
| Index | 434,833 | 397,192 | +9.5% |
| Reportable Segment Aggregation Before Other Operating Segment | 701,447 | 643,042 | +9.1% |
| Sustainability and Climate | 88,911 | 79,855 | +11.3% |
Show Geography breakouts |
|||
| Americas | 346,483 | 323,429 | +7.1% |
| EMEA | 305,607 | 273,523 | +11.7% |
| GB | 134,281 | 116,245 | +15.5% |
| JP | 32,039 | 28,971 | +10.6% |
| Other | 36,535 | 32,986 | +10.8% |
| Other | 88,550 | 82,026 | +8.0% |
| Other | 171,326 | 157,278 | +8.9% |
| Total Asia & Australia | 120,589 | 110,997 | +8.6% |
| US | 309,948 | 290,443 | +6.7% |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | 137,667 | 128,109 | +7.5% |
| Sales & Marketing | 78,210 | 71,454 | +9.5% |
| Research & Development | 44,074 | 41,073 | +7.3% |
| General & Administrative | 38,349 | 39,706 | -3.4% |
| Amortization Of Intangible Assets | 43,760 | 40,773 | +7.3% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Amortization expense of acquired intangible assets | 24,200 | 25,893 | -6.5% |
| Software Development | 19,560 | 14,880 | +31.5% |
| Depreciation | 5,385 | 4,226 | +27.4% |
| Total Costs & Expenses | 347,445 | 325,341 | +6.8% |
| Operating Income | 425,234 | 382,608 | +11.1% |
| Interest Income | -2,929 | -6,110 | +52.1% |
| Interest Expense | 46,184 | 46,633 | -1.0% |
| Other Non-Operating Income (Expense) | 4,139 | 2,091 | +97.9% |
| Non-Operating Income (Expense) | 47,394 | 42,614 | +11.2% |
| Income Before Taxes | 377,840 | 339,994 | +11.1% |
| Income Tax Expense (Benefit) | 74,190 | 73,236 | +1.3% |
| Net Income | 303,650 | 266,758 | +13.8% |
Show Equity Components breakouts |
|||
| Retained Earnings | 303,650 | 266,758 | +13.8% |
| EPS (Basic) | 3.92 | 3.37 | +16.3% |
| EPS (Diluted) | 3.92 | 3.37 | +16.3% |
| Wtd Avg Shares (Basic) | 77,400 | 79,085 | -2.1% |
| Wtd Avg Shares (Diluted) | 77,496 | 79,245 | -2.2% |
| Comprehensive Income | 317,213 | 265,480 | +19.5% |
| Other Comprehensive Income | 13,563 | -1,278 | +1161.3% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 13,563 | -1,278 | +1161.3% |
Balance Sheet
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 347,318 | 451,401 | -23.1% |
| Accounts Receivable Net | 790,576 | 709,487 | +11.4% |
| Prepaid Taxes | 68,331 | 98,611 | -30.7% |
| Prepaid Expenses & Other Current Assets | 64,983 | 55,553 | +17.0% |
| Total Current Assets | 1,271,208 | 1,315,052 | -3.3% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 85,626 | — | — |
| Operating Lease Right-of-Use Assets | 117,161 | 129,542 | -9.6% |
| Goodwill | 2,925,600 | — | — |
Show Business Segments breakouts |
|||
| All Other - Private Assets | 1,309,461 | — | — |
| Analytics | 296,880 | — | — |
| Index | 1,232,198 | — | — |
| Sustainability and Climate | 87,061 | — | — |
| Intangible Assets | 869,190 | 949,166 | -8.4% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Acquired technology and software | 52,005 | 65,010 | -20.0% |
| Customer Relationships | 318,870 | 355,542 | -10.3% |
| Proprietary data | 328,633 | 367,374 | -10.5% |
| Software Development | 146,678 | 128,880 | +13.8% |
| Trademarks | 23,004 | 32,360 | -28.9% |
| Deferred Tax Assets | 42,486 | 40,213 | +5.7% |
| Other Non-Current Assets | 62,405 | 49,471 | +26.1% |
| Total Assets | 5,373,676 | 5,456,833 | -1.5% |
| Current Liabilities | |||
| Accounts Payable | 11,761 | 12,922 | -9.0% |
| Accrued Income Taxes Current | 65,141 | 24,919 | +161.4% |
| Employee Related Liabilities Current | 144,802 | 129,978 | +11.4% |
| Other Accrued Liabilities Current | 188,144 | 190,626 | -1.3% |
| Deferred Revenue (Current) | 1,060,335 | 1,017,997 | +4.2% |
| Total Current Liabilities | 1,470,183 | 1,376,442 | +6.8% |
| Non-Current Liabilities | |||
| Long-Term Debt | 4,513,028 | 4,508,730 | +0.1% |
| Operating Lease Liabilities | 115,401 | 130,559 | -11.6% |
| Deferred Tax Liabilities | 52,387 | 69,684 | -24.8% |
| Other Non-Current Liabilities | 108,885 | 105,901 | +2.8% |
| Total Liabilities | 6,259,884 | 6,191,316 | +1.1% |
| Long-Term Debt | 4,513,028 | 4,508,730 | +0.1% |
Show Debt Instrument breakouts |
|||
| 3.250% senior unsecured notes due 2033 · Senior Notes | 694,535 | — | — |
| 3.625% senior unsecured notes due 2030 · Senior Notes | 896,580 | — | — |
| 3.625% senior unsecured notes due 2031 · Senior Notes | 595,838 | — | — |
| 3.875% senior unsecured notes due 2031 · Senior Notes | 993,802 | — | — |
| 4.000% senior unsecured notes due 2029 · Senior Notes | 995,273 | — | — |
| Variable rate revolving loan commitments · Revolving Credit Facility | 337,000 | — | — |
| Contract With Customer Liability Noncurrent (Q) | — | — | — |
Show Balance Sheet Location breakouts |
|||
| Other Noncurrent Liabilities | 31.4 | 27.4 | +14.6% |
| Stockholders' Equity | |||
| Common Stock | 1,343 | 1,341 | +0.1% |
| Treasury Stock Common Value | -7,680,426 | -6,759,019 | -13.6% |
| Additional Paid In Capital Common Stock | 1,751,826 | 1,642,385 | +6.7% |
| Retained Earnings | 5,091,154 | 4,445,645 | +14.5% |
| Accumulated Other Comprehensive Income | -50,105 | -64,835 | +22.7% |
| Total Stockholders' Equity | -886,208 | -734,483 | -20.7% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -50,105 | -64,835 | +22.7% |
| Additional Paid In Capital | 1,751,826 | 1,642,385 | +6.7% |
| Common Stock | 1,343 | 1,341 | +0.1% |
| Retained Earnings | 5,091,154 | 4,445,645 | +14.5% |
| Treasury Stock Common | -7,680,426 | -6,759,019 | -13.6% |
| Total Liabilities & Equity | 5,373,676 | — | — |
Cash Flow Statement
| Metric | YTD Q2 2025 | YTD Q2 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 592,250 | 522,712 | +13.3% |
| Stock-Based Compensation | 63,185 | 53,732 | +17.6% |
| Depreciation & Amortization | 10,131 | 8,307 | +22.0% |
| Operating Lease Right Of Use Asset Amortization Expense | 12,114 | 11,837 | +2.3% |
| Amortization of Financing Costs | 2,575 | 2,567 | +0.3% |
| Deferred Income Taxes And Tax Credits | 1,645 | 42,555 | -96.1% |
| Other Non-Cash Items | 20,191 | -3,085 | +754.5% |
| Change in Accounts Receivable | 36,647 | 125,264 | -70.7% |
| Increase Decrease In Prepaid Taxes | -19,888 | -39,595 | +49.8% |
| Change in Prepaid & Other Assets | 2,128 | 1,676 | +27.0% |
| Increase Decrease In Other Noncurrent Assets | -13,322 | -1,961 | -579.3% |
| Change in Accounts Payable | -3,821 | 2,646 | -244.4% |
| Increase Decrease In Accrued Income Taxes Payable | 20,030 | 2,134 | +838.6% |
| Increase Decrease In Employee Related Liabilities | -77,830 | -84,865 | +8.3% |
| Increase Decrease In Other Accrued Liabilities | 6,373 | 3,162 | +101.5% |
| Change in Deferred Revenue | -79,712 | -60,128 | -32.6% |
| Increase Decrease In Long Term Operating Lease Liabilities | -13,761 | -12,387 | -11.1% |
| Change in Other Liabilities | -8,234 | -6,019 | -36.8% |
| Increase Decrease In Other Operating Capital Net | -458 | -54 | -748.1% |
| Net Cash from Operations | 637,875 | 649,385 | -1.8% |
| Investing Activities | |||
| Payments For Software | -44,476 | -38,673 | -15.0% |
| Capital Expenditures | -22,948 | -12,889 | -78.0% |
| Other Investing Activities | -43 | -429 | +90.0% |
| Net Cash from Investing | -67,467 | -79,458 | +15.1% |
| Financing Activities | |||
| Share Repurchases | -351,584 | -311,709 | -12.8% |
| Payments Of Dividends Common Stock | -283,528 | -258,223 | -9.8% |
| Debt Repayments | -214,875 | -339,063 | +36.6% |
| Proceeds From Issuance Of Debt | 215,000 | 336,875 | -36.2% |
| Payment For Contingent Consideration Liability Financing Activities | -12,145 | — | — |
| Proceeds From Stock Options Exercised | 4,308 | — | — |
| Net Cash from Financing | -642,824 | -575,859 | -11.6% |
| Supplemental | |||
| Interest Paid | 89,683 | 90,732 | -1.2% |
| Income Taxes Paid | 112,288 | 113,232 | -0.8% |
| Unpaid Capital Expenditures | 4,935 | 6,809 | -27.5% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 10,383 | -4,360 | +338.1% |
| Net Change in Cash | -62,033 | -10,292 | -502.7% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 347,318 | 451,401 | -23.1% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.