Match Group, Inc.

MTCH 10-K · FY 2025
API behind this page

MTCH FY 2025 request

Playground key active
Request URL /api/financials?ticker=MTCH&year=2025&quarter=4&full_year_mode=true
waiting 0 ms 
Pick an endpoint and run the request.
curl

Income Statement

JSON CSV Excel
Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 3,487,197 3,479,373 +0.2%
Show Business Segments breakouts
Evergreen & Emerging · Operating Segments 608,093 654,168 -7.0%
Hinge · Operating Segments 690,872 550,435 +25.5%
MG Asia · Operating Segments 268,166 284,522 -5.7%
Tinder · Operating Segments 1,924,711 1,991,137 -3.3%
Show Geography breakouts
Non Us 1,955,292 1,885,762 +3.7%
US 1,531,905 1,593,611 -3.9%
Show Consolidation Items breakouts
Intersegment Elimination -4,645 -889 -422.5%
Revenue 3,487,197 3,479,373 +0.2%
Show Product Lines breakouts
Evergreen & Emerging · Sales Channel Directly To Consumer 593,763 642,988 -7.7%
Hinge · Sales Channel Directly To Consumer 690,870 550,435 +25.5%
Match Group Asia · Sales Channel Directly To Consumer 267,322 283,936 -5.9%
Tinder · Sales Channel Directly To Consumer 1,862,922 1,940,619 -4.0%
Show Contract With Customer Sales Channel breakouts
Sales Channel Directly To Consumer 3,414,877 3,417,978 -0.1%
Sales Channel Through Intermediary 72,320 61,395 +17.8%
Cost of Revenue 948,374 991,273 -4.3%
Total Costs & Expenses 2,614,668 2,656,061 -1.6%
Research & Development 449,508 442,175 +1.7%
Sales & Marketing 625,541 622,100 +0.6%
General & Administrative 485,585 438,839 +10.7%
Operating Income 872,529 823,312 +6.0%
Show Business Segments breakouts
Evergreen & Emerging · Operating Segments 63,266 66,088 -4.3%
Hinge · Operating Segments 166,286 121,482 +36.9%
MG Asia · Operating Segments 6,258 -32,345 +119.3%
Tinder · Operating Segments 832,638 889,222 -6.4%
Show Consolidation Items breakouts
Corporate Non Segment -195,919 -221,135 +11.4%
Operating Segments 1,068,448 1,044,447 +2.3%
Non-Operating Income (Expense) 21,025 40,815 -48.5%
Interest Expense -147,551 -160,071 +7.8%
Interest Income 21,935 41,105 -46.6%
Other Non-Operating Income (Expense) 7,406 289 +2462.6%
Income Before Taxes 746,003 704,056 +6.0%
Income Tax Expense (Benefit) -132,542 -152,743 +13.2%
Net Income 613,461 551,313 +11.3%
Comprehensive Income 640,437 487,136 +31.5%
EPS (Basic) 2.53 2.12 +19.3%
EPS (Diluted) 2.38 2.02 +17.8%
Wtd Avg Shares (Basic) 242,676 260,299 -6.8%
Wtd Avg Shares (Diluted) 262,475 279,063 -5.9%
Foreign Currency Transaction Gain Loss Before Tax -8,316 -579 -1336.3%
Net Income Loss Attributable To Noncontrolling Interest -15 -37 +59.5%
Net Income Loss Available To Common Stockholders Basic 613,446 551,276 +11.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,027,838 965,993 +6.4%
Short-Term Investments 3,461 4,734 -26.9%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Bank Time Deposits 3,461 4,734 -26.9%
Show Financial Instrument breakouts
Bank Time Deposits 3,461 4,734 -26.9%
Accounts Receivable 303,495 324,963 -6.6%
Total Current Assets 1,427,294 1,397,762 +2.1%
Non-Current Assets
Property, Plant & Equipment 131,159 158,189 -17.1%
Show Geography breakouts
KRW 14,846 16,608 -10.6%
Non Us 14,366 21,943 -34.5%
US 101,947 119,638 -14.8%
Show Property Plant And Equipment By Type breakouts
Software And Software Development Costs 68.6 60.2 +14.0%
Operating Lease Right-of-Use Assets 101,932 86,417 +18.0%
Goodwill 2,339,350 2,310,730 +1.2%
Show Product Lines breakouts
Azar App · MG Asia 83 — —
Show Business Segments breakouts
Evergreen & Emerging 210,050 182,517 +15.1%
Hinge 512,846 512,846 0.0%
MG Asia 83,486 82,399 +1.3%
Tinder 1,532,968 1,532,968 0.0%
Intangible Assets 87,346 118,517 -26.3%
Show Product Lines breakouts
Azar App 9 — —
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Lists 9,187 28,559 -67.8%
Technology Based Intangible Assets 1,312 5,441 -75.9%
Trade Names 76,847 84,517 -9.1%
Deferred Tax Assets 216,057 262,557 -17.7%
Other Non-Current Assets 154,022 121,085 +27.2%
Total Assets 4,460,811 4,465,771 -0.1%
Current Liabilities
Accrued Liabilities 422,051 365,057 +15.6%
Deferred Revenue (Current) 151,337 166,142 -8.9%
Current Portion of Long-Term Debt 423,854 — —
Show Debt Instrument breakouts
0.875% Exchangeable Senior Notes due June 15, 2026 (the “2026 Exchangeable Notes”); interest payable each June 15 and December 15 · Senior Notes 423,580 — —
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 423,580 — —
Estimate Of Fair Value Fair Value Disclosure 416,966 — —
Total Current Liabilities 1,006,545 549,461 +83.2%
Non-Current Liabilities
Long-Term Debt 3,549,099 — —
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 3,549,099 3,848,983 -7.8%
Estimate Of Fair Value Fair Value Disclosure 3,450,867 3,578,976 -3.6%
Long-Term Debt 3,549,099 3,848,983 -7.8%
Show Debt Instrument breakouts
2.00% Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15 · Senior Notes 570,469 569,408 +0.2%
Operating Lease Liabilities 101,668 84,583 +20.2%
Deferred Tax Liabilities 10,732 11,770 -8.8%
Other Non-Current Liabilities 104,309 85,882 +21.5%
Accrued Income Taxes Noncurrent 43,522 33,332 +30.6%
Stockholders' Equity
Common Stock 300 294 +2.0%
Retained Earnings -5,966,307 -6,579,753 +9.3%
Accumulated Other Comprehensive Income -422,620 -449,611 +6.0%
Total Stockholders' Equity -253,504 -63,659 -298.2%
Total Liabilities & Equity 4,460,811 4,465,771 -0.1%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Stock-Based Compensation 258,202 267,381 -3.4%
Show Business Segments breakouts
Evergreen & Emerging 38,548 54,922 -29.8%
Hinge 56,279 42,673 +31.9%
MG Asia 21,052 25,818 -18.5%
Tinder 89,586 90,141 -0.6%
Deferred Income Taxes 44,935 -14,952 +400.5%
Change in Accounts Receivable 23,624 -29,788 +179.3%
Change in Deferred Revenue -16,140 -43,083 +62.5%
Net Cash from Operations 1,080,380 932,719 +15.8%
Investing Activities
Capital Expenditures -56,765 -50,578 -12.2%
Other Investing Activities 9,934 -7,960 +224.8%
Net Cash from Investing -46,831 -58,538 +20.0%
Financing Activities
Share Repurchases -788,810 -752,674 -4.8%
Tax Withholding for Share Compensation -128,543 -11,441 -1023.5%
Debt Issuance Costs -8,811 — —
Amortization of Financing Costs (FY) — — —
Show Debt Instrument breakouts
0.875% Exchangeable Senior Notes due June 15, 2026 (the “2026 Exchangeable Notes”); interest payable each June 15 and December 15 · Senior Notes 1,787 1,605 +11.3%
2.00% Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15 · Senior Notes 1,061 1,038 +2.2%
Net Cash from Financing -984,894 -758,304 -29.9%
Supplemental
Income Taxes Paid 99,518 145,482 -31.6%
Interest Paid 123,973 152,890 -18.9%
Other Cash Flow
Net Change in Cash 61,845 103,553 -40.3%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key