NORDSON CORP

NDSN 10-K · Q4 2025

NDSN Q4 2025 request

Playground key active
Request URL /api/financials?ticker=NDSN&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 751,820 744,482 +1.0%
Show Geography breakouts
Asia Pacific Excluding Japan [Member] 225,515 235,962 -4.4%
Europe 195,343 185,350 +5.4%
Show — breakouts
Revenue -1,415,357 -1,349,882 -4.9%
Revenue -708,075 -546,527 -29.6%
Revenue -1,204,482 -1,249,987 +3.6%
Revenue 47,865 43,965 +8.9%
Revenue 330,962 323,170 +2.4%
Cost of Revenue 328,353 341,658 -3.9%
Selling, General & Administrative 208,872 223,932 -6.7%
Total Costs & Expenses 537,559 565,590 -5.0%
Operating Income 214,261 178,892 +19.8%
Interest Expense -24,767 -28,570 +13.3%
Interest Income 997 1,288 -22.6%
Other Non-Operating Income (Expense) -7,592 -3,538 -114.6%
Non-Operating Income (Expense) -31,362 -30,820 -1.8%
Income Before Taxes 182,899 148,072 +23.5%
Income Tax Expense (Benefit) 31,265 25,904 +20.7%
Net Income 151,634 122,168 +24.1%
Wtd Avg Shares (Basic) -178 5 -3660.0%
Incremental Common Shares Attributable To Share Based Payment Arrangements 10 -9 +211.1%
Wtd Avg Shares (Diluted) -168 -4 -4100.0%
EPS (Basic) 2.7 2.13 +26.8%
EPS (Diluted) 2.68 2.12 +26.4%
Comprehensive Income 186,736 115,988 +61.0%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 108,442 115,952 -6.5%
Receivables Net Current 587,843 594,663 -1.1%
Inventory 444,814 476,935 -6.7%
Prepaid Expenses & Other Current Assets 101,752 87,482 +16.3%
Total Current Assets 1,242,851 1,275,032 -2.5%
Non-Current Assets
Goodwill 3,304,685 3,280,819 +0.7%
Show Business Segments breakouts
Advanced Technology Systems [Member] 446,851 403,440 +10.8%
Industrial Precisions Solutions [Member] 1,210,366 1,207,631 +0.2%
Medical Fluid Systems 1,647,468 1,669,748 -1.3%
Show Business Acquisition breakouts
Atrion Corporation 480,149
Intangible Assets 681,587 740,846 -8.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 508,651 538,315 -5.5%
Patented Technology 79,390 98,184 -19.1%
Trade Names 93,546 104,257 -10.3%
Operating Lease Right-of-Use Assets 77,478 93,620 -17.2%
Deferred Tax Assets 11,246 11,196 +0.4%
Other Non-Current Assets 82,920 54,846 +51.2%
Total Assets 5,917,681 6,000,966 -1.4%
Show Business Segments breakouts
Advanced Technology Systems [Member] · Operating Segments 738,762 864,073 -14.5%
Industrial Precisions Solutions [Member] · Operating Segments 1,858,974 1,698,627 +9.4%
Medical Fluid Systems · Operating Segments 2,201,528 2,252,483 -2.3%
Show Consolidation Items breakouts
Corporate Non Segment 1,118,417 1,185,783 -5.7%
Property, Plant & Equipment 516,914 544,607 -5.1%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 516,914 544,607 -5.1%
Current Liabilities
Current Portion of Long-Term Debt 315,000 103,928 +203.1%
Accrued Liabilities 229,095 225,231 +1.7%
Accounts Payable 121,006 97,839 +23.7%
Customer Advanced Payment Current 44,009 46,400 -5.2%
Accrued Income Taxes Current 25,856 32,754 -21.1%
Operating Lease Liability Current 17,402 17,063 +2.0%
Finance Lease Liability Current 5,892 5,262 +12.0%
Total Current Liabilities 758,260 528,477 +43.5%
Non-Current Liabilities
Long-Term Debt 1,681,254 2,101,197 -20.0%
Operating Lease Liabilities 64,451 80,818 -20.3%
Deferred Tax Liabilities 192,186 205,687 -6.6%
Other Postretirement Defined Benefit Plan Liabilities Noncurrent 43,786 51,544 -15.1%
Defined Benefit Pension Plan Liabilities Noncurrent 43,205 46,893 -7.9%
Finance Lease Liability Noncurrent 8,359 12,083 -30.8%
Other Non-Current Liabilities 82,609 42,075 +96.3%
Long-Term Debt 1,996,254 2,186,840 -8.7%
Stockholders' Equity
Common Stock 12,253 12,253 0.0%
Additional Paid In Capital Common Stock 740,789 714,091 +3.7%
Retained Earnings 4,600,604 4,295,199 +7.1%
Accumulated Other Comprehensive Income -100,457 -184,840 +45.7%
Treasury Stock Common Value -2,209,618 -1,904,511 -16.0%
Total Stockholders' Equity 3,043,571 2,932,192 +3.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -49,939 -67,950 +26.5%
Accumulated Other Comprehensive Income -100,457 -184,840 +45.7%
Accumulated Translation Adjustment -50,518 -116,890 +56.8%
Total Liabilities & Equity 5,917,681 6,000,966 -1.4%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation 17,904 16,969 +5.5%
Provision For Doubtful Accounts 1,573 -1,537 +202.3%
Deferred Income Taxes -9,308 -14,727 +36.8%
Stock-Based Compensation 5,689 4,405 +29.1%
Gain Loss On Sale Of Property Plant Equipment 2,831 453 +524.9%
Other Non-Cash Items 2,672 -302 +984.8%
Net Cash from Operations 202,911 96,381 +110.5%
Depreciation & Amortization -33,190 -22,674 -46.4%
Investing Activities
Capital Expenditures -9,058 -20,624 +56.1%
Proceeds From Sale Of Property Plant And Equipment 4 12 -66.7%
Other Investing Activities -1,013 -18,766 +94.6%
Net Cash from Investing 18,040 -809,508 +102.2%
Financing Activities
Proceeds From Issuance Of Long Term Debt 663 778,705 -99.9%
Repayments Of Long Term Debt -130,140 -69,997 -85.9%
Proceeds From Issuance Of Common Stock 3,595 1,925 +86.8%
Share Repurchases -88,173 766 -11610.8%
Payments Of Dividends Common Stock -46,061 -44,649 -3.2%
Net Cash from Financing -261,901 665,107 -139.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,604 -1,352 +218.6%
Net Change in Cash -39,346 -49,372 +20.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 108,442 115,952 -6.5%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key