NISOURCE INC.
NIAPI behind this page
NI Q2 2025 request
Playground key active
/api/financials?ticker=NI&year=2025&quarter=2
Pick an endpoint and run the request.
Income Statement
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Revenue (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Corporate And Other · Unaffiliated | 1.2 | 0.1 | +1100.0% |
| Revenue | 1,246.5 | 1,054.1 | +18.3% |
Show Business Segments breakouts |
|||
| Columbia Operations | 592.3 | 477.3 | +24.1% |
| Columbia Operations · Commercial | 126.2 | 96.9 | +30.2% |
| Columbia Operations · Industrial | 37.6 | 33 | +13.9% |
| Columbia Operations · Miscellaneous | 8.7 | 4.3 | +102.3% |
| Columbia Operations · Off-system | 22.8 | 10.6 | +115.1% |
| Columbia Operations · Residential | 397 | 332.3 | +19.5% |
| NIPSCO Operations | 654.2 | 576.8 | +13.4% |
| NIPSCO Operations · Commercial | 161 | 154.4 | +4.3% |
| NIPSCO Operations · Commercial | 45.5 | 30.7 | +48.2% |
| NIPSCO Operations · Gas Distribution | 185.6 | 128 | +45.0% |
| NIPSCO Operations · Industrial | 133.5 | 119.7 | +11.5% |
| NIPSCO Operations · Industrial | 22.6 | 16.1 | +40.4% |
| NIPSCO Operations · Miscellaneous | -1.7 | 4.7 | -136.2% |
| NIPSCO Operations · Miscellaneous | 3.3 | 2.6 | +26.9% |
| NIPSCO Operations · NIPSCO Electric Generation | 468.6 | 448.8 | +4.4% |
| NIPSCO Operations · Residential | 163.9 | 156.9 | +4.5% |
| NIPSCO Operations · Residential | 114.2 | 78.6 | +45.3% |
| NIPSCO Operations · Wholesale | 11.9 | 11.2 | +6.3% |
Show Major Customers breakouts |
|||
| Commercial · NiSource Electric Generation and Power Delivery | 161 | 154.4 | +4.3% |
| Commercial · NiSource Gas Distribution | 171.7 | 127.6 | +34.6% |
| Industrial · NiSource Electric Generation and Power Delivery | 133.5 | 119.7 | +11.5% |
| Industrial · NiSource Gas Distribution | 60.2 | 49.1 | +22.6% |
| Miscellaneous · NiSource Electric Generation and Power Delivery | -1.7 | 4.7 | -136.2% |
| Miscellaneous · NiSource Gas Distribution | 12 | 6.9 | +73.9% |
| Off-system · NiSource Gas Distribution | 22.8 | 10.6 | +115.1% |
| Residential · NiSource Electric Generation and Power Delivery | 163.9 | 156.9 | +4.5% |
| Residential · NiSource Gas Distribution | 511.2 | 410.9 | +24.4% |
| Wholesale · NiSource Electric Generation and Power Delivery | 11.9 | 11.2 | +6.3% |
Show Statement Operating Activities Segment breakouts |
|||
| NiSource Electric Generation and Power Delivery | 468.6 | 448.8 | +4.4% |
| NiSource Gas Distribution | 777.9 | 605.3 | +28.5% |
| Operating Income | 262.9 | 237 | +10.9% |
Show Business Segments breakouts |
|||
| Columbia Operations · Operating Segments | 122.2 | 96.6 | +26.5% |
| NIPSCO Operations · Operating Segments | 134 | 142.3 | -5.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 6.7 | -1.9 | +452.6% |
| Operating Segments | 256.2 | 238.9 | +7.2% |
| Non-Operating Income (Expense) | -138.6 | -116.3 | -19.2% |
| Interest Expense | -139.1 | -129.3 | -7.6% |
| Other Non-Operating Income (Expense) | 0.5 | 13 | -96.2% |
| Income Tax Expense (Benefit) | 23.8 | 17.6 | +35.2% |
| Net Income | 102.2 | 85.8 | +19.1% |
| Net Income | 100.5 | 103.1 | -2.5% |
Show Equity Components breakouts |
|||
| Retained Earnings | 102.2 | 85.8 | +19.1% |
| Other Comprehensive Income | 1 | 0.2 | +400.0% |
| EPS (Basic) | 0.22 | 0.19 | +15.8% |
| EPS (Diluted) | 0.22 | 0.19 | +15.8% |
| Wtd Avg Shares (Basic) | 471 | 448.5 | +5.0% |
| Wtd Avg Shares (Diluted) | 472.1 | 450.2 | +4.9% |
| Net Income Loss Available To Common Stockholders Basic | 102.2 | 85.8 | +19.1% |
| Net Income Loss Attributable To Noncontrolling Interest | -1.7 | 17.3 | -109.8% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | -1.7 | 17.3 | -109.8% |
Balance Sheet
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 335.4 | 101.2 | +231.4% |
| Restricted Cash And Cash Equivalents | 30.2 | 34.7 | -13.0% |
| Accounts Receivable Gross Current | 805.9 | 650.2 | +23.9% |
| Allowance For Doubtful Accounts Receivable Current | -27.3 | -26.2 | -4.2% |
| Accounts Receivable | 778.6 | 624 | +24.8% |
| Energy Related Inventory Natural Gas In Storage | 148.2 | 133.1 | +11.3% |
| Inventory Raw Materials And Supplies | 187.7 | 180.8 | +3.8% |
| Energy Related Inventory Coal | 32.1 | 59.3 | -45.9% |
| Exchange Gas Receivable | 33 | 13 | +153.8% |
| Regulatory Assets Current | 287.1 | 278.4 | +3.1% |
| Other Assets Current | 23 | 138.2 | -83.4% |
| Total Current Assets | 1,998.8 | 1,943.8 | +2.8% |
Show Legal Entity breakouts |
|||
| Consolidated Variable Interest Entities | 60.9 | 62.8 | -3.0% |
| Joint Ventures | 60.9 | 62.8 | -3.0% |
| Non-Current Assets | |||
| Available For Sale Securities Debt Securities Noncurrent | 144.9 | 145.5 | -0.4% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level2 | 144.9 | 145.5 | -0.4% |
Show Derivative Risk breakouts |
|||
| Availableforsale Securities | 144.9 | 145.5 | -0.4% |
| Regulatory Assets Noncurrent | 2,178.4 | 2,221.7 | -1.9% |
| Goodwill | 1,485.9 | 1,485.9 | 0.0% |
Show Business Segments breakouts |
|||
| Columbia Operations | 1,468.1 | 1,468.1 | 0.0% |
| NIPSCO Operations | 17.8 | 17.8 | 0.0% |
| Deferred Charges And Other | 654.6 | 397.8 | +64.6% |
| Other Non-Current Assets | 4,318.9 | 4,105.4 | +5.2% |
| Total Assets | 34,028.9 | 29,897.6 | +13.8% |
Show Business Segments breakouts |
|||
| Columbia Operations · Operating Segments | 14,982.7 | — | — |
| NIPSCO Operations · Operating Segments | 17,511.3 | — | — |
Show Legal Entity breakouts |
|||
| Consolidated Variable Interest Entities | 1,356.6 | 1,409.6 | -3.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 1,534.9 | — | — |
| Other Assets | |||
| Public Utilities Property Plant And Equipment Plant In Service | 36,448.3 | 32,031.1 | +13.8% |
| Public Utilities Property Plant And Equipment Accumulated Depreciation | -8,996.8 | -8,418.5 | -6.9% |
| Public Utilities Property Plant And Equipment Net | 27,451.5 | 23,612.6 | +16.3% |
Show Legal Entity breakouts |
|||
| Consolidated Variable Interest Entities | 1,295.7 | 1,346.8 | -3.8% |
| Joint Ventures | 1,295.7 | 1,346.8 | -3.8% |
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 7.8 | 5.4 | +44.4% |
| Other Long Term Investments | 107 | 84.9 | +26.0% |
| Investments And Other Noncurrent Assets | 259.7 | 235.8 | +10.1% |
| Current Liabilities | |||
| Long Term Debt And Capital Lease Obligations Current | 1,282.2 | 23.4 | +5379.5% |
| Short Term Borrowings (Q) | — | — | — |
Show Financial Instrument breakouts |
|||
| Accounts Receivable Program | 245 | 280.3 | -12.6% |
| Accounts Payable | 683.9 | 584 | +17.1% |
| Common Dividends Payable Current | 135.1 | 120 | +12.6% |
| Deferred Revenue (Current) | 159.9 | 187.7 | -14.8% |
| Taxes Payable Current | 172.4 | 163.7 | +5.3% |
| Interest Payable Current | 177.8 | 146.4 | +21.4% |
| Exchange Gas Payable | 80.7 | 34.7 | +132.6% |
| Regulatory Liability Current | 194.9 | 193.4 | +0.8% |
| Asset Retirement Obligation | 58.2 | 69.6 | -16.4% |
| Employee Related Liabilities Current | 161.3 | 174 | -7.3% |
| Other Liabilities Current | 305.9 | 167.1 | +83.1% |
| Total Current Liabilities | 3,412.3 | 2,508 | +36.1% |
Show Legal Entity breakouts |
|||
| Consolidated Variable Interest Entities | 53.9 | 55.3 | -2.5% |
| Joint Ventures | 53.9 | 55.3 | -2.5% |
| Non-Current Liabilities | |||
| Deferred Tax Liabilities | 2,387.2 | 2,198.2 | +8.6% |
| Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent | 200.5 | 241.8 | -17.1% |
| Regulatory Liability Noncurrent | 1,459 | 1,456.5 | +0.2% |
| Asset Retirement Obligations Noncurrent | 754.8 | 555.6 | +35.9% |
Show Legal Entity breakouts |
|||
| Consolidated Variable Interest Entities | 54.4 | 57 | -4.6% |
| Other Non-Current Liabilities | 344.4 | 308.3 | +11.7% |
| Liabilities Noncurrent | 5,145.9 | 4,760.4 | +8.1% |
Show Legal Entity breakouts |
|||
| Joint Ventures | 54.4 | 57 | -4.6% |
| Total Liabilities (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| Consolidated Variable Interest Entities | 148.5 | 112.3 | +32.2% |
| Stockholders' Equity | |||
| Common Stock | 4.7 | 4.5 | +4.4% |
| Treasury Stock Value | -99.9 | -99.9 | 0.0% |
| Additional Paid In Capital Common Stock | 9,538 | 8,894.2 | +7.2% |
| Retained Earnings | -532.1 | -896.2 | +40.6% |
| Accumulated Other Comprehensive Income | -28.2 | -33.6 | +16.1% |
Show Equity Components breakouts |
|||
| Accumulated Net Gain Loss From Designated Or Qualifying Cash Flow Hedges | -13.4 | -13 | -3.1% |
| Total Stockholders' Equity | 8,882.5 | 7,869 | +12.9% |
| Minority Interest | 2,114.4 | 1,950.6 | +8.4% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 10,996.9 | 9,819.6 | +12.0% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -28.2 | -33.6 | +16.1% |
| Additional Paid In Capital | 9,538 | 8,894.2 | +7.2% |
| Common Stock | 4.7 | 4.5 | +4.4% |
| Noncontrolling Interest | 2,114.4 | 1,950.6 | +8.4% |
| Retained Earnings | -532.1 | -896.2 | +40.6% |
| Treasury Stock Common | -99.9 | -99.9 | 0.0% |
| Long Term Debt And Capital Lease Obligations | 14,473.8 | 12,809.6 | +13.0% |
| Capitalization Longterm Debt And Equity | 25,470.7 | 22,629.2 | +12.6% |
| Total Liabilities & Equity | 34,028.9 | 29,897.6 | +13.8% |
| Common Stock Shares Authorized | 750,000,000 | 750,000,000 | 0.0% |
| Common Stock No Par Value | 0.01 | 0.01 | 0.0% |
| Prepaid Expense Current | 143.5 | — | — |
Cash Flow Statement
| Metric | YTD Q2 2025 | YTD Q2 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 545.3 | 495.6 | +10.0% |
Show Business Segments breakouts |
|||
| Columbia Operations · Operating Segments | 219.9 | 197.6 | +11.3% |
| NIPSCO Operations · Operating Segments | 307.2 | 275.7 | +11.4% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 527.1 | 473.3 | +11.4% |
| Change in Accounts Payable | -146.9 | -160.6 | +8.5% |
| Change in Other Liabilities | 0.5 | 3.3 | -84.8% |
| Net Cash from Operations | 1,181.8 | 901.7 | +31.1% |
| Investing Activities | |||
| Capital Expenditures | -1,295.5 | -1,219.3 | -6.2% |
| Other Investing Activities | -151.9 | -53.9 | -181.8% |
| Net Cash from Investing | -2,566.3 | -1,594 | -61.0% |
| Financing Activities | |||
| Net Cash from Financing | 1,551.5 | -1,452.9 | +206.8% |
| Supplemental | |||
| Unpaid Capital Expenditures | 426.6 | 283.6 | +50.4% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.