NEWS CORP

NWS 10-K · FY 2025

NWS FY 2025 request

Playground key active
Request URL /api/financials?ticker=NWS&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 8,452 8,252 +2.4%
Show Product Lines breakouts
Advertising 1,367 1,400 -2.4%
Advertising · Digital Real Estate Services 151 136 +11.0%
Advertising · Dow Jones 396 405 -2.2%
Advertising · News and Information Services Segment [Member] 820 859 -4.5%
Circulation and subscription 3,009 2,909 +3.4%
Circulation and subscription · Digital Real Estate Services 7 10 -30.0%
Circulation and subscription · Dow Jones 1,884 1,771 +6.4%
Circulation and subscription · News and Information Services Segment [Member] 1,118 1,128 -0.9%
Consumer 2,047 2,000 +2.4%
Consumer · Book Publishing 2,047 2,000 +2.4%
Other 619 659 -6.1%
Other · Book Publishing 102 93 +9.7%
Other · Digital Real Estate Services 234 228 +2.6%
Other · Dow Jones 51 55 -7.3%
Other · News and Information Services Segment [Member] 232 283 -18.0%
Real Estate 1,410 1,284 +9.8%
Real Estate · Digital Real Estate Services 1,410 1,284 +9.8%
Show Business Segments breakouts
Book Publishing 2,149 2,093 +2.7%
Digital Real Estate Services 1,802 1,658 +8.7%
Dow Jones 2,331 2,231 +4.5%
News and Information Services Segment [Member] 2,170 2,270 -4.4%
Show Geography breakouts
AU 2.2 2.1 +4.8%
Australasia And Other [Member] 2,621 2,514 +4.3%
Europe 1,710 1,734 -1.4%
GB 1.2 1.3 -7.7%
United States And Canada [Member] 4,121 4,004 +2.9%
US 4 3.9 +2.6%
Revenue 8,452 8,252 +2.4%
Operating Costs And Expenses -3,736 -3,814 +2.0%
Show Business Segments breakouts
Book Publishing -1,450 -1,441 -0.6%
Digital Real Estate Services -186 -190 +2.1%
Dow Jones -958 -919 -4.2%
News and Information Services Segment [Member] -1,142 -1,264 +9.7%
Selling, General & Administrative -3,301 -3,197 -3.3%
Show Business Segments breakouts
All Other Segments -223 -211 -5.7%
Book Publishing -403 -383 -5.2%
Digital Real Estate Services -1,015 -960 -5.7%
Dow Jones -785 -770 -1.9%
News and Information Services Segment [Member] -875 -873 -0.2%
Depreciation And Amortization -459 -440 -4.3%
Show Business Segments breakouts
All Other Segments -4 -5 +20.0%
Book Publishing -54 -54 0.0%
Digital Real Estate Services -146 -137 -6.6%
Dow Jones -156 -153 -2.0%
News and Information Services Segment [Member] -99 -91 -8.8%
Restructuring Settlement And Impairment Provisions -132 -133 +0.8%
Income Loss From Equity Method Investments -15 -6 -150.0%
Interest Income Expense Nonoperating Net 3 -18 +116.7%
Other Non-Operating Income (Expense) 111 -59 +288.1%
Income Before Taxes 923 585 +57.8%
Income Tax Expense (Benefit) -275 -206 -33.5%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 648 379 +71.0%
Income Loss From Discontinued Operations Net Of Tax 692 -25 +2868.0%
Show Disposal Group Classification breakouts
Segment Discontinued Operations · Foxtel 692 -25 +2868.0%
Net Income 1,340 354 +278.5%
Show Equity Components breakouts
Noncontrolling Interest 160 88 +81.8%
Parent 1,180 266 +343.6%
Retained Earnings 1,180 266 +343.6%
Income Loss From Continuing Operations Attributable To Noncontrolling Entity -168 -110 -52.7%
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest 8 22 -63.6%
Show Disposal Group Classification breakouts
Segment Discontinued Operations · Foxtel 8 22 -63.6%
Net Income 1,180 266 +343.6%
Income Loss From Continuing Operations Per Basic Share 0.85 0.47 +80.9%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share 1.23
EPS (Basic) 2.08 0.47 +342.6%
Income Loss From Continuing Operations Per Diluted Share 0.84 0.47 +78.7%
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share 1.23 -0.01 +12400.0%
EPS (Diluted) 2.07 0.46 +350.0%
Comprehensive Income 888 262 +238.9%
Wtd Avg Shares (Basic) 567.7 571.2 -0.6%
Wtd Avg Shares (Diluted) 569.9 573.5 -0.6%
Net Income Loss Attributable To Noncontrolling Interest -160 -88 -81.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 2,403 1,872 +28.4%
Show Cash And Cash Equivalents breakouts
REA Group 280 136 +105.9%
Accounts Receivable 1,562 1,420 +10.0%
Show Related Party Transactions By Related Party breakouts
Affiliated Entity 14 11 +27.3%
Inventory 327 266 +22.9%
Other Assets Current 519 474 +9.5%
Show Loss Contingencies By Nature Of Contingency breakouts
U.K. Newspaper Matters Indemnification · 21st Century Fox 29
Total Current Assets 4,811 4,372 +10.0%
Non-Current Assets
Long Term Investments 1,016 429 +136.8%
Property, Plant & Equipment 1,331 1,272 +4.6%
Operating Lease Right-of-Use Assets 789 805 -2.0%
Intangible Assets Net Excluding Goodwill 1,930 1,948 -0.9%
Goodwill 4,373 4,336 +0.9%
Show Business Segments breakouts
Book Publishing 424 406 +4.4%
Digital Real Estate Services 1,575 1,604 -1.8%
Dow Jones 2,239 2,195 +2.0%
News and Information Services Segment [Member] 135 131 +3.1%
Deferred Tax Assets 254 332 -23.5%
Other Non-Current Assets 1,000 957 +4.5%
Total Assets 15,504 16,684 -7.1%
Show Business Segments breakouts
All Other Segments 2,283 1,858 +22.9%
Book Publishing 2,767 2,647 +4.5%
Digital Real Estate Services 3,202 3,020 +6.0%
Dow Jones 4,134 4,139 -0.1%
News and Information Services Segment [Member] 2,102 2,018 +4.2%
Intangible Assets 1,000 1,065 -6.1%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 708 750 -5.6%
Other Intangible Assets 25 30 -16.7%
Publishing rights 267 285 -6.3%
Current Liabilities
Accounts Payable 335 254 +31.9%
Show Related Party Transactions By Related Party breakouts
Affiliated Entity 16 9 +77.8%
Accrued Liabilities 1,036 986 +5.1%
Deferred Revenue (Current) 498 483 +3.1%
Current Portion of Long-Term Debt 25 9 +177.8%
Other Liabilities Current 714 772 -7.5%
Total Current Liabilities 2,608 3,055 -14.6%
Non-Current Liabilities
Long-Term Debt 1,937 2,093 -7.5%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 117 125 -6.4%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 48 49 -2.0%
Show Retirement Plan Sponsor Location breakouts
Foreign Plan 50 48 +4.2%
US 19 28 -32.1%
Deferred Tax Liabilities 57 21 +171.4%
Operating Lease Liabilities 904 912 -0.9%
Other Non-Current Liabilities 492 472 +4.2%
Long-Term Debt 1,962 2,102 -6.7%
Show Debt Instrument breakouts
2021 Senior notes · Senior Notes 993 991 +0.2%
2022 Senior notes · Senior Notes 494 493 +0.2%
2022 Term Loan A · Senior Notes 475 484 -1.9%
Show Fair Value By Liability Class breakouts
Borrowings 1,975
Other Liabilities
Minority Interest 615 891 -31.0%
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Class A 4 4 0.0%
Common Class B 2 2 0.0%
Additional Paid In Capital Common Stock 11,058 11,254 -1.7%
Retained Earnings -747 -1,889 +60.5%
Accumulated Other Comprehensive Income -1,543 -1,251 -23.3%
Total Stockholders' Equity 8,774 8,120 +8.1%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 9,389 9,011 +4.2%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -327 -309 -5.8%
Accumulated Gain Loss Net Cash Flow Hedge Parent 9 22 -59.1%
Accumulated Other Comprehensive Income -1,543 -1,251 -23.3%
Accumulated Translation Adjustment -1,225 -964 -27.1%
Additional Paid In Capital 11,058 11,254 -1.7%
Common Stock · Common Class A 4 4 0.0%
Common Stock · Common Class B 2 2 0.0%
Noncontrolling Interest 615 891 -31.0%
Parent 8,774 8,120 +8.1%
Retained Earnings -747 -1,889 +60.5%
Total Liabilities & Equity 15,504 16,684 -7.1%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Operating Lease Expense 74 72 +2.8%
Asset Impairment Charges 12 44 -72.7%
Increase Decrease In Income Taxes 83 31 +167.7%
Other Operating Activities Cash Flow Statement -107 64 -267.2%
Increase Decrease In Accounts Receivable And Other Operating Assets -96 -85 -12.9%
Change in Inventory -46 27 -270.4%
Increase Decrease In Accounts Payable And Other Operating Liabilities -64 -81 +21.0%
Net Cash Provided By Used In Operating Activities Continuing Operations 978 897 +9.0%
Deferred Income Taxes 83 30 +176.7%
Change in Deferred Revenue 3,198 2,953 +8.3%
Investing Activities
Capital Expenditures -407 -357 -14.0%
Payments To Acquire Businesses Net Of Cash Acquired -96 -38 -152.6%
Payments To Acquire Interest In Subsidiaries And Affiliates -154 -96 -60.4%
Proceeds From Sale Of Equity Method Investments 274 81 +238.3%
Other Investing Activities -23
Net Cash Provided By Used In Investing Activities Continuing Operations -406 -410 +1.0%
Financing Activities
Proceeds From Issuance Of Long Term Debt 61 278 -78.1%
Repayments Of Long Term Debt And Capital Securities -203 -409 +50.4%
Share Repurchases -150 -117 -28.2%
Payments Of Dividends -185 -172 -7.6%
Proceeds From Payments For Other Financing Activities -47 -63 +25.4%
Net Cash Provided By Used In Financing Activities Continuing Operations -524 -483 -8.5%
Supplemental
Cash Provided By Used In Operating Activities Discontinued Operations 156 201 -22.4%
Cash Provided By Used In Investing Activities Discontinued Operations 253 -114 +321.9%
Cash Provided By Used In Financing Activities Discontinued Operations -39 42 -192.9%
Net Cash Provided By Used In Discontinued Operations 370 129 +186.8%
Interest Paid 93 97 -4.1%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect 418 133 +214.3%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 25 -6 +516.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 2,403 1,960 +22.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key