ONEOK INC /NEW/

OKE 10-K · FY 2025

OKE FY 2025 request

Playground key active
Request URL /api/financials?ticker=OKE&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 33,629 21,698 +55.0%
Show Product Lines breakouts
Commodity sales 28,878 17,780 +62.4%
Exchange Services and Natural Gas Gathering and Processing Revenue 1,470 760 +93.4%
Exchange Services and Natural Gas Gathering and Processing Revenue · Natural Gas Gathering and Processing 1,137 260 +337.3%
Exchange Services and Natural Gas Gathering and Processing Revenue · Natural Gas Liquids 336 500 -32.8%
Exchange Services and Natural Gas Gathering and Processing Revenue · Operating Segments 1,473 760 +93.8%
Exchange Services and Natural Gas Gathering and Processing Revenue · Other and Eliminations -3
Liquids Commodity 25,566 16,450 +55.4%
Liquids Commodity · Natural Gas Gathering and Processing 4,372 3,033 +44.1%
Liquids Commodity · Natural Gas Liquids 15,405 14,446 +6.6%
Liquids Commodity · Operating Segments 30,408 19,737 +54.1%
Liquids Commodity · Other and Eliminations -4,842 -3,287 -47.3%
Liquids Commodity · Refined Products and Crude 10,631 2,258 +370.8%
Other 144 138 +4.3%
Other · Natural Gas Gathering and Processing 38 23 +65.2%
Other · Natural Gas Liquids 11 14 -21.4%
Other · Operating Segments 166 158 +5.1%
Other · Other and Eliminations -22 -20 -10.0%
Other · Refined Products and Crude 117 120 -2.5%
Residue Natural Gas Sales 3,312 1,330 +149.0%
Residue Natural Gas Sales · Natural Gas Gathering and Processing 2,137 1,203 +77.6%
Residue Natural Gas Sales · Natural Gas Pipelines 1,235 137 +801.5%
Residue Natural Gas Sales · Operating Segments 3,372 1,340 +151.6%
Residue Natural Gas Sales · Other and Eliminations -60 -10 -500.0%
Services and other 4,751 3,918 +21.3%
Transportation and Storage Revenue 3,137 3,020 +3.9%
Transportation and Storage Revenue · Natural Gas Liquids 258 207 +24.6%
Transportation and Storage Revenue · Natural Gas Pipelines 611 684 -10.7%
Transportation and Storage Revenue · Operating Segments 3,160 3,043 +3.8%
Transportation and Storage Revenue · Other and Eliminations -23 -23 0.0%
Transportation and Storage Revenue · Refined Products and Crude 2,291 2,082 +10.0%
Show Business Segments breakouts
Natural Gas Gathering and Processing · Natural Gas Gathering and Processing Intersegment 4.3 3 +43.3%
Natural Gas Gathering and Processing · Operating Segments 7,684 4,589 +67.4%
Natural Gas Liquids · Natural Gas Gathering and Processing Intersegment 0.5 0.3 +66.7%
Natural Gas Liquids · Operating Segments 16,010 15,167 +5.6%
Natural Gas Pipelines · Operating Segments 1,846 822 +124.6%
Refined Products and Crude · Operating Segments 13,039 4,460 +192.4%
Show Consolidation Items breakouts
Operating Segments 38,579 25,038 +54.1%
Other and Eliminations -4,950 -3,340 -48.2%
Cost of Revenue 23,373 13,311 +75.6%
Show Business Segments breakouts
Natural Gas Gathering and Processing · Operating Segments 4,617 2,600 +77.6%
Natural Gas Liquids · Operating Segments 12,533 11,994 +4.5%
Natural Gas Pipelines · Operating Segments 1,005 112 +797.3%
Refined Products and Crude · Operating Segments 10,171 1,949 +421.9%
Show Consolidation Items breakouts
Operating Segments 28,326 16,655 +70.1%
Other and Eliminations -4,953 -3,344 -48.1%
Other Cost And Expense Operating 2,585 2,162 +19.6%
Depreciation & Amortization 1,514 1,134 +33.5%
Show Business Segments breakouts
Natural Gas Gathering and Processing · Operating Segments 501 325 +54.2%
Natural Gas Liquids · Operating Segments 468 361 +29.6%
Natural Gas Pipelines · Operating Segments 98 88 +11.4%
Refined Products and Crude · Operating Segments 438 354 +23.7%
Show Consolidation Items breakouts
Material Reconciling Items 1,514 1,134 +33.5%
Operating Segments 1,505 1,128 +33.4%
Other and Eliminations 9 6 +50.0%
Taxes Other 378 334 +13.2%
Business Combination Acquisition Related Costs 81 73 +11.0%
Show Transaction Costs [Axis] breakouts
Noncash Compensation Expense · EnLink Acquisition 16
Show Business Acquisition breakouts
EnLink Acquisition 65
Other Operating Income Expense Net -43 -305 +85.9%
Operating Income 5,741 4,989 +15.1%
Income Loss From Equity Method Investments 386 439 -12.1%
Show Business Segments breakouts
Natural Gas Gathering and Processing · Operating Segments 3
Natural Gas Liquids · Operating Segments 91 85 +7.1%
Natural Gas Pipelines · Operating Segments 170 143 +18.9%
Refined Products and Crude · Operating Segments 122 211 -42.2%
Show Consolidation Items breakouts
Material Reconciling Items 386 439 -12.1%
Operating Segments 386 439 -12.1%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
BridgeTex 41 127 -67.7%
Matterhorn 24 8 +200.0%
MVP 13 14 -7.1%
Northern Border 105 95 +10.5%
Other 21 19 +10.5%
Overland Pass 91 86 +5.8%
Roadrunner 41 40 +2.5%
Saddlehorn 50 50 0.0%
Other Non-Operating Income (Expense) 146 53 +175.5%
Interest Expense -1,783 -1,371 -30.1%
Show Consolidation Items breakouts
Material Reconciling Items -1,783 -1,371 -30.1%
Income Before Taxes 4,490 4,110 +9.2%
Income Tax Expense (Benefit) -1,028 -998 -3.0%
Net Income 3,462 3,112 +11.2%
Show Equity Components breakouts
Noncontrolling Interest 69 77 -10.4%
Retained Earnings 3,393 3,035 +11.8%
Net Income Loss Attributable To Noncontrolling Interest 69 77 -10.4%
Net Income 3,393 3,035 +11.8%
Net Income Loss Available To Common Stockholders Basic 3,393 3,034 +11.8%
Net Income Loss Available To Common Stockholders Diluted 3,393 3,034 +11.8%
EPS (Basic) 5.43 5.19 +4.6%
EPS (Diluted) 5.42 5.17 +4.8%
Wtd Avg Shares (Basic) 624.8 584.6 +6.9%
Wtd Avg Shares (Diluted) 625.9 586.5 +6.7%
Comprehensive Income 3,462 2,972 +16.5%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 59 -53 +211.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 78 733 -89.4%
Receivables Net Current 3,010 2,326 +29.4%
Inventory 948 748 +26.7%
Other Assets Current 452 431 +4.9%
Total Current Assets 4,488 4,238 +5.9%
Non-Current Assets
Property, Plant & Equipment 47,861 45,935 +4.2%
Goodwill 8,058 8,091 -0.4%
Show Business Segments breakouts
Natural Gas Gathering and Processing 494 486 +1.6%
Natural Gas Liquids 1,818 1,863 -2.4%
Natural Gas Pipelines 355 353 +0.6%
Refined Products and Crude 5,391 5,389 0.0%
Other Non-Current Assets 444 450 -1.3%
Total Assets 66,641 64,069 +4.0%
Show Business Segments breakouts
Natural Gas Gathering and Processing · Operating Segments 16,757 15,856 +5.7%
Natural Gas Liquids · Operating Segments 20,415 19,797 +3.1%
Natural Gas Pipelines · Operating Segments 4,805 5,041 -4.7%
Refined Products and Crude · Operating Segments 25,255 23,181 +8.9%
Show Consolidation Items breakouts
Operating Segments 67,232 63,875 +5.3%
Other and Eliminations -591 194 -404.6%
Operating Lease Right-of-Use Assets 245 220 +11.4%
Other Assets
Property Plant And Equipment Gross 55,489 52,274 +6.2%
Show Property Plant And Equipment By Type breakouts
Construction In Progress 2,563 1,318 +94.5%
Containers 3,770 3,684 +2.3%
Gas Gathering And Processing Equipment 12,594 12,406 +1.5%
Land 416 592 -29.7%
Manufacturing Facility 1,171 1,316 -11.0%
Other Transportation Equipment 21,756 21,315 +2.1%
Pipelines 13,219 11,643 +13.5%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 7,628 6,339 +20.3%
Equity Method Investments 2,889 2,316 +24.7%
Show Business Segments breakouts
Natural Gas Gathering and Processing · Operating Segments 40 33 +21.2%
Natural Gas Liquids · Operating Segments 652 484 +34.7%
Natural Gas Pipelines · Operating Segments 929 764 +21.6%
Refined Products and Crude · Operating Segments 1,263 1,031 +22.5%
Show Consolidation Items breakouts
Operating Segments 2,884 2,312 +24.7%
Other and Eliminations 5 4 +25.0%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
BridgeTex 504 250 +101.6%
Matterhorn 272 248 +9.7%
MVP 228 235 -3.0%
Northern Border 444 333 +33.3%
Other 346 294 +17.7%
Overland Pass 391 400 -2.2%
Roadrunner 181 183 -1.1%
Saddlehorn 361 373 -3.2%
Texas City Logistics 162
Intangible Assets Net Excluding Goodwill 2,901 3,039 -4.5%
Investments And Other Noncurrent Assets 14,292 13,896 +2.8%
Current Liabilities
Current Portion of Long-Term Debt 1,241 1,059 +17.2%
Show Debt Instrument breakouts
Excluding Enlink Debt 1,241 1,059 +17.2%
Short Term Borrowings 820
Accounts Payable 2,838 2,187 +29.8%
Commodity Exchanges And Imbalances Liabilities Current 217 260 -16.5%
Interest Payable Current 499 511 -2.3%
Other Liabilities Current 750 702 +6.8%
Total Current Liabilities 6,365 4,719 +34.9%
Commercial Paper 820
Non-Current Liabilities
Long-Term Debt 30,755 31,018 -0.8%
Show Debt Instrument breakouts
Excluding Enlink Debt 30,755 31,018 -0.8%
Deferred Tax Liabilities 6,349 5,451 +16.5%
Other Non-Current Liabilities 603 748 -19.4%
Liabilities Other Than Longterm Debt Noncurrent 6,952 6,199 +12.1%
Operating Lease Liabilities 183 154 +18.8%
Stockholders' Equity
Common Stock 7 6 +16.7%
Additional Paid-In Capital 20,961 16,354 +28.2%
Accumulated Other Comprehensive Income -27 -96 +71.9%
Retained Earnings 2,373 1,579 +50.3%
Treasury Stock Value -829 -807 -2.7%
Total Stockholders' Equity 22,485 17,036 +32.0%
Minority Interest 84 5,097 -98.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 22,569 22,133 +2.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -27 -96 +71.9%
Additional Paid In Capital 20,961 16,354 +28.2%
Common Stock 7 6 +16.7%
Noncontrolling Interest 84 5,097 -98.4%
Retained Earnings 2,373 1,579 +50.3%
Treasury Stock Common -829 -807 -2.7%
Total Liabilities & Equity 66,641 64,069 +4.0%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Equity Method Investment Dividends Or Distributions 397 390 +1.8%
Deferred Income Taxes 957 889 +7.6%
Other Operating Activities Cash Flow Statement 35 72 -51.4%
Increase Decrease In Receivables -683 49 -1493.9%
Change in Inventory -263 17 -1647.1%
Change in Accounts Payable 671 114 +488.6%
Increase Decrease In Other Operating Capital Net -105 -223 +52.9%
Net Cash from Operations 5,599 4,888 +14.5%
Investing Activities
Capital Expenditures -3,152 -2,021 -56.0%
Payments To Acquire Businesses Net Of Cash Acquired -25 -5,829 +99.6%
Payments To Acquire Interest In Subsidiaries And Affiliates -622 -111 -460.4%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Northern Border -101
Texas City Logistics -160
Other Investing Activities 48 149 -67.8%
Net Cash from Investing -3,751 -6,612 +43.3%
Financing Activities
Payments Of Dividends -2,583 -2,313 -11.7%
Proceeds From Repayments Of Short Term Debt 820
Proceeds From Issuance Of Long Term Debt 2,989 7,094 -57.9%
Payments Of Financing Costs -32 -67 +52.2%
Share Repurchases -75 -159 +52.8%
Payments To Minority Shareholders -550
Repayments Of Long Term Debt -2,979 -2,003 -48.7%
Show Long-Term Debt Type breakouts
Senior Notes -681
Proceeds From Payments For Other Financing Activities -93 -68 -36.8%
Net Cash from Financing -2,503 2,119 -218.1%
Supplemental
Interest Paid 1,732 1,297 +33.5%
Income Taxes Paid 74 102 -27.5%
Other Cash Flow
Net Change in Cash -655 395 -265.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 78 733 -89.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key