Prologis, Inc.

PLD 10-K · FY 2025

PLD FY 2025 request

Playground key active
Request URL /api/financials?ticker=PLD&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Property Management Fee Revenue (FY)
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 515,595 464,292 +11.0%
Rental Revenue 8,158,904 7,514,705 +8.6%
Show Consolidated Entities breakouts
Partnership Interest 8,158,904 7,514,705 +8.6%
Management Fees Revenue 592,353 671,907 -11.8%
Show Consolidated Entities breakouts
Partnership Interest 592,353 671,907 -11.8%
Other Real Estate Revenue 38,870 14,998 +159.2%
Show Consolidated Entities breakouts
Partnership Interest 38,870 14,998 +159.2%
Revenue 8,790,127 8,201,610 +7.2%
Show Business Segments breakouts
Real Estate Operations [Member] · Asia 65,499 59,890 +9.4%
Real Estate Operations [Member] · Europe 136,930 115,103 +19.0%
Real Estate Operations [Member] · Europe [Member] 192,653 137,893 +39.7%
Real Estate Operations [Member] · Operating Segments 8,197,774 7,529,703 +8.9%
Real Estate Operations [Member] · US 7,802,692 7,216,817 +8.1%
Strategic Capital [Member] · Asia 84,588 88,075 -4.0%
Strategic Capital [Member] · Europe 218,818 194,530 +12.5%
Strategic Capital [Member] · Europe [Member] 89,961 92,307 -2.5%
Strategic Capital [Member] · Operating Segments 592,353 671,907 -11.8%
Strategic Capital [Member] · US 198,986 296,995 -33.0%
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 650 638 +1.9%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 831 525 +58.3%
Europe · Unconsolidated Co-Investment Ventures [Member] 2,051 1,817 +12.9%
US · Unconsolidated Co-Investment Ventures [Member] 1,646 1,452 +13.4%
Show Consolidated Entities breakouts
Partnership Interest 8,790,127 8,201,610 +7.2%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 5,178 4,432 +16.8%
Leasing Commission Acquisition And Other Fees (FY)
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 66,360 58,511 +13.4%
Direct Costs Of Leased And Rented Property Or Equipment 1,964,137 1,765,385 +11.3%
Show Consolidated Entities breakouts
Partnership Interest 1,964,137 1,765,385 +11.3%
Service Management Costs 270,517 291,856 -7.3%
Show Consolidated Entities breakouts
Partnership Interest 270,517 291,856 -7.3%
General & Administrative 469,114 418,765 +12.0%
Show Consolidated Entities breakouts
Partnership Interest 469,114 418,765 +12.0%
Show Consolidation Items breakouts
Corporate Non Segment 469,114 418,765 +12.0%
Depreciation And Amortization 2,626,028 2,580,519 +1.8%
Show Consolidated Entities breakouts
Partnership Interest 2,626,028 2,580,519 +1.8%
Show Consolidation Items breakouts
Corporate Non Segment 2,626,028 2,580,519 +1.8%
Other Cost And Expense Operating 46,029 47,044 -2.2%
Show Consolidated Entities breakouts
Partnership Interest 46,029 47,044 -2.2%
Operating Expenses Before Gains On Real Estate Transactions Net 5,375,825 5,103,569 +5.3%
Show Consolidated Entities breakouts
Partnership Interest 5,375,825 5,103,569 +5.3%
Operating Income Loss Before Gains Loss On Real Estate Transactions Net 3,414,302 3,098,041 +10.2%
Show Consolidated Entities breakouts
Partnership Interest 3,414,302 3,098,041 +10.2%
Gains On Dispositions Of Development Properties And Land Net 257,731 413,743 -37.7%
Show Consolidated Entities breakouts
Partnership Interest 257,731 413,743 -37.7%
Show Consolidation Items breakouts
Corporate Non Segment 257,731 413,743 -37.7%
Gains On Other Dispositions Of Investments In Real Estate Net 685,831 904,136 -24.1%
Show Consolidated Entities breakouts
Partnership Interest 685,831 904,136 -24.1%
Show Consolidation Items breakouts
Corporate Non Segment 685,831 904,136 -24.1%
Operating Income 4,357,864 4,415,920 -1.3%
Show Business Segments breakouts
Real Estate Operations [Member] · Asia 42,765 37,244 +14.8%
Real Estate Operations [Member] · Europe 61,706 68,344 -9.7%
Real Estate Operations [Member] · Europe [Member] 154,097 108,940 +41.5%
Real Estate Operations [Member] · Operating Segments 6,187,608 5,717,274 +8.2%
Real Estate Operations [Member] · US 5,929,040 5,502,746 +7.7%
Strategic Capital [Member] · Asia 40,295 48,206 -16.4%
Strategic Capital [Member] · Europe 146,129 119,030 +22.8%
Strategic Capital [Member] · Europe [Member] 68,386 70,474 -3.0%
Strategic Capital [Member] · Operating Segments 321,836 380,051 -15.3%
Strategic Capital [Member] · US 67,026 142,341 -52.9%
Show Consolidated Entities breakouts
Partnership Interest 4,357,864 4,415,920 -1.3%
Show Consolidation Items breakouts
Corporate Non Segment 4,357,864 4,415,920 -1.3%
Operating Segments 6,509,444 6,097,325 +6.8%
Related Party Transaction Earned Promote Revenue (FY)
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 2,105 139,329 -98.5%
Income Loss From Equity Method Investments 402,531 353,623 +13.8%
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 25 -57 +143.9%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 73 68 +7.4%
Europe · Unconsolidated Co-Investment Ventures [Member] 147 125 +17.6%
US · Unconsolidated Co-Investment Ventures [Member] 138 201 -31.3%
Show Consolidated Entities breakouts
Partnership Interest 402,531 353,623 +13.8%
Show Consolidation Items breakouts
Corporate Non Segment 402,531 353,623 +13.8%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 383 337 +13.6%
Interest Expense -1,002,344 -863,932 -16.0%
Show Consolidated Entities breakouts
Partnership Interest -1,002,344 -863,932 -16.0%
Gain Loss On Foreign Currency Derivative And Other Gains Losses And Other Income Expense Net 14,763 208,731 -92.9%
Show Consolidated Entities breakouts
Partnership Interest 14,763 208,731 -92.9%
Gains Losses On Extinguishment Of Debt -3,498 536 -752.6%
Show Consolidated Entities breakouts
Partnership Interest -3,498 536 -752.6%
Show Consolidation Items breakouts
Corporate Non Segment -3,498 536 -752.6%
Non-Operating Income (Expense) -588,548 -301,042 -95.5%
Show Consolidated Entities breakouts
Partnership Interest -588,548 -301,042 -95.5%
Income Before Taxes 3,769,316 4,114,878 -8.4%
Show Consolidated Entities breakouts
Partnership Interest 3,769,316 4,114,878 -8.4%
Show Consolidation Items breakouts
Corporate Non Segment 3,769,316 4,114,878 -8.4%
Management Fee Revenuefor Unconsolidated Coinvestment Ventures (FY)
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 584,060 662,132 -11.8%
Income Tax Expense (Benefit) -204,017 -166,943 -22.2%
Show Consolidated Entities breakouts
Partnership Interest -204,017 -166,943 -22.2%
Net Income 3,565,299 3,947,935 -9.7%
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 146 -355 +141.1%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 240 217 +10.6%
Europe · Unconsolidated Co-Investment Ventures [Member] 427 352 +21.3%
US · Unconsolidated Co-Investment Ventures [Member] 435 665 -34.6%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income 3,328,231 3,731,635 -10.8%
Noncontrolling Interest 237,068 216,300 +9.6%
Noncontrolling Interest · Partnership Interest 156,064 123,192 +26.7%
Show Consolidated Entities breakouts
Partnership Interest 3,565,299 3,947,935 -9.7%
Partnership Interest · Class A Common [Member] 9,158 30,308 -69.8%
Partnership Interest · Common [Member] 3,328,231 3,731,635 -10.8%
Partnership Interest · Common [Member] 71,846 62,800 +14.4%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 1,248 879 +42.0%
Net Income Loss Attributable To Noncontrolling Interest 237,068 216,300 +9.6%
Show Consolidated Entities breakouts
Partnership Interest 156,064 123,192 +26.7%
Net Income 3,328,231 3,731,635 -10.8%
Show Consolidated Entities breakouts
Partnership Interest 3,409,235 3,824,743 -10.9%
Preferred Stock Dividends Income Statement Impact 5,882 5,881 0.0%
Show Consolidated Entities breakouts
Partnership Interest 5,882 5,881 0.0%
Net Income Loss Available To Common Stockholders Basic 3,322,349 3,725,754 -10.8%
Show Consolidated Entities breakouts
Partnership Interest 3,403,353 3,818,862 -10.9%
Partnership Interest · Class A Common [Member] -9,158 -30,308 +69.8%
Partnership Interest · Common Units [Member] 3,394,195 3,788,554 -10.4%
Wtd Avg Shares (Basic) 928,473 926,172 +0.2%
Show Consolidated Entities breakouts
Partnership Interest 947,938 941,782 +0.7%
Wtd Avg Shares (Diluted) 956,832 953,590 +0.3%
Show Consolidated Entities breakouts
Partnership Interest 956,832 953,590 +0.3%
EPS (Basic) 3.58 4.02 -10.9%
Show Consolidated Entities breakouts
Partnership Interest 3.58 4.02 -10.9%
EPS (Diluted) 3.56 4.01 -11.2%
Show Consolidated Entities breakouts
Partnership Interest 3.56 4.01 -11.2%
Operating Expenses -2,280,683 -2,104,285 -8.4%
Show Business Segments breakouts
Real Estate Operations [Member] · Asia -22,734 -22,646 -0.4%
Real Estate Operations [Member] · Europe -75,224 -46,759 -60.9%
Real Estate Operations [Member] · Europe [Member] -38,556 -28,953 -33.2%
Real Estate Operations [Member] · Operating Segments -2,010,166 -1,812,429 -10.9%
Real Estate Operations [Member] · US -1,873,652 -1,714,071 -9.3%
Strategic Capital [Member] · Asia -44,293 -39,869 -11.1%
Strategic Capital [Member] · Europe -72,689 -75,500 +3.7%
Strategic Capital [Member] · Europe [Member] -21,575 -21,833 +1.2%
Strategic Capital [Member] · Operating Segments -270,517 -291,856 +7.3%
Strategic Capital [Member] · US -131,960 -154,654 +14.7%
Comprehensive Income 2,772,170 4,125,621 -32.8%
Show Consolidated Entities breakouts
Partnership Interest 2,839,947 4,228,547 -32.8%
Other Comprehensive Income (FY)
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 2,327 34,085 -93.2%
Accumulated Gain Loss on Net Investment Hedges [Member] -31,532 31,326 -200.7%
Accumulated Other Comprehensive Income -556,061 393,986 -241.1%
Accumulated Translation Adjustment -311,673 250,542 -224.4%
Debt Designated as Non-derivative Net Investment Hedges [Member] -221,063 73,795 -399.6%
Our Share of Derivatives From Unconsolidated Entities [Member] 5,880 4,238 +38.7%
Interest Expense 1,002,344 863,932 +16.0%
Show Consolidation Items breakouts
Corporate Non Segment 1,002,344 863,932 +16.0%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 8,400 39,279 -78.6%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 8,207 38,323 -78.6%
Noncontrolling Interest 193 956 -79.8%
Show Consolidated Entities breakouts
Partnership Interest 8,400 39,279 -78.6%
Partnership Interest · Common [Member] 8,207 38,323 -78.6%
Partnership Interest · Common [Member] 193 650 -70.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,145,647 1,318,591 -13.1%
Show Consolidated Entities breakouts
Partnership Interest 1,145,647 1,318,591 -13.1%
Show Consolidation Items breakouts
Corporate Non Segment 1,145,647 1,318,591 -13.1%
Non-Current Assets
Total Assets 98,724,256 95,328,909 +3.6%
Show Business Segments breakouts
Real Estate Operations [Member] · Asia 1,100,273 719,810 +52.9%
Real Estate Operations [Member] · Europe 3,218,384 2,554,514 +26.0%
Real Estate Operations [Member] · Europe [Member] 3,215,779 2,814,141 +14.3%
Real Estate Operations [Member] · Operating Segments 85,521,033 82,945,758 +3.1%
Real Estate Operations [Member] · US 77,986,597 76,857,293 +1.5%
Strategic Capital [Member] · Asia 307 167 +83.8%
Strategic Capital [Member] · Europe 25,280 25,280 0.0%
Strategic Capital [Member] · Operating Segments 32,480 35,946 -9.6%
Strategic Capital [Member] · US 6,893 10,499 -34.3%
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 9,470 9,404 +0.7%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 7,308 7,112 +2.8%
Europe · Unconsolidated Co-Investment Ventures [Member] 26,764 23,873 +12.1%
US · Unconsolidated Co-Investment Ventures [Member] 14,711 13,903 +5.8%
Show Consolidated Entities breakouts
Other Consolidated Entities [Member] 3,521,831 3,031,608 +16.2%
Partnership Interest 98,724,256 95,328,909 +3.6%
Prologis LP [Member] 10,407,284 10,046,382 +3.6%
Prologis, Inc. [Member] 10,407,284 10,046,382 +3.6%
Show Consolidation Items breakouts
Corporate Non Segment 13,170,743 12,347,205 +6.7%
Operating Segments 85,553,513 82,981,704 +3.1%
Show Ownership breakouts
Prologis U S Logistics Venture [Member] 6,885,453 7,014,774 -1.8%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 58,253 54,292 +7.3%
Property, Plant & Equipment 221,704 212,318 +4.4%
Operating Lease Right-of-Use Assets 671,663 707,814 -5.1%
Goodwill (Q)
Show Business Segments breakouts
Strategic Capital [Member] 25.3 25.3 0.0%
Intangible Assets 1,495,510
Other Assets
Real Estate Investment Property At Cost 95,129,356 91,246,176 +4.3%
Show Consolidated Entities breakouts
Partnership Interest 95,129,356 91,246,176 +4.3%
Show Property Plant And Equipment By Type breakouts
Building And Building Improvements 56,365,572 54,840,666 +2.8%
Development Portfolio, Including Cost of Land: Pre-stabilized [Member] 1,026,688 813,029 +26.3%
Land 4,888,153 4,453,522 +9.8%
Land Improvements 24,195,448 23,438,687 +3.2%
Other Capitalized Property Plant And Equipment 6,661,174 5,683,688 +17.2%
Properties Under Development [Member] 1,992,321 2,016,584 -1.2%
Real Estate Investment Property Accumulated Depreciation 14,729,149 12,758,159 +15.4%
Show Consolidated Entities breakouts
Partnership Interest 14,729,149 12,758,159 +15.4%
Real Estate Investment Property Net 80,400,207 78,488,017 +2.4%
Show Consolidated Entities breakouts
Partnership Interest 80,400,207 78,488,017 +2.4%
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures 11,093,936 10,079,448 +10.1%
Show Consolidated Entities breakouts
Partnership Interest 11,093,936 10,079,448 +10.1%
Show Consolidation Items breakouts
Corporate Non Segment 11,093,936 10,079,448 +10.1%
Assets Held For Sale Or Contribution 203,344 248,511 -18.2%
Show Consolidated Entities breakouts
Partnership Interest 203,344 248,511 -18.2%
Show Consolidation Items breakouts
Corporate Non Segment 203,344 248,511 -18.2%
Real Estate Investments 91,697,487 88,815,976 +3.2%
Show Consolidated Entities breakouts
Partnership Interest 91,697,487 88,815,976 +3.2%
Other Assets 5,881,122 5,194,342 +13.2%
Show Consolidated Entities breakouts
Partnership Interest 5,881,122 5,194,342 +13.2%
Show Consolidation Items breakouts
Corporate Non Segment 727,816 700,655 +3.9%
Non-Current Liabilities
Long-Term Debt 35,037,073 30,879,263 +13.5%
Show Consolidated Entities breakouts
Partnership Interest 35,037,073 30,879,263 +13.5%
Show Currency breakouts
CAD 2,004,638 1,262,508 +58.8%
EUR 12,302,104 9,900,602 +24.3%
GBP 1,843,931 1,714,653 +7.5%
JPY 2,930,594 2,910,755 +0.7%
Other Currency 569,980 632,873 -9.9%
USD 15,385,826 14,457,872 +6.4%
Show Long-Term Debt Type breakouts
Credit Facilities and Commercial Paper [Member] 44,679 224,966 -80.1%
Secured Debt 195,700 318,817 -38.6%
Secured Mortgage [Member] 195,700 318,817 -38.6%
Senior Notes 32,887,971 28,322,163 +16.1%
Term Loans and Unsecured Other [Member] 1,908,723 2,013,317 -5.2%
Accounts Payable And Accrued Liabilities Current And Noncurrent 1,963,645 1,769,327 +11.0%
Show Consolidated Entities breakouts
Partnership Interest 1,963,645 1,769,327 +11.0%
Total Liabilities 40,970,248 36,712,139 +11.6%
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 4,192 4,362 -3.9%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 2,753 2,422 +13.7%
Europe · Unconsolidated Co-Investment Ventures [Member] 9,310 8,375 +11.2%
US · Unconsolidated Co-Investment Ventures [Member] 7,383 6,466 +14.2%
Show Consolidated Entities breakouts
Other Consolidated Entities [Member] 541,602 399,277 +35.6%
Partnership Interest 40,970,248 36,712,139 +11.6%
Prologis LP [Member] 697,970 549,100 +27.1%
Prologis, Inc. [Member] 697,970 549,100 +27.1%
Show Ownership breakouts
Prologis U S Logistics Venture [Member] 156,368 149,823 +4.4%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 23,638 21,625 +9.3%
Deferred Tax Liabilities 156,024 141,126 +10.6%
Other Liabilities
Other Liabilities 3,969,530 4,063,549 -2.3%
Show Consolidated Entities breakouts
Partnership Interest 3,969,530 4,063,549 -2.3%
Minority Interest 4,560,830 4,665,632 -2.2%
Show Consolidated Entities breakouts
Partnership Interest 3,316,713 3,323,047 -0.2%
Prologis, Inc. [Member] 4,560,830 4,665,632 -2.2%
Partners Capital Including Portion Attributable To Noncontrolling Interest (Q)
Show Equity Components breakouts
Noncontrolling Interest · Partnership Interest 3,316,713 3,323,047 -0.2%
Show Consolidated Entities breakouts
Partnership Interest 57,754,008 58,616,770 -1.5%
Partnership Interest · Common [Member] 53,129,230 53,887,190 -1.4%
Partnership Interest · Common [Member] 1,244,117 913,227 +36.2%
Partnership Interest · Preferred [Member] 63,948 63,948 0.0%
Stockholders' Equity
Preferred Stock Value 63,948 63,948 0.0%
Common Stock 9,292 9,263 +0.3%
Additional Paid-In Capital 54,698,641 54,464,055 +0.4%
Accumulated Other Comprehensive Income -676,276 -120,215 -462.6%
Retained Earnings -902,427 -465,913 -93.7%
Total Stockholders' Equity 53,193,178 53,951,138 -1.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 57,754,008 58,616,770 -1.5%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income -902,427 -465,913 -93.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent -9,332 -11,659 +20.0%
Accumulated Gain Loss on Net Investment Hedges [Member] 310,320 341,852 -9.2%
Accumulated Other Comprehensive Income -676,276 -120,215 -462.6%
Accumulated Translation Adjustment -1,102,630 -790,957 -39.4%
Additional Paid In Capital 54,698,641 54,464,055 +0.4%
Common Stock 9,292 9,263 +0.3%
Debt Designated as Non-derivative Net Investment Hedges [Member] 106,834 327,897 -67.4%
Noncontrolling Interest 4,560,830 4,665,632 -2.2%
Our Share of Derivatives From Unconsolidated Entities [Member] 18,532 12,652 +46.5%
Preferred Stock 63,948 63,948 0.0%
Total Liabilities & Equity 98,724,256 95,328,909 +3.6%
Show Consolidated Entities breakouts
Partnership Interest 98,724,256 95,328,909 +3.6%
Number Of Co Investment Ventures (Q)
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 5 4 +25.0%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 2 2 0.0%
Europe · Unconsolidated Co-Investment Ventures [Member] 2 2 0.0%
US · Unconsolidated Co-Investment Ventures [Member] 1 1 0.0%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 10 9 +11.1%
Number Of Real Estate Properties (Q)
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 245 241 +1.7%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 393 391 +0.5%
Europe · Unconsolidated Co-Investment Ventures [Member] 1,058 1,037 +2.0%
US · Unconsolidated Co-Investment Ventures [Member] 784 767 +2.2%
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations 10 8 +25.0%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 2,480 2,436 +1.8%
Show Property Plant And Equipment By Type breakouts
Building And Building Improvements 2,979 2,987 -0.3%
Development Portfolio, Including Cost of Land: Pre-stabilized [Member] 27 19 +42.1%
Properties Under Development [Member] 50 66 -24.2%
Area Of Real Estate Property (Q)
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 101 100 +1.0%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 86 85 +1.2%
Europe · Unconsolidated Co-Investment Ventures [Member] 238 232 +2.6%
US · Unconsolidated Co-Investment Ventures [Member] 139 134 +3.7%
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations 1,914 2,229 -14.1%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 564 551 +2.4%
Show Property Plant And Equipment By Type breakouts
Building And Building Improvements 647,904 643,929 +0.6%
Development Portfolio, Including Cost of Land: Pre-stabilized [Member] 6,749 5,387 +25.3%
Land 8,815 8,708 +1.2%
Properties Under Development [Member] 17,297 18,306 -5.5%
Equity Method Investment Summarized Financial Information Third Party Debt (Q)
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 3,758 3,942 -4.7%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 2,429 2,242 +8.3%
Europe · Unconsolidated Co-Investment Ventures [Member] 7,101 6,343 +12.0%
US · Unconsolidated Co-Investment Ventures [Member] 6,386 5,399 +18.3%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 19,674 17,926 +9.8%
Equity Method Investments (Q)
Show Geography breakouts
Asia · Unconsolidated Co-Investment Ventures [Member] 789 713 +10.7%
Europe [Member] · Unconsolidated Co-Investment Ventures [Member] 1,181 1,168 +1.1%
Europe · Unconsolidated Co-Investment Ventures [Member] 5,010 4,371 +14.6%
US · Unconsolidated Co-Investment Ventures [Member] 3,283 3,023 +8.6%
Show Investment Issuer Affiliation breakouts
Unconsolidated Co-Investment Ventures [Member] 10,263 9,275 +10.7%
Equity Method Investment Ownership Percentage (Q)
Show Geography breakouts
Asia · Weighted Average 15.6 15.2 +2.6%
Europe [Member] · Weighted Average 32.3 30.9 +4.5%
Europe · Weighted Average 33.1 33 +0.3%
US · Weighted Average 31.9 30.5 +4.6%
Show Range breakouts
Weighted Average · Other Investees 29.9 29 +3.1%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
China AMC Prologis Logistics REIT [Member] · Unconsolidated Co-Investment Ventures [Member] 20.7
FIBRA Prologis [Member] · Unconsolidated Co-Investment Ventures [Member] 34.6 34.6 0.0%
Nippon Prologis REIT Inc [Member] · Unconsolidated Co-Investment Ventures [Member] 15.3 15.1 +1.3%
Prologis Brazil Logistics Venture and other joint ventures [Member] · Unconsolidated Co-Investment Ventures [Member] 20 20 0.0%
Prologis China Core Logistics Fund, LP [Member] · Unconsolidated Co-Investment Ventures [Member] 15.5 15.5 0.0%
Prologis China Logistics Venture [Member] · Unconsolidated Co-Investment Ventures [Member] 15 15 0.0%
Prologis European Logistics Fund [Member] · Unconsolidated Co-Investment Ventures [Member] 26.4 26.3 +0.4%
Prologis European Logistics Partners Holding [Member] · Unconsolidated Co-Investment Ventures [Member] 50 50 0.0%
Prologis Japan Core Logistics Fund [Member] · Unconsolidated Co-Investment Ventures [Member] 16.3 16.3 0.0%
Prologis Targeted U.S. Logistics Fund, L.P. [Member] · Unconsolidated Co-Investment Ventures [Member] 31.9 30.5 +4.6%
General Partners Capital Account (Q)
Show Consolidated Entities breakouts
Partnership Interest · Common [Member] 53,129,230 53,887,190 -1.4%
Partnership Interest · Preferred [Member] 63,948 63,948 0.0%
Limited Partners Capital Account (Q)
Show Consolidated Entities breakouts
Partnership Interest · Common [Member] 1,244,117 913,227 +36.2%
Partners Capital (Q)
Show Consolidated Entities breakouts
Partnership Interest 54,437,295 55,293,723 -1.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Straight Line Rents And Amortization Of Above And Below Market Leases -691,090 -644,606 -7.2%
Show Consolidated Entities breakouts
Partnership Interest -691,090 -644,606 -7.2%
Stock-Based Compensation 185,466 231,747 -20.0%
Show Consolidated Entities breakouts
Partnership Interest 185,466 231,747 -20.0%
Equity Method Investment Dividends Or Distributions 644,936 562,475 +14.7%
Show Consolidated Entities breakouts
Partnership Interest 644,936 562,475 +14.7%
Increase Decrease In Operating Receivables From Unconsolidated Entities 1,272 20,532 -93.8%
Show Consolidated Entities breakouts
Partnership Interest 1,272 20,532 -93.8%
Amortization Of Financing Costs And Discounts 85,647 78,885 +8.6%
Show Consolidated Entities breakouts
Partnership Interest 85,647 78,885 +8.6%
Foreign Currency Transaction Gain Loss Unrealized 125,656 -67,335 +286.6%
Show Consolidated Entities breakouts
Partnership Interest 125,656 -67,335 +286.6%
Deferred Income Taxes 4,309 21,161 -79.6%
Show Consolidated Entities breakouts
Partnership Interest 4,309 21,161 -79.6%
Increase Decrease In Other Operating Assets -422,101 -341,614 -23.6%
Show Consolidated Entities breakouts
Partnership Interest -422,101 -341,614 -23.6%
Increase Decrease In Operating Liabilities 225,607 194,548 +16.0%
Show Consolidated Entities breakouts
Partnership Interest 225,607 194,548 +16.0%
Net Cash from Operations 5,008,434 4,912,209 +2.0%
Show Consolidated Entities breakouts
Partnership Interest 5,008,434 4,912,209 +2.0%
Investing Activities
Payments To Develop Real Estate Assets -2,781,260 -3,206,231 +13.3%
Show Consolidated Entities breakouts
Partnership Interest -2,781,260 -3,206,231 +13.3%
Payments To Acquire Real Estate -1,800,527 -2,327,605 +22.6%
Show Consolidated Entities breakouts
Partnership Interest -1,800,527 -2,327,605 +22.6%
Payments For Leasing Costs Commissions And Tenant Improvements -562,197 -499,927 -12.5%
Show Consolidated Entities breakouts
Partnership Interest -562,197 -499,927 -12.5%
Payment For Property Improvements -327,355 -386,481 +15.3%
Show Consolidated Entities breakouts
Partnership Interest -327,355 -386,481 +15.3%
Proceeds From Real Estate And Real Estate Joint Ventures 2,246,186 3,790,388 -40.7%
Show Consolidated Entities breakouts
Partnership Interest 2,246,186 3,790,388 -40.7%
Payments To Investments In And Advances To Unconsolidated Entities -312,214 -540,559 +42.2%
Show Consolidated Entities breakouts
Partnership Interest -312,214 -540,559 +42.2%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 104,431 58,339 +79.0%
Show Consolidated Entities breakouts
Partnership Interest 104,431 58,339 +79.0%
Proceeds From Hedge Investing Activities 4,852 16,021 -69.7%
Show Consolidated Entities breakouts
Partnership Interest 4,852 16,021 -69.7%
Payments For Hedge Investing Activities -25,648 -3,002 -754.4%
Show Consolidated Entities breakouts
Partnership Interest -25,648 -3,002 -754.4%
Payments To Acquire Short Term Investments -176,715
Show Consolidated Entities breakouts
Partnership Interest -176,715
Net Cash from Investing -3,630,447 -3,099,057 -17.1%
Show Consolidated Entities breakouts
Partnership Interest -3,630,447 -3,099,057 -17.1%
Financing Activities
Payments Of Dividends -3,764,745 -3,570,480 -5.4%
Show Consolidated Entities breakouts
Partnership Interest -3,871,539 -3,672,318 -5.4%
Proceeds From Minority Shareholders 70,612 73,094 -3.4%
Show Consolidated Entities breakouts
Partnership Interest 70,612 73,094 -3.4%
Payments To Minority Shareholders Excluding Parent Company Distributions -327,014 -295,701 -10.6%
Show Consolidated Entities breakouts
Partnership Interest -220,220 -193,863 -13.6%
Payments For Repurchase Of Redeemable Noncontrolling Interest -33,608 -1,650 -1936.8%
Show Consolidated Entities breakouts
Partnership Interest -13,661
Redemption Of Common Limited Partnership Units (FY)
Show Consolidated Entities breakouts
Partnership Interest -19,947 -1,650 -1108.9%
Tax Withholding for Share Compensation -23,947 -30,526 +21.6%
Show Consolidated Entities breakouts
Partnership Interest -23,947 -30,526 +21.6%
Payment Of Financing And Stock Issuance Costs -40,043 -30,966 -29.3%
Show Consolidated Entities breakouts
Partnership Interest -40,043 -30,966 -29.3%
Net Proceeds From Payments On Credit Facilities And Commercial Paper -203,917 -730,077 +72.1%
Show Consolidated Entities breakouts
Partnership Interest -203,917 -730,077 +72.1%
Repurchase Of And Repayments On Debt Excluding Line Of Credit -701,861 -919,481 +23.7%
Show Consolidated Entities breakouts
Partnership Interest -701,861 -919,481 +23.7%
Proceeds From Issuance Of Debt Excluding Line Of Credit 3,460,904 4,505,830 -23.2%
Show Consolidated Entities breakouts
Partnership Interest 3,460,904 4,505,830 -23.2%
Net Cash from Financing -1,563,619 -999,957 -56.4%
Show Consolidated Entities breakouts
Partnership Interest -1,563,619 -999,957 -56.4%
Amortization of Financing Costs 30,085 26,636 +12.9%
Supplemental
Income Taxes Paid 142.7 129.9 +9.9%
Interest Paid 842,257 710,754 +18.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 12,688 -24,992 +150.8%
Show Consolidated Entities breakouts
Partnership Interest 12,688 -24,992 +150.8%
Net Change in Cash -172,944 788,203 -121.9%
Show Consolidated Entities breakouts
Partnership Interest -172,944 788,203 -121.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1,145,647 1,318,591 -13.1%
Show Consolidated Entities breakouts
Partnership Interest 1,145,647 1,318,591 -13.1%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key