REALTY INCOME CORP

O 10-K · Q4 2025

O Q4 2025 request

Playground key active
Request URL /api/financials?ticker=O&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Lease Income 1,399,585 1,279,698 +9.4%
Show Geography breakouts
GB 181,407 148,425 +22.2%
Other 62,376 34,408 +81.3%
US 1,155,802 1,096,865 +5.4%
Other Income 88,357 60,601 +45.8%
Revenue 1,487,942 1,340,299 +11.0%
Show Product Lines breakouts
Product And Service Other 58,896 54,316 +8.4%
Product And Service Other · GB 3,255 788 +313.1%
Product And Service Other · US 55,641 53,528 +3.9%
Retail 1,118,002 1,024,532 +9.1%
Retail · GB 165,147 135,551 +21.8%
Retail · Other 51,981 34,408 +51.1%
Retail · US 900,874 854,573 +5.4%
Show — breakouts
Revenue 222,687 200,850 +10.9%
Revenue -586,938 -546,181 -7.5%
Revenue 144,177 152,720 -5.6%
Depreciation & Amortization 635,435 606,671 +4.7%
Interest Expense Operating 288,199 268,149 +7.5%
Direct Costs Of Leased And Rented Property Or Equipment 108,076 96,309 +12.2%
Show Business Segments breakouts
Reportable Segment 24,997 20,851 +19.9%
General & Administrative 54,142 49,114 +10.2%
Show Business Segments breakouts
Reportable Segment 45,100 39,293 +14.8%
Impairment Of Real Estate 124,411 142,966 -13.0%
Show Impaired Long Lived Assets Held And Used By Type breakouts
Property Impairment Group 119.4 110.4 +8.2%
Business Combination Acquisition Related Costs 10,261 -9,176 +211.8%
Show Business Acquisition breakouts
Spirit Realty Capital, Inc. -1.5 -13.1 +88.5%
Total Costs & Expenses 1,220,524 1,154,033 +5.8%
Gain Loss On Sale Of Properties 67,430 24,985 +169.9%
Gain Loss On Foreign Currency And Unrealized Derivatives Net -18,902 535 -3633.1%
Income Loss From Equity Method Investments 2,624 2,353 +11.5%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Bellagio Las Vegas Joint Venture - Common Equity Interest 549 543 +1.1%
Data Center Joint Venture 2,081 1,810 +15.0%
Other Non-Operating Income (Expense) 4,866 7,313 -33.5%
Income Before Taxes 323,436 221,452 +46.1%
Income Tax Expense (Benefit) -21,800 -20,102 -8.4%
Net Income 301,636 201,350 +49.8%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income 296,085 199,612 +48.3%
Noncontrolling Interest 5,551 1,738 +219.4%
Parent 296,085 199,612 +48.3%
Net Income Loss Attributable To Noncontrolling Interest -5,551 -1,738 -219.4%
Net Income 296,085 199,612 +48.3%
Net Income Loss Available To Common Stockholders Basic 296,085 199,612 +48.3%
EPS (Basic) 0.33 0.23 +43.5%
EPS (Diluted) 0.33 0.23 +43.5%
Wtd Avg Shares (Basic) 4,234 4,280 -1.1%
Wtd Avg Shares (Diluted) 4,324 4,330 -0.1%
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 14,251 -92,680 +115.4%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent -1,555 27,446 -105.7%
Show Derivative Risk breakouts
Foreign Exchange Forward · Cash Flow Hedging 420 24,493 -98.3%
Interest Rate Swap · Cash Flow Hedging -2,314 12,631 -118.3%
Interest Rate Swaption · Cash Flow Hedging -60 -813 +92.6%
Show Derivative Instruments Gain Loss By Hedging Relationship breakouts
Cash Flow Hedging -1,954 36,311 -105.4%
Other Comprehensive Income 12,696 -65,234 +119.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 12,696 -65,234 +119.5%
Parent 12,696 -65,234 +119.5%
Comprehensive Income 308,781 134,378 +129.8%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 434,842 444,962 -2.3%
Non-Current Assets
Intangible Assets 5,717,241 6,322,992 -9.6%
Goodwill 4,932,199 4,932,199 0.0%
Total Assets 72,795,612 68,835,039 +5.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 5,579,888 3,461,843 +61.2%
Operating Lease Right-of-Use Assets 592,319 619,350 -4.4%
Other Assets
Investment Building And Building Improvements 43,824,410 40,974,535 +7.0%
Real Estate Investment Property At Cost 62,192,439 58,295,055 +6.7%
Real Estate Investment Property Accumulated Depreciation -8,778,536 -7,381,083 -18.9%
Real Estate Investment Property Net 53,413,903 50,913,972 +4.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 4,831,968 2,882,135 +67.7%
Assets Of Disposal Group Including Discontinued Operation 91,784 94,979 -3.4%
Accounts Receivable Net 1,053,487 877,668 +20.0%
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures 1,256,456 1,229,699 +2.2%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Bellagio Las Vegas Joint Venture - Common Equity Interest 253,625 274,057 -7.5%
Bellagio Las Vegas Joint Venture - Preferred Equity Interest 650,000 650,000 0.0%
Data Center Joint Venture 293,073 299,165 -2.0%
Passport Park Joint Venture 59,758 6,477 +822.6%
Passport Park Joint Venture - Preferred Equity Interest 39.4
Other Assets 5,895,700 4,018,568 +46.7%
Current Liabilities
Commercial Paper 516.8 67.3 +667.9%
Show Debt Instrument breakouts
Euro-Denominated Unsecured Commercial Paper Program 407
U.S. Dollar-Denominated Unsecured Commercial Paper Program 39
Non-Current Liabilities
Dividends Payable Current And Noncurrent 255,171 238,045 +7.2%
Accounts Payable And Accrued Liabilities Current And Noncurrent 1,060,969 759,416 +39.7%
Total Liabilities 32,671,644 29,783,353 +9.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 422,092 131,096 +222.0%
Long-Term Debt (Q)
Show Debt Instrument breakouts
Sterling-Denominated Term Loan Facility · Multicurrency Unsecured Debt 1.2
Show Long-Term Debt Type breakouts
Mortgages 37.8 80.8 -53.2%
Notes Payable To Banks 25,031,947 22,657,592 +10.5%
Deferred Tax Liabilities (Q)
Show Balance Sheet Location breakouts
Other Liabilities 4.3 3.5 +22.9%
Other Liabilities
Below Market Lease Net 1,493,958 1,635,770 -8.7%
Other Liabilities 1,066,809 923,128 +15.6%
Revolving Credit Facility And Commercial Paper 2,023,414 1,130,201 +79.0%
Loans Payable 1,701,615 2,358,417 -27.8%
Secured Debt 37,761 80,784 -53.3%
Notes Payable 25,031,947 22,657,592 +10.5%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 49,861,660 47,451,068 +5.1%
Accumulated Distributions In Excess Of Net Income -10,527,984 -8,648,559 -21.7%
Accumulated Other Comprehensive Income 105,019 38,229 +174.7%
Total Stockholders' Equity 39,438,695 38,840,738 +1.5%
Minority Interest 685,273 210,948 +224.9%
Show Consolidated Entities breakouts
Other Noncontrolling Interests 42,529 43,145 -1.4%
Realty Income, L.P. 165,663 167,803 -1.3%
U.S. Private Fund Business 477,081
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 40,123,968 39,051,686 +2.7%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income -10,527,984 -8,648,559 -21.7%
Accumulated Other Comprehensive Income 105,019 38,229 +174.7%
Common Stock Including Additional Paid In Capital 49,861,660 47,451,068 +5.1%
Noncontrolling Interest 685,273 210,948 +224.9%
Parent 39,438,695 38,840,738 +1.5%
Total Liabilities & Equity 72,795,612 68,835,039 +5.8%
Land 18,368,029 17,320,520 +6.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Stock-Based Compensation 9,042 9,822 -7.9%
Other Noncash Income -36,552 -20,693 -76.6%
Amortization Of Debt Discount Premium (Q)
Show Long-Term Debt Type breakouts
Mortgages 76 48 +58.3%
Notes Payable To Banks 3,999 574 +596.7%
Amortization of Financing Costs 8,595 6,245 +37.6%
Foreign Currency Transaction Gain Loss Unrealized 81,195 14,188 +472.3%
Other Noncash Interest Income Expense Operating -322 2,326 -113.8%
Equity Method Investment Dividends Or Distributions 9,427 5,430 +73.6%
Increase Decrease In Accounts Receivable And Other Operating Assets 15,080 -12,256 +223.0%
Increase Decrease In Accounts Payable And Accrued Liabilities 125,001 39,078 +219.9%
Net Cash from Operations 1,203,434 971,963 +23.8%
Investing Activities
Payments To Acquire Commercial Real Estate -1,561,329 -1,650,643 +5.4%
Payments For Capital Improvements -49,435 -36,207 -36.5%
Show Property Plant And Equipment By Type breakouts
Investments in existing properties -53.8 -38.2 -40.8%
Payments To Acquire Interest In Subsidiaries And Affiliates -28,664 -13,367 -114.4%
Payments To Acquire Loans Receivable -805,843 -254,160 -217.1%
Proceeds From Sale Of Property Held For Sale 319,808 138,085 +131.6%
Proceeds From Collection Of Notes Receivable 8,476 5,738 +47.7%
Proceeds From Insurance Settlement Investing Activities 415 370 +12.2%
Net Cash from Investing -2,113,622 -1,771,659 -19.3%
Financing Activities
Payments Of Dividends Common Stock -743,762 -691,861 -7.5%
Repayments Of Unsecured Debt -339,489 0
Proceeds From Notes Payable 800,000 0
Repayments Of Notes Payable -549,997 0
Repayments Of Secured Debt -421 -114,184 +99.6%
Proceeds From Issuance Of Common Stock 802,290 932,900 -14.0%
Show Subsidiary Sale Of Stock breakouts
ATM Program 802.3 932.9 -14.0%
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net 3,157 2,998 +5.3%
Show Statement Class Of Stock breakouts
Common Stock · DRSPP 3.2 3 +6.7%
Debt Issuance Costs -23,170 -1,330 -1642.1%
Proceeds From Payments For Other Financing Activities 56,522 -265 +21429.1%
Net Cash from Financing 988,508 864,652 +14.3%
Supplemental
Interest Paid 261,852 237,886 +10.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -703 -17,327 +95.9%
Net Change in Cash 77,617 47,629 +63.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 520,756 495,506 +5.1%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key