PENTAIR plc

PNR 10-Q · Q2 2025

PNR Q2 2025 request

Playground key active
Request URL /api/financials?ticker=PNR&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 1,123.1 1,099.3 +2.2%
Show Business Segments breakouts
Flow · Operating Segments 397.3 396.8 +0.1%
Pool · Operating Segments 427.2 391.5 +9.1%
Water Solutions · Operating Segments 298.3 310.5 -3.9%
Show Geography breakouts
Developing 136 139.3 -2.4%
Other Developed 57.2 59.2 -3.4%
US 807.4 773.6 +4.4%
Western Europe 122.5 127.2 -3.7%
Show Consolidation Items breakouts
Corporate Non Segment 0.3 0.5 -40.0%
Operating Segments 1,122.8 1,098.8 +2.2%
Show Equity Securities By Industry breakouts
Commercial 280 308.6 -9.3%
Industrial 195.8 209.3 -6.5%
Residential 647.3 581.4 +11.3%
Cost of Revenue 666.5 661.4 +0.8%
Show Business Segments breakouts
Flow · Operating Segments 246.3 250.1 -1.5%
Pool · Operating Segments 229 216.5 +5.8%
Water Solutions · Operating Segments 183.8 193.8 -5.2%
Gross Profit 456.6 437.9 +4.3%
Selling, General & Administrative 213.8 165.1 +29.5%
Research & Development 25.1 24.8 +1.2%
Operating Income 217.7 248 -12.2%
Show Business Segments breakouts
Flow · Operating Segments 93.1 84.4 +10.3%
Pool · Operating Segments 152.7 133.6 +14.3%
Water Solutions · Operating Segments 70.2 72.9 -3.7%
Show Consolidation Items breakouts
Corporate Non Segment -19.3 -19.5 +1.0%
Operating Segments 316 290.9 +8.6%
Gain Loss On Sale Of Business 26.3
Show Consolidation Items breakouts
Material Reconciling Items 26.3
Interest Income Expense Net 17.9 26.3 -31.9%
Other Non-Operating Income (Expense) 1 0.8 +25.0%
Income Before Taxes 172.5 220.9 -21.9%
Show Consolidation Items breakouts
Material Reconciling Items 172.5 220.9 -21.9%
Income Tax Expense (Benefit) 24 34.8 -31.0%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 148.5 186.1 -20.2%
Net Income 148.5 186.1 -20.2%
Show Equity Components breakouts
Retained Earnings 148.5 186.1 -20.2%
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax 60.1 -10.1 +695.0%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent -60.6 6.2 -1077.4%
Comprehensive Income 148 182.2 -18.8%
Income Loss From Continuing Operations Per Basic Share 0.9 1.12 -19.6%
EPS (Basic) 0.9 1.12 -19.6%
Income Loss From Continuing Operations Per Diluted Share 0.9 1.11 -18.9%
EPS (Diluted) 0.9 1.11 -18.9%
Wtd Avg Shares (Basic) 164.5 165.9 -0.8%
Wtd Avg Shares (Diluted) 165.7 167.3 -1.0%
Operating Expenses (Q)
Show Business Segments breakouts
Flow · Operating Segments -57.9 -62.3 +7.1%
Pool · Operating Segments -45.5 -41.4 -9.9%
Water Solutions · Operating Segments -44.3 -43.8 -1.1%
Net Income 148.5 186.1 -20.2%
Other Expenses (Q)
Show Consolidation Items breakouts
Material Reconciling Items -1 -1 0.0%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 143 214.3 -33.3%
Accounts And Notes Receivable Net 539.2 567.8 -5.0%
Inventory 602.5 647.5 -6.9%
Other Assets Current 147.6 133.9 +10.2%
Total Current Assets 1,432.3 1,563.5 -8.4%
Non-Current Assets
Property, Plant & Equipment 363.8 361.4 +0.7%
Goodwill 3,364.3 3,250.6 +3.5%
Show Business Segments breakouts
Flow 794
Pool 1,163.5
Water Solutions 1,406.8
Other Assets Miscellaneous Noncurrent 335.2 360.1 -6.9%
Other Non-Current Assets 4,683.4 4,623.1 +1.3%
Total Assets 6,479.5
Show Business Segments breakouts
Flow · Operating Segments 1,703
Pool · Operating Segments 1,742.9
Water Solutions · Operating Segments 2,589.5
Show Consolidation Items breakouts
Corporate Non Segment 444.1
Operating Segments 6,035.4
Operating Lease Right-of-Use Assets 105.3 124.8 -15.6%
Intangible Assets 728.6 763.3 -4.5%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 690.8 719.8 -4.0%
Patented Technology 37.8 43.5 -13.1%
Deferred Tax Assets 138.9 126.7 +9.6%
Other Assets
Intangible Assets Net Excluding Goodwill 983.9 1,012.4 -2.8%
Current Liabilities
Other Short Term Borrowings 0.1 3.3 -97.0%
Accounts Payable 313.8 295 +6.4%
Employee Related Liabilities Current 102.5 104 -1.4%
Other Liabilities Current 573.7 548.1 +4.7%
Total Current Liabilities 990.1 950.4 +4.2%
Deferred Revenue (Current) 39.9 28.2 +41.5%
Non-Current Liabilities
Long-Term Debt 1,398.1 1,752.6 -20.2%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 59.8 71.8 -16.7%
Deferred Tax Liabilities 48.2 38.7 +24.5%
Other Non-Current Liabilities 311.1 301.6 +3.1%
Total Liabilities 2,807.3 3,115.1 -9.9%
Long-Term Debt 1,398.1 1,752.6 -20.2%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 1,413.8 1,772.6 -20.2%
Estimate Of Fair Value Fair Value Disclosure 1,429.2 1,750 -18.3%
Operating Lease Liabilities 85.3 104 -18.0%
Accrued Income Taxes Noncurrent 5 36.2 -86.2%
Stockholders' Equity
Common Stock Value Outstanding 1.7 1.7 0.0%
Additional Paid-In Capital 1,387.3 1,569.2 -11.6%
Retained Earnings 2,557.3 2,109.3 +21.2%
Accumulated Other Comprehensive Income -274.1 -247.3 -10.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,672.2 3,432.9 +7.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -274.1 -247.3 -10.8%
Additional Paid In Capital 1,387.3 1,569.2 -11.6%
Common Stock 1.7 1.7 0.0%
Retained Earnings 2,557.3 2,109.3 +21.2%
Total Liabilities & Equity 6,479.5 6,548 -1.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Income Loss From Equity Method Investments -0.4 -1.1 +63.6%
Depreciation 29.4 30.4 -3.3%
Show Business Segments breakouts
Flow · Operating Segments 10.4 10.8 -3.7%
Pool · Operating Segments 6.7 6.3 +6.3%
Water Solutions · Operating Segments 8 8.8 -9.1%
Show Consolidation Items breakouts
Corporate Non Segment 4.3 4.5 -4.4%
Operating Segments 25.1 25.9 -3.1%
Amortization Of Intangible Assets 28.5 26.9 +5.9%
Show Consolidation Items breakouts
Material Reconciling Items 28.5 26.9 +5.9%
Deferred Income Taxes And Tax Credits 18.5 12.6 +46.8%
Stock-Based Compensation 21.2 16.3 +30.1%
Show Award Type breakouts
Performance Shares 10.5 5.5 +90.9%
Restricted Stock Units RSU 7.2 8.1 -11.1%
Stock Option 3.5 2.7 +29.6%
Asset Impairment Charges 47 0.8 +5775.0%
Show Consolidation Items breakouts
Material Reconciling Items 47 0.8 +5775.0%
Change in Accounts Receivable 33.4 -10.7 +412.1%
Change in Inventory -9.9 23.5 -142.1%
Increase Decrease In Other Current Assets -27.3 -4 -582.5%
Change in Accounts Payable 39.4 19.4 +103.1%
Increase Decrease In Other Employee Related Liabilities -18.9 -19.4 +2.6%
Increase Decrease In Other Current Liabilities 66.6 6.6 +909.1%
Increase Decrease In Other Noncurrent Assets And Liabilities Net 10.5 10.9 -3.7%
Net Cash Provided By Used In Operating Activities Continuing Operations 567.7 431.8 +31.5%
Net Cash from Operations 567.7 431.6 +31.5%
Investing Activities
Capital Expenditures -27.7 -36.3 +23.7%
Payments To Acquire Investments -18
Proceeds From Sale Of Property Plant And Equipment 0.1
Other Investing Activities 0.2 -0.5 +140.0%
Net Cash from Investing -45.4 -36.8 -23.4%
Financing Activities
Proceeds From Repayments Of Short Term Debt -9.2 3.3 -378.8%
Proceeds From Long Term Lines Of Credit 9.9
Repayments Of Long Term Debt -250 -237.5 -5.3%
Debt Issuance Costs -2.1
Proceeds Issuance Of Shares Share Based Payment Arrangement Including Option Exercised Net Of Shares Withheld -10.6 9.3 -214.0%
Payments For Repurchase Of Equity -125 -50 -150.0%
Payments Of Dividends Common Stock -82.4 -76.2 -8.1%
Net Cash from Financing -469.4 -351.1 -33.7%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -28.6 0.3 -9633.3%
Net Change in Cash 24.3 44 -44.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 143 214.3 -33.3%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key