PENTAIR plc
PNRAPI behind this page
PNR Q3 2025 request
Playground key active
/api/financials?ticker=PNR&year=2025&quarter=3
Pick an endpoint and run the request.
Income Statement
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Revenue | 1,022 | 993.4 | +2.9% |
Show Business Segments breakouts |
|||
| Flow · Operating Segments | 394 | 372.2 | +5.9% |
| Pool · Operating Segments | 354.3 | 331.4 | +6.9% |
| Water Solutions · Operating Segments | 273.3 | 289.5 | -5.6% |
Show Geography breakouts |
|||
| Developing | 130.6 | 129.9 | +0.5% |
| Other Developed | 60.8 | 58.9 | +3.2% |
| US | 703.9 | 687.6 | +2.4% |
| Western Europe | 126.7 | 117 | +8.3% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 0.4 | 0.3 | +33.3% |
| Operating Segments | 1,021.6 | 993.1 | +2.9% |
Show Equity Securities By Industry breakouts |
|||
| Commercial | 257.6 | 282.7 | -8.9% |
| Industrial | 196.1 | 191.2 | +2.6% |
| Residential | 568.3 | 519.5 | +9.4% |
| Cost of Revenue | 603.4 | 600.2 | +0.5% |
Show Business Segments breakouts |
|||
| Flow · Operating Segments | 240.7 | 235 | +2.4% |
| Pool · Operating Segments | 195.5 | 181.4 | +7.8% |
| Water Solutions · Operating Segments | 165.9 | 180.8 | -8.2% |
| Gross Profit | 418.6 | 393.2 | +6.5% |
| Selling, General & Administrative | 162.2 | 190.4 | -14.8% |
| Research & Development | 24.7 | 22.9 | +7.9% |
| Operating Income | 231.7 | 179.9 | +28.8% |
Show Business Segments breakouts |
|||
| Flow · Operating Segments | 95.3 | 82.8 | +15.1% |
| Pool · Operating Segments | 116.2 | 112.7 | +3.1% |
| Water Solutions · Operating Segments | 68.4 | 64.4 | +6.2% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -17.3 | -20.7 | +16.4% |
| Operating Segments | 279.9 | 259.9 | +7.7% |
| Interest Income Expense Net | 14.4 | 19.8 | -27.3% |
| Other Non-Operating Income (Expense) | 0.6 | -0.1 | +700.0% |
| Income Before Taxes | 216.7 | 160.2 | +35.3% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 216.7 | 160.2 | +35.3% |
| Income Tax Expense (Benefit) | 32.4 | 20.6 | +57.3% |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | 184.3 | 139.6 | +32.0% |
| Net Income | 184.3 | 139.6 | +32.0% |
Show Equity Components breakouts |
|||
| Retained Earnings | 184.3 | 139.6 | +32.0% |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax | -3.7 | 32.3 | -111.5% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent | 6.1 | -35.5 | +117.2% |
| Comprehensive Income | 186.7 | 136.4 | +36.9% |
| Income Loss From Continuing Operations Per Basic Share | 1.13 | 0.84 | +34.5% |
| EPS (Basic) | 1.13 | 0.84 | +34.5% |
| Income Loss From Continuing Operations Per Diluted Share | 1.12 | 0.84 | +33.3% |
| EPS (Diluted) | 1.12 | 0.84 | +33.3% |
| Wtd Avg Shares (Basic) | 163.8 | 165.6 | -1.1% |
| Wtd Avg Shares (Diluted) | 165.1 | 167 | -1.1% |
| Operating Expenses (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Flow · Operating Segments | -58 | -54.4 | -6.6% |
| Pool · Operating Segments | -42.6 | -37.3 | -14.2% |
| Water Solutions · Operating Segments | -39 | -44.3 | +12.0% |
| Net Income | 184.3 | 139.6 | +32.0% |
| Other Expenses (Q) | — | — | — |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | -1 | -0.5 | -100.0% |
Balance Sheet
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 128.4 | 218.1 | -41.1% |
| Accounts And Notes Receivable Net | 521.6 | 497.1 | +4.9% |
| Inventory | 639.7 | 645.9 | -1.0% |
| Other Assets Current | 155.4 | 128 | +21.4% |
| Total Current Assets | 1,445.1 | 1,489.1 | -3.0% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 367.1 | 358.5 | +2.4% |
| Goodwill | 3,528.8 | — | — |
Show Business Segments breakouts |
|||
| Flow | 959.1 | — | — |
| Pool | 1,163.5 | — | — |
| Water Solutions | 1,406.2 | — | — |
| Other Assets Miscellaneous Noncurrent | 330.6 | 341.4 | -3.2% |
| Other Non-Current Assets | 4,947.4 | 4,625 | +7.0% |
| Total Assets | 6,759.6 | — | — |
Show Business Segments breakouts |
|||
| Flow · Operating Segments | 2,005.3 | — | — |
| Pool · Operating Segments | 1,749.8 | — | — |
| Water Solutions · Operating Segments | 2,574.5 | — | — |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 430 | — | — |
| Operating Segments | 6,329.6 | — | — |
| Operating Lease Right-of-Use Assets | 108.1 | 108 | +0.1% |
| Intangible Assets | 832.9 | 750.6 | +11.0% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 790.4 | 708.5 | +11.6% |
| Intellectual Property | 42.5 | — | — |
| Deferred Tax Assets | 130.2 | 135.4 | -3.8% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 1,088 | 1,002.8 | +8.5% |
| Current Liabilities | |||
| Accounts Payable | 308.8 | 286.4 | +7.8% |
| Employee Related Liabilities Current | 111.9 | 116.7 | -4.1% |
| Other Liabilities Current | 567.5 | 525.7 | +8.0% |
| Total Current Liabilities | 988.2 | 928.8 | +6.4% |
| Deferred Revenue (Current) | 37.9 | 33.9 | +11.8% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,580.1 | 1,628.4 | -3.0% |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 56.5 | 70.9 | -20.3% |
| Deferred Tax Liabilities | 41.3 | 40.3 | +2.5% |
| Other Non-Current Liabilities | 311.1 | 305.4 | +1.9% |
| Total Liabilities | 2,977.2 | 2,973.8 | +0.1% |
| Long-Term Debt | 1,580.1 | — | — |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 1,595 | — | — |
| Estimate Of Fair Value Fair Value Disclosure | 1,621.4 | — | — |
| Operating Lease Liabilities | 86.7 | 87.2 | -0.6% |
| Accrued Income Taxes Noncurrent | 6.2 | 35.6 | -82.6% |
| Stockholders' Equity | |||
| Common Stock Value Outstanding | 1.7 | 1.7 | 0.0% |
| Additional Paid-In Capital | 1,351.8 | 1,536.7 | -12.0% |
| Retained Earnings | 2,700.6 | 2,210.9 | +22.1% |
| Accumulated Other Comprehensive Income | -271.7 | -250.5 | -8.5% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 3,782.4 | 3,498.8 | +8.1% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -271.7 | -250.5 | -8.5% |
| Additional Paid In Capital | 1,351.8 | 1,536.7 | -12.0% |
| Common Stock | 1.7 | 1.7 | 0.0% |
| Retained Earnings | 2,700.6 | 2,210.9 | +22.1% |
| Total Liabilities & Equity | 6,759.6 | 6,472.6 | +4.4% |
Cash Flow Statement
| Metric | YTD Q3 2025 | YTD Q3 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Income Loss From Equity Method Investments | -0.8 | -1.7 | +52.9% |
| Depreciation | 44.7 | 45.3 | -1.3% |
Show Business Segments breakouts |
|||
| Flow · Operating Segments | 15.6 | 16.2 | -3.7% |
| Pool · Operating Segments | 10.8 | 9.8 | +10.2% |
| Water Solutions · Operating Segments | 11.9 | 12.9 | -7.8% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 6.4 | 6.4 | 0.0% |
| Operating Segments | 38.3 | 38.9 | -1.5% |
| Amortization Of Intangible Assets | 42.4 | 40.4 | +5.0% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 42.4 | 40.4 | +5.0% |
| Deferred Income Taxes And Tax Credits | 20.8 | 3.6 | +477.8% |
| Stock-Based Compensation | 27.3 | 26.3 | +3.8% |
Show Award Type breakouts |
|||
| Performance Shares | 12.2 | 9.8 | +24.5% |
| Restricted Stock Units RSU | 11 | 12.5 | -12.0% |
| Stock Option | 4.1 | 4 | +2.5% |
| Asset Impairment Charges | 48.5 | 9.3 | +421.5% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 48.5 | 9.3 | +421.5% |
| Change in Accounts Receivable | 56.7 | 66.2 | -14.4% |
| Change in Inventory | -45.7 | 30.1 | -251.8% |
| Increase Decrease In Other Current Assets | -35.8 | 5 | -816.0% |
| Change in Accounts Payable | 31.2 | 7.3 | +327.4% |
| Increase Decrease In Other Employee Related Liabilities | -9.4 | -8 | -17.5% |
| Increase Decrease In Other Current Liabilities | 60.8 | -19.7 | +408.6% |
| Increase Decrease In Other Noncurrent Assets And Liabilities Net | 9.3 | 17.1 | -45.6% |
| Net Cash Provided By Used In Operating Activities Continuing Operations | 764 | 680.4 | +12.3% |
| Net Cash from Operations | 764 | 680.2 | +12.3% |
| Investing Activities | |||
| Capital Expenditures | -45.1 | -51.7 | +12.8% |
| Payments To Acquire Investments | -18 | — | — |
| Proceeds From Sale Of Property Plant And Equipment | 0.1 | 0.4 | -75.0% |
| Payments To Acquire Businesses Net Of Cash Acquired | -292.2 | — | — |
| Other Investing Activities | 0.9 | -0.5 | +280.0% |
| Net Cash from Investing | -354.3 | -68.2 | -419.5% |
| Financing Activities | |||
| Proceeds From Repayments Of Short Term Debt | -9.3 | — | — |
| Proceeds From Long Term Lines Of Credit | 210.5 | — | — |
| Repayments Of Long Term Debt | -269.3 | -362.5 | +25.7% |
| Debt Issuance Costs | -2.2 | — | — |
| Proceeds Issuance Of Shares Share Based Payment Arrangement Including Option Exercised Net Of Shares Withheld | -2.2 | 16.8 | -113.1% |
| Payments For Repurchase Of Equity | -175 | -100 | -75.0% |
| Payments Of Dividends Common Stock | -123.3 | -114.3 | -7.9% |
| Net Cash from Financing | -370.8 | -560 | +33.8% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -29.2 | -4.2 | -595.2% |
| Net Change in Cash | 9.7 | 47.8 | -79.7% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 128.4 | 218.1 | -41.1% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.