INSULET CORP

PODD 10-Q · Q2 2025

PODD Q2 2025 request

Playground key active
Request URL /api/financials?ticker=PODD&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 649.1 488.5 +32.9%
Show Product Lines breakouts
Drug Delivery 10.2 8.1 +25.9%
International 185.8 128.2 +44.9%
Total Omnipod products 639 480.4 +33.0%
U.S. 453.2 352.3 +28.6%
Show Geography breakouts
Non Us 185.8 128.2 +44.9%
US 463.3 360.3 +28.6%
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 470.5 341.2 +37.9%
Related Party 178.6 147.3 +21.2%
Cost of Revenue 196.9 157.6 +24.9%
Gross Profit 452.2 330.9 +36.7%
Research & Development 73.4 53.9 +36.2%
Selling, General & Administrative 257.7 222.5 +15.8%
Show Product Lines breakouts
Shipping And Handling 5.3 4 +32.5%
Operating Income 121.1 54.5 +122.2%
Interest Expense -19.6 -11 -78.2%
Interest Income 10.1 9.3 +8.6%
Gains Losses On Extinguishment Of Debt -84.4
Show Debt Instrument breakouts
Convertible Senior Notes · Convertible Debt -84.4
Other Non-Operating Income (Expense) 1.3 -1.8 +172.2%
Income Before Taxes 28.4 51.1 -44.4%
Income Tax Expense (Benefit) -5.9 137.5 -104.3%
Net Income 22.5 188.6 -88.1%
Show Equity Components breakouts
Retained Earnings 22.5 188.6 -88.1%
EPS (Basic) 0.32 2.69 -88.1%
EPS (Diluted) 0.32 2.59 -87.6%
Wtd Avg Shares (Basic) 70,389 70,062 +0.5%
Wtd Avg Shares (Diluted) 70,652 73,802 -4.3%
Comprehensive Income 43.9 184.7 -76.2%
Other Comprehensive Income 21.4 -3.9 +648.7%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 21.4 -3.9 +648.7%
Interest Expense (Q)
Show Debt Instrument breakouts
Convertible Senior Notes · Convertible Debt 0.8 1.5 -46.7%
Net Income Loss Available To Common Stockholders Basic 22.5 188.6 -88.1%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash Cash Equivalents And Restricted Cash Current 1,121.6 821 +36.6%
Accounts Receivable (Q)
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Trade Accounts Receivable · Nonrelated Party 292.6 242.6 +20.6%
Show Accounts Notes Loans And Financing Receivables By Billing Status Type breakouts
Unbilled Revenues · Nonrelated Party 13.7 6.4 +114.1%
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 306.4 249 +23.1%
Related Party 138.1 99.6 +38.7%
Inventory 446.9
Prepaid Expenses & Other Current Assets 266.7 148.3 +79.8%
Total Current Assets 2,279.7 1,748.8 +30.4%
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 720.4
Show Geography breakouts
CN 75.2
MY 160.9
Other 18.4
US 465.9
Intangible Assets 102.3 98.5 +3.9%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 8.5 11 -22.7%
Developed Technology Rights 21.5 23.4 -8.1%
Patents 28.1 31.2 -9.9%
Software And Software Development Costs 44.2 32.9 +34.3%
Non-Current Assets
Goodwill 51.7
Other Non-Current Assets 315.1 163.6 +92.6%
Total Assets 3,469.2 2,881.6 +20.4%
Current Liabilities
Accounts Payable 96.1 76.8 +25.1%
Accrued Liabilities (Q)
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 453.4 365 +24.2%
Current Portion of Long-Term Debt 460.7 37.9 +1115.6%
Total Current Liabilities 1,010.1 486 +107.8%
Deferred Revenue (Current) 17.4 21.9 -20.5%
Non-Current Liabilities
Other Non-Current Liabilities 57.1 37.3 +53.1%
Total Liabilities 2,006.3 1,883.2 +6.5%
Long-Term Debt (Q)
Show Debt Instrument breakouts
Convertible Senior Notes · Convertible Debt 380.1
Contract With Customer Liability Noncurrent 1.4 2 -30.0%
Other Liabilities
Long Term Debt And Capital Lease Obligations 939
Stockholders' Equity
Common Stock 0.1 0.1 0.0%
Additional Paid-In Capital 1,379.4 1,140.6 +20.9%
Retained Earnings 98.2 -137.9 +171.2%
Accumulated Other Comprehensive Income 15.4 -4.4 +450.0%
Treasury Stock Common Value -31
Deferred Compensation 0.9
Total Stockholders' Equity 1,462.9 998.4 +46.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 5.3 18.1 -70.7%
Accumulated Net Unrealized Investment Gain Loss -0.3 -0.3 0.0%
Accumulated Other Comprehensive Income 15.4 -4.4 +450.0%
Accumulated Translation Adjustment 10.3 -22.1 +146.6%
Additional Paid In Capital 1,379.4 1,140.6 +20.9%
Common Stock 0.1 0.1 0.0%
Deferred Compensation Share Based Payments 0.9
Retained Earnings 98.2 -137.9 +171.2%
Treasury Stock Common -31
Total Liabilities & Equity 3,469.2 2,881.6 +20.4%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation & Amortization 44 38 +15.8%
Stock-Based Compensation 25.7 31.2 -17.6%
Amortization Of Financing Costs And Discounts 4.6 3.8 +21.1%
Deferred Income Taxes And Tax Credits 7 -139.2 +105.0%
Provision For Doubtful Accounts 5.1 0.6 +750.0%
Other Operating Activities Cash Flow Statement 4 4.6 -13.0%
Change in Accounts Receivable (YTD)
Show Related Party Transactions By Related Party breakouts
Nonrelated Party -41.8 -29.1 -43.6%
Related Party -25.1 19.9 -226.1%
Change in Inventory -4.7 -30.3 +84.5%
Change in Prepaid & Other Assets -31.6 -15.7 -101.3%
Change in Accounts Payable 72.6 56.4 +28.7%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities (YTD)
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 19.7 -3.2 +715.6%
Related Party -1 -2.6 +61.5%
Net Cash from Operations 260.3 174.4 +49.3%
Investing Activities
Capital Expenditures -30.9 -44.6 +30.7%
Payments For Software -8 -4.3 -86.0%
Net Cash from Investing -38.9 -48.9 +20.4%
Financing Activities
Proceeds From Issuance Of Term Loan Net 440.7
Repayments Of Convertible Debt -541.5
Show Debt Instrument breakouts
Convertible Senior Notes · Convertible Debt -541.5
Proceeds From Settlement Of Capped Call Options 75.7
Show Debt Instrument breakouts
Convertible Senior Notes · Convertible Debt 75.7
Proceeds From Issuance Of Senior Long Term Debt 15.5
Repayments Of Term Loan -18 -2.5 -620.0%
Repayment Of Equipment Financings -7.1 -12.2 +41.8%
Repayment Of Mortgage -1.2 -1.2 0.0%
Proceeds From Issuance Of Secured Debt 36.1 17.9 +101.7%
Repayments Of Secured Debt -32.6 -8.2 -297.6%
Share Repurchases -30.1
Proceeds From Stock Options Exercised 12.6 6.9 +82.6%
Proceeds From Issuance Of Common Stock Employee Stock Purchase Plan 7.1 6 +18.3%
Tax Withholding for Share Compensation -22.9 -6.1 -275.4%
Net Cash from Financing -65.8 -5.3 -1141.5%
Amortization of Financing Costs (YTD)
Show Debt Instrument breakouts
Convertible Senior Notes · Convertible Debt 1.2 1.5 -20.0%
Supplemental
Unpaid Capital Expenditures 4.5 12.6 -64.3%
Purchases Of Property Plant And Equipment Included In Long Term Debt 3.5
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 12.7 -3.4 +473.5%
Net Change in Cash 168.2 116.8 +44.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,121.6 821 +36.6%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key