INSULET CORP

PODD 10-K · Q4 2025

PODD Q4 2025 request

Playground key active
Request URL /api/financials?ticker=PODD&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 783.8 597.5 +31.2%
Show Product Lines breakouts
Drug Delivery 1.9 11.8 -83.9%
International 214.1 142 +50.8%
Total Omnipod products 781.8 585.7 +33.5%
U.S. 567.8 443.7 +28.0%
Show Geography breakouts
Non Us 214.1 142 +50.8%
US 569.8 455.4 +25.1%
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 783.8 440.1 +78.1%
Related Party 0 157.4 -100.0%
Cost of Revenue 215.2 166.6 +29.2%
Gross Profit 568.6 430.9 +32.0%
Research & Development 90.9 60.6 +50.0%
Selling, General & Administrative 331.4 260.9 +27.0%
Show Product Lines breakouts
Shipping And Handling 5.8 4.4 +31.8%
Operating Income 146.3 109.3 +33.9%
Interest Expense -14.9 -8.6 -73.3%
Interest Income 5.7 10.3 -44.7%
Other Non-Operating Income (Expense) 3.1 0.4 +675.0%
Income Before Taxes 140.2 111.4 +25.9%
Income Tax Expense (Benefit) -38.5 -10.7 -259.8%
Net Income 101.6 100.7 +0.9%
Show Equity Components breakouts
Retained Earnings 101.6 100.7 +0.9%
EPS (Basic) 1.44 1.44 0.0%
EPS (Diluted) 1.43 1.38 +3.6%
Wtd Avg Shares (Basic) 5 29 -82.8%
Wtd Avg Shares (Diluted) -406 61 -765.6%
Comprehensive Income 102 67.8 +50.4%
Other Comprehensive Income 0.4 -32.9 +101.2%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 0.4 -32.9 +101.2%
Net Income Loss Available To Common Stockholders Basic 101.6 100.7 +0.9%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash Cash Equivalents And Restricted Cash Current 716.1 953.4 -24.9%
Accounts Receivable (Q)
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Trade Accounts Receivable · Nonrelated Party 511.3 242.8 +110.6%
Show Accounts Notes Loans And Financing Receivables By Billing Status Type breakouts
Unbilled Revenues · Nonrelated Party 5.7 9.7 -41.2%
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 516.9 252.5 +104.7%
Inventory 452.6 430.4 +5.2%
Prepaid Expenses & Other Current Assets 228.3 142 +60.8%
Total Current Assets 1,914 1,891.3 +1.2%
Non-Current Assets
Intangible Assets 117.1 98.5 +18.9%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 7.4 9.6 -22.9%
Developed Technology Rights 21.4 22.5 -4.9%
Patents 34.2 29.6 +15.5%
Software And Software Development Costs 54.2 36.8 +47.3%
Goodwill 51.6 51.5 +0.2%
Deferred Tax Assets 82.4 141.8 -41.9%
Other Non-Current Assets 205.8 181.5 +13.4%
Total Assets 3,190.4 3,087.7 +3.3%
Operating Lease Right-of-Use Assets 43.7 36.7 +19.1%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 819.5 723.1 +13.3%
Show Geography breakouts
CN 74.1 78.5 -5.6%
MY 220 159.1 +38.3%
Other 52.9 9.7 +445.4%
US 472.5 475.9 -0.7%
Current Liabilities
Accounts Payable 75 19.8 +278.8%
Accrued Liabilities (Q)
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 586.7 423.9 +38.4%
Current Portion of Long-Term Debt 18.4 83.8 -78.0%
Total Current Liabilities 680.1 528.4 +28.7%
Deferred Revenue (Current) 14 12 +16.7%
Non-Current Liabilities
Other Non-Current Liabilities 64.4 51.7 +24.6%
Total Liabilities 1,675.2 1,876.1 -10.7%
Operating Lease Liabilities 48.9 40 +22.2%
Contract With Customer Liability Noncurrent 1.5 2 -25.0%
Other Liabilities
Long Term Debt And Capital Lease Obligations 930.8 1,296.1 -28.2%
Stockholders' Equity
Common Stock 0.1 0.1 0.0%
Additional Paid-In Capital 1,274.9 1,184.4 +7.6%
Retained Earnings 287.4 40.3 +613.2%
Accumulated Other Comprehensive Income 12.5 -13.2 +194.7%
Treasury Stock Common Value -60.4
Deferred Compensation 0.8
Total Stockholders' Equity 1,515.2 1,211.6 +25.1%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 5.3 9.4 -43.6%
Accumulated Net Unrealized Investment Gain Loss -0.3 -0.3 0.0%
Accumulated Other Comprehensive Income 12.5 -13.2 +194.7%
Accumulated Translation Adjustment 7.5 -22.3 +133.6%
Additional Paid In Capital 1,274.9 1,184.4 +7.6%
Common Stock 0.1 0.1 0.0%
Deferred Compensation Share Based Payments 0.8
Retained Earnings 287.4 40.3 +613.2%
Treasury Stock Common -60.4
Total Liabilities & Equity 3,190.4 3,087.7 +3.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 24.4 21.5 +13.5%
Stock-Based Compensation 20.3 20 +1.5%
Deferred Income Taxes And Tax Credits 19.5 3.9 +400.0%
Amortization Of Financing Costs And Discounts 0.8 1.9 -57.9%
Other Operating Activities Cash Flow Statement 2 0
Change in Accounts Receivable (Q)
Show Related Party Transactions By Related Party breakouts
Nonrelated Party -209.8 3.6 -5927.8%
Related Party 155.7 0.9 +17200.0%
Change in Inventory -5.9 6.2 -195.2%
Change in Prepaid & Other Assets -26.2 -5.1 -413.7%
Change in Accounts Payable 23.6 -17.8 +232.6%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities (Q)
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 78 21.6 +261.1%
Related Party -0.9 -8.7 +89.7%
Net Cash from Operations 183.3 147.5 +24.3%
Investing Activities
Capital Expenditures -135.1 -53.6 -152.1%
Payments For Software -5.7 -2.4 -137.5%
Net Cash from Investing -152.8 -68 -124.7%
Financing Activities
Repayments Of Term Loan -1.2 -1.2 -0.0%
Repayment Of Equipment Financings -6 -3.4 -76.5%
Repayment Of Mortgage -59 -0.6 -9733.3%
Proceeds From Issuance Of Secured Debt 0.5 12.9 -96.1%
Repayments Of Secured Debt -15.6 -17.6 +11.4%
Proceeds From Stock Options Exercised 1.8 0.5 +260.0%
Proceeds From Issuance Of Common Stock Employee Stock Purchase Plan 7.8 5.9 +32.2%
Tax Withholding for Share Compensation -0.8 -0.6 -33.3%
Net Cash from Financing -72.5 -20.8 -248.6%
Amortization of Financing Costs (Q)
Show — breakouts
Amortization of Financing Costs -1.7 0.7 -342.9%
Supplemental
Unpaid Capital Expenditures 3.8 -4.5 +184.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 0.7 -8.1 +108.6%
Net Change in Cash -41.4 50.7 -181.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 716.1 953.4 -24.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key