PORTLAND GENERAL ELECTRIC CO /OR/

POR 10-K · FY 2025

POR FY 2025 request

Playground key active
Request URL /api/financials?ticker=POR&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue From Contract With Customer Including Assessed Tax 3,555 3,480 +2.2%
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Change In Estimate Of Transaction Price 21 -40 +152.5%
Revenue 3,576 3,440 +4.0%
Utilities Operating Expense Purchased Power 1,411 1,418 -0.5%
Utilities Operating Expense Maintenance And Operations 450 436 +3.2%
General & Administrative 392 403 -2.7%
Depreciation & Amortization 578 496 +16.5%
Taxes Excluding Income And Excise Taxes 190 175 +8.6%
Total Costs & Expenses 3,021 2,928 +3.2%
Operating Income 555 512 +8.4%
Interest Expense 232 211 +10.0%
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity 18 23 -21.7%
Other Non-Operating Income (Expense) 18 26 -30.8%
Non-Operating Income (Expense) 36 49 -26.5%
Income Before Taxes 359 350 +2.6%
Income Tax Expense (Benefit) 53 37 +43.2%
Net Income 306 313 -2.2%
Show Equity Components breakouts
Retained Earnings 306 313 -2.2%
Wtd Avg Shares (Basic) 110,471 103,946 +6.3%
Wtd Avg Shares (Diluted) 110,739 104,159 +6.3%
EPS (Basic) 2.77 3.02 -8.3%
EPS (Diluted) 2.77 3.01 -8.0%
Operating Expenses 842 839 +0.4%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 76 12 +533.3%
Accounts Receivable 460 456 +0.9%
Other Inventory Supplies 99 92 +7.6%
Energy Related Inventory 25 22 +13.6%
Regulatory Assets Current 168 205 -18.0%
Other Assets Current 244 238 +2.5%
Total Current Assets 1,072 1,025 +4.6%
Non-Current Assets
Regulatory Assets Noncurrent 619 632 -2.1%
Show Regulatory Asset breakouts
StormCosts - Jan 2024 [Member] 48
StormCosts - RCE [Member] 90
Assets Held In Trust Noncurrent 36 34 +5.9%
Show Retirement Plan Type breakouts
Other Pension Plans Defined Benefit 21 18 +16.7%
Other Pension Plans Postretirement Or Supplemental Plans Defined Benefit 15 16 -6.2%
Other Non-Current Assets 468 478 -2.1%
Total Assets 13,230 12,544 +5.5%
Operating Lease Right-of-Use Assets 303 312 -2.9%
Other Assets
Public Utilities Property Plant And Equipment Plant In Service 15,996 14,863 +7.6%
Public Utilities Property Plant And Equipment Accumulated Depreciation -5,419 -5,085 -6.6%
Public Utilities Property Plant And Equipment Plant In Service Net 10,577 9,778 +8.2%
Public Utilities Property Plant And Equipment Construction Work In Progress 416 567 -26.6%
Public Utilities Property Plant And Equipment Net 10,993 10,345 +6.3%
Decommissioning Fund Investments 42 30 +40.0%
Deferred Investment Tax Credits 194 61 +218.0%
Current Liabilities
Accounts Payable 330 365 -9.6%
Derivative Liabilities Current 158 147 +7.5%
Finance Lease Liability Current 27 27 0.0%
Other Liabilities Current 478 410 +16.6%
Total Current Liabilities 993 1,119 -11.3%
Non-Current Liabilities
Long-Term Debt 4,662 4,354 +7.1%
Regulatory Liability Noncurrent 1,490 1,440 +3.5%
Deferred Income Taxes And Other Tax Liabilities Noncurrent 601 564 +6.6%
Defined Benefit Pension Plan Liabilities Noncurrent 107 140 -23.6%
Derivative Liabilities Noncurrent 56 72 -22.2%
Asset Retirement Obligations Noncurrent 299 292 +2.4%
Other Postretirement Defined Benefit Plan Liabilities Noncurrent 70 74 -5.4%
Show Retirement Plan Type breakouts
Other Pension Plans Defined Benefit 57 60 -5.0%
Other Pension Plans Postretirement Or Supplemental Plans Defined Benefit 13 14 -7.1%
Finance Lease Liability Noncurrent 263 276 -4.7%
Other Non-Current Liabilities 362 358 +1.1%
Total Liabilities 9,097 8,750 +4.0%
Long-Term Debt 4,679 4,539 +3.1%
Show Long-Term Debt Type breakouts
Notes Payable To Banks 4,662 4,524 +3.1%
Operating Lease Liabilities 277 286 -3.1%
Stockholders' Equity
Common Stock 2,382 2,118 +12.5%
Accumulated Other Comprehensive Income -4 -4 0.0%
Retained Earnings 1,755 1,680 +4.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4,133 3,794 +8.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -4 -4 0.0%
Common Stock Including Additional Paid In Capital 2,382 2,118 +12.5%
Retained Earnings 1,755 1,680 +4.5%
Total Liabilities & Equity 13,230 12,544 +5.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Deferred Income Taxes 37 23 +60.9%
Pension And Other Postretirement Benefit Expense 12 6 +100.0%
Decoupling Mechanism Deferrals Net -21 40 -152.5%
Stock-Based Compensation 16 24 -33.3%
Increase Decrease In Other Regulatory Assets 24 -126 +119.0%
Increase Decrease In Regulatory Liabilities -21 -20 -5.0%
Gain Loss On Sale Of Other Assets 179 112 +59.8%
Show Income Tax Authority breakouts
Domestic Country 179 112 +59.8%
Other Non-Cash Items 64 57 +12.3%
Increase Decrease In Receivables -16 -66 +75.8%
Increase Decrease In Margin Deposits Outstanding 9 -33 +127.3%
Change in Accounts Payable 44 47 -6.4%
Increase Decrease In Other Accounts Payable And Accrued Liabilities 16
Increase Decrease In Other Operating Capital Net -10 -12 +16.7%
Increase Decrease In Pension And Postretirement Obligations -24 -19 -26.3%
Increase Decrease In Deferred Compensation -10 -10 0.0%
Asset Retirement Obligation Cash Paid To Settle -13 -16 +18.8%
Increase Decrease In Other Operating Assets -34 -15 -126.7%
Net Cash from Operations 1,118 778 +43.7%
Investing Activities
Capital Expenditures -1,189 -1,268 +6.2%
Payments To Invest In Decommissioning Fund -9 -8 -12.5%
Proceeds From Sale Maturity And Collections Of Investments 4 2 +100.0%
Other Investing Activities -2 -23 +91.3%
Net Cash from Investing -1,196 -1,297 +7.8%
Financing Activities
Proceeds From Issuance Of Long Term Debt 310 670 -53.7%
Repayments Of Long Term Debt -170 -130 -30.8%
Proceeds From Issuance Or Sale Of Equity 250 346 -27.7%
Show Equity Components breakouts
Common Stock Including Additional Paid In Capital 250 346 -27.7%
Show Subsidiary Sale Of Stock breakouts
At-the-Market Offering Program [Member] 250 50 +400.0%
Payments Of Dividends -225 -200 -12.5%
Proceeds From Payments For Other Financing Activities -23 -14 -64.3%
Net Cash from Financing 142 526 -73.0%
Supplemental
Interest Paid 198 174 +13.8%
Income Taxes Paid -162 -90 -80.0%
Unpaid Capital Expenditures 126 184 -31.5%
Dividends Payable Current And Noncurrent 63 57 +10.5%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect 64 7 +814.3%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key