Permian Resources Corp
PRAPI behind this page
PR FY 2025 request
Playground key active
/api/financials?ticker=PR&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 5,065,211 | 5,000,734 | +1.3% |
Show Product Lines breakouts |
|||
| Crude Oil | 4,251,193 | 4,362,965 | -2.6% |
| Natural Gas Liquids Reserves | 658,515 | 637,529 | +3.3% |
| Natural Gas Reserves | 131,663 | 240 | +54759.6% |
| Oil And Gas Purchased | 23,840 | — | — |
| Oil And Gas Producing Activities Lease Operating Expense | 753,119 | 685,172 | +9.9% |
| Production Tax Expense | 390,255 | 377,731 | +3.3% |
| Oil And Gas Producing Activities Transportation Costs | 200,103 | 183,602 | +9.0% |
| Depreciation Depletion Amortization And Asset Retirement Obligation Accretion Expense | 2,032,507 | 1,776,673 | +14.4% |
| General & Administrative | 186,471 | 174,630 | +6.8% |
| Business Combination Integration Related Costs (FY) | — | — | — |
Show Business Acquisition breakouts |
|||
| Earthstone Merger Agreement | 18.1 | 106.9 | -83.1% |
| Exploration Abandonment And Impairment Expense | 7,985 | 9,912 | -19.4% |
| Exploration Expense | 32,042 | 30,791 | +4.1% |
| Operating Expenses | 3,602,482 | 3,256,575 | +10.6% |
| Operating Income | 1,462,729 | 1,744,534 | -16.2% |
| Interest Expense | -283,062 | -296,171 | +4.4% |
| Gains Losses On Extinguishment Of Debt | -270,120 | -8,585 | -3046.4% |
Show Debt Instrument breakouts |
|||
| Convertible Senior Notes Due 2028 | 263.9 | — | — |
| Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net | 445,724 | 94,986 | +369.3% |
| Other Non-Operating Income (Expense) | 27,844 | 16,087 | +73.1% |
| Non-Operating Income (Expense) | -79,614 | -193,683 | +58.9% |
| Income Before Taxes | 1,383,115 | 1,550,851 | -10.8% |
| Income Tax Expense (Benefit) | -284,179 | -300,342 | +5.4% |
| Net Income | 1,098,936 | 1,250,509 | -12.1% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 163,762 | 265,808 | -38.4% |
| Parent | 935,174 | 984,701 | -5.0% |
| Retained Earnings | 935,174 | 984,701 | -5.0% |
| Net Income Loss Attributable To Noncontrolling Interest | -163,762 | -265,808 | +38.4% |
| Net Income | 935,174 | 984,701 | -5.0% |
| EPS (Basic) | 1.31 | 1.54 | -14.9% |
| EPS (Diluted) | 1.28 | 1.45 | -11.7% |
| Wtd Avg Shares (Basic) | 715,772 | 640,662 | +11.7% |
| Wtd Avg Shares (Diluted) | 730,975 | 684,492 | +6.8% |
| Net Income Loss Available To Common Stockholders Basic | 935,174 | 984,701 | -5.0% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 153,690 | 479,343 | -67.9% |
| Accounts And Other Receivables Net Current | 840,653 | 530,452 | +58.5% |
| Derivative Assets Current | 279,725 | 85,509 | +227.1% |
| Prepaid Expenses & Other Current Assets | 38,075 | 26,290 | +44.8% |
| Total Current Assets | 1,312,143 | 1,121,594 | +17.0% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 57,051 | 50,381 | +13.2% |
| Operating Lease Right-of-Use Assets | 132,764 | 119,703 | +10.9% |
| Other Non-Current Assets | 160,840 | 183,125 | -12.2% |
| Total Assets | 17,912,185 | 16,897,900 | +6.0% |
| Other Assets | |||
| Unproved Oil And Gas Property Successful Effort Method | 1,933,409 | 1,990,441 | -2.9% |
| Proved Oil And Gas Property Successful Effort Method | 21,484,903 | 18,595,780 | +15.5% |
| Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization | -7,168,925 | -5,163,124 | -38.8% |
| Oil And Gas Property Successful Effort Method Net | 16,249,387 | 15,423,097 | +5.4% |
| Property Plantand Equipmentand Oiland Gas Property Successful Efforts Method Net | 16,306,438 | 15,473,478 | +5.4% |
| Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current | 1,453,610 | 1,198,418 | +21.3% |
| Operating Lease Liability Current | 79,496 | 57,216 | +38.9% |
| Other Liabilities Current | 144,726 | 71,703 | +101.8% |
| Total Current Liabilities | 1,677,832 | 1,327,337 | +26.4% |
| Accounts Payable | 70,528 | 45,965 | +53.4% |
| Non-Current Liabilities | |||
| Long-Term Debt | 3,545,598 | 4,184,233 | -15.3% |
Show Debt Instrument breakouts |
|||
| 2033 Senior Notes · Carrying Reported Amount Fair Value Disclosure | 987,428 | 986,072 | +0.1% |
| 5.875% Senior Notes Due 2029 · Carrying Reported Amount Fair Value Disclosure | 671,782 | 664,935 | +1.0% |
| 7.00% Senior Notes Due 2032 · Carrying Reported Amount Fair Value Disclosure | 986,174 | 984,426 | +0.2% |
| 8.00% Senior Notes Due 2027 · Carrying Reported Amount Fair Value Disclosure | 556,453 | 560,910 | -0.8% |
| 9.875% Senior Notes Due 2031 · Carrying Reported Amount Fair Value Disclosure | 343,761 | 532,730 | -35.5% |
Show Long-Term Debt Type breakouts |
|||
| Senior Notes | 3,545,598 | 4,184,233 | -15.3% |
| Asset Retirement Obligations Noncurrent | 166,847 | 148,443 | +12.4% |
| Deferred Tax Liabilities | 893,463 | 602,379 | +48.3% |
| Operating Lease Liabilities | 55,102 | 64,288 | -14.3% |
| Other Non-Current Liabilities | 39,460 | 52,701 | -25.1% |
| Total Liabilities | 6,378,302 | 6,379,381 | -0.0% |
| Stockholders' Equity | |||
| Common Stock (Q) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Class A | 76 | 71 | +7.0% |
| Common Class C | 8 | 10 | -20.0% |
| Additional Paid-In Capital | 8,710,698 | 8,056,552 | +8.1% |
| Retained Earnings | 1,567,500 | 1,081,895 | +44.9% |
| Total Stockholders' Equity | 10,278,282 | 9,138,528 | +12.5% |
| Minority Interest | 1,255,601 | 1,379,991 | -9.0% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 11,533,883 | 10,518,519 | +9.7% |
Show Equity Components breakouts |
|||
| Additional Paid In Capital | 8,710,698 | 8,056,552 | +8.1% |
| Common Stock · Common Class A | 76 | 71 | +7.0% |
| Common Stock · Common Class C | 8 | 10 | -20.0% |
| Noncontrolling Interest | 1,255,601 | 1,379,991 | -9.0% |
| Parent | 10,278,282 | 9,138,528 | +12.5% |
| Retained Earnings | 1,567,500 | 1,081,895 | +44.9% |
| Total Liabilities & Equity | 17,912,185 | 16,897,900 | +6.0% |
| Common Stock Shares Issued | 757,854,120 | 707,388,380 | +7.1% |
Show Equity Components breakouts |
|||
| Common Stock · Common Class A | 757,854 | 707,388 | +7.1% |
| Common Stock · Common Class C | 84,378 | 99,600 | -15.3% |
| Common Stock Shares Outstanding | 751,746,410 | 703,774,082 | +6.8% |
Show Statement Class Of Stock breakouts |
|||
| Common Class C | 84,378,125 | 99,599,640 | -15.3% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Stock-Based Compensation | 70,371 | 60,399 | +16.5% |
| Deferred Income Taxes And Tax Credits | 285,400 | 299,019 | -4.6% |
| Unrealized Gain Loss On Derivatives | -168,479 | -17,783 | -847.4% |
| Amortization of Financing Costs | 8,023 | 6,563 | +22.2% |
| Change in Accounts Receivable | -321,456 | -51,396 | -525.4% |
| Change in Prepaid & Other Assets | -23,288 | -8,491 | -174.3% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 347,422 | 78,353 | +343.4% |
| Net Cash from Operations | 3,607,541 | 3,411,968 | +5.7% |
| Investing Activities | |||
| Payments To Acquire Oil And Gas Property | -1,070,547 | -1,047,128 | -2.2% |
| Payments To Explore And Develop Oil And Gas Properties | -1,965,926 | -2,060,667 | +4.6% |
| Payments To Acquire Other Property Plant And Equipment | -13,682 | -12,845 | -6.5% |
| Proceeds From Sale Of Oil And Gas Property And Equipment | 176,701 | 16,445 | +974.5% |
| Net Cash from Investing | -2,873,454 | -3,104,195 | +7.4% |
| Debt Conversion Converted Instrument Amount1 | 430,021 | — | — |
| Asset Retirement Obligation Period Increase Decrease | 23,670 | 34,683 | -31.8% |
| Dividends Payable Current And Noncurrent | 10,390 | 8,534 | +21.7% |
| Financing Activities | |||
| Debt Issuance Costs | -18,767 | -26,498 | +29.2% |
| Repayments Of Senior Debt | -464,548 | -656,351 | +29.2% |
| Proceeds From Stock Options Exercised | 219 | 257 | -14.8% |
| Tax Withholding for Share Compensation | -73,700 | -61,048 | -20.7% |
| Payments Of Dividends | -447,714 | -466,915 | +4.1% |
| Payments To Minority Shareholders | 55,230 | 93,950 | -41.2% |
| Net Cash from Financing | -1,059,740 | 97,706 | -1184.6% |
| Supplemental | |||
| Interest Paid | 288,731 | 267,081 | +8.1% |
| Income Taxes Paid | -812 | 6,818 | -111.9% |
| Unpaid Capital Expenditures | 248,307 | 291,574 | -14.8% |
| Other Cash Flow | |||
| Net Change in Cash | -325,653 | 405,479 | -180.3% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 153,690 | 479,343 | -67.9% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.