Rocket Companies, Inc.

RKT 10-K · FY 2025

RKT FY 2025 request

Playground key active
Request URL /api/financials?ticker=RKT&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Gain Loss On Sales Of Loans Excluding Fair Value Of Mortgage Servicing Rights Net 2,086 1,683 +23.9%
Mortgage Servicing Right Fair Value On Origination 1,721 1,330 +29.4%
Gain Loss On Sales Of Loans Net 3,807 3,013 +26.4%
Show Business Segments breakouts
Direct to Consumer · Operating Segments 3,130 2,363 +32.5%
Partner Network · Operating Segments 585 605 -3.3%
Show Consolidation Items breakouts
Corporate Non Segment 92 45 +104.4%
Operating Segments 3,715 2,968 +25.2%
Contractually Specified Servicing Fees Amount 2,317 1,462 +58.5%
Show Business Segments breakouts
Direct to Consumer · Operating Segments 2,309 1,456 +58.6%
Show Consolidation Items breakouts
Corporate Non Segment 8 6 +33.3%
Operating Segments 2,309 1,456 +58.6%
Mortgage Servicing Rights M S R Change In Fair Value -1,530 -579 -164.2%
Show Business Segments breakouts
Direct to Consumer · Operating Segments -1,530 -579 -164.2%
Show Consolidation Items breakouts
Operating Segments -1,530 -579 -164.2%
Loan Servicing Income Loss 787 883 -10.9%
Interest And Fee Income Loans And Leases 501 413 +21.3%
Show Business Segments breakouts
Direct to Consumer · Operating Segments 300 224 +33.9%
Partner Network · Operating Segments 200 189 +5.8%
Show Consolidation Items breakouts
Corporate Non Segment 1
Operating Segments 500 413 +21.1%
Interest Expense Funding Facilities -376 -315 -19.4%
Show Business Segments breakouts
Direct to Consumer · Operating Segments -231 -171 -35.1%
Partner Network · Operating Segments -144 -144 0.0%
Show Consolidation Items breakouts
Corporate Non Segment -1
Operating Segments -375 -315 -19.0%
Interest Income Expense Net 125 98 +27.6%
Other Income 1,976 1,107 +78.5%
Show Business Segments breakouts
Direct to Consumer · Operating Segments 813 599 +35.7%
Partner Network · Operating Segments 27 20 +35.0%
Show Consolidation Items breakouts
Corporate Non Segment 1,136 488 +132.8%
Operating Segments 840 619 +35.7%
Show Related Party Transactions By Related Party breakouts
Related Party 4 6 -33.3%
Revenues Net Of Interest Expense 6,695 5,101 +31.2%
Show Business Segments breakouts
Direct to Consumer · Operating Segments 4,791 3,892 +23.1%
Partner Network · Operating Segments 668 670 -0.3%
Show Consolidation Items breakouts
Corporate Non Segment 1,236 539 +129.3%
Operating Segments 5,459 4,562 +19.7%
Labor And Related Expense 3,307 2,261 +46.3%
Show Consolidation Items breakouts
Material Reconciling Items 1,342 821 +63.5%
Show Related Party Transactions By Related Party breakouts
Related Party 3 3 0.0%
General & Administrative 1,439 893 +61.1%
Show Consolidation Items breakouts
Material Reconciling Items 913 528 +72.9%
Show Related Party Transactions By Related Party breakouts
Related Party 40 50 -20.0%
Marketing And Advertising Expense 1,088 824 +32.0%
Show Related Party Transactions By Related Party breakouts
Related Party 13 11 +18.2%
Depreciation And Amortization 290 113 +156.6%
Show Consolidation Items breakouts
Material Reconciling Items 290 113 +156.6%
Interest And Amortization Expense Non Funding Debt 438 154 +184.4%
Show Consolidation Items breakouts
Material Reconciling Items 373 154 +142.2%
Other Noninterest Expense 347 188 +84.6%
Show Consolidation Items breakouts
Material Reconciling Items 37 28 +32.1%
Total Costs & Expenses 6,909 4,433 +55.9%
Income Before Taxes -214 668 -132.0%
Income Tax Expense (Benefit) -20 -32 +37.5%
Net Income -234 636 -136.8%
Show Equity Components breakouts
Noncontrolling Interest -166 607 -127.3%
Retained Earnings -68 29 -334.5%
Net Income Loss Attributable To Noncontrolling Interest 166 -607 +127.3%
Net Income -68 29 -334.5%
EPS (Basic) -0.05 0.21 -123.8%
EPS (Diluted) -0.05 0.21 -123.8%
Wtd Avg Shares (Basic) 1,322,362,708 141,037,083 +837.6%
Show Statement Class Of Stock breakouts
Class L common shares 937,103,285
Common Class A 385,259,423 141,037,083 +173.2%
Wtd Avg Shares (Diluted) 1,322,362,708 141,037,083 +837.6%
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 1 -1 +200.0%
Show Equity Components breakouts
Noncontrolling Interest 1 -1 +200.0%
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest -233 635 -136.7%
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest 165 -606 +127.2%
Comprehensive Income -68 29 -334.5%
Revenue (FY)
Show Product Lines breakouts
Appraisal Revenue 41 36 +13.9%
Closing Fees 139 106 +31.1%
License · Zillow, Inc 68
Real Estate Brokerage 341
Real Estate Exchange Revenue 12
Real Estate Network Referral Fees 56 54 +3.7%
Subscription Revenue 351 267 +31.5%
Net Income Loss Available To Common Stockholders Basic -68 29 -334.5%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 2,696 1,273 +111.8%
Non-Current Assets
Property, Plant & Equipment 260 214 +21.5%
Goodwill 10,611 1,136 +834.1%
Show Business Segments breakouts
Direct to Consumer · Operating Segments 9,982 719 +1288.3%
Show Consolidation Items breakouts
Corporate Non Segment 629 417 +50.8%
Total Assets 60,685 24,510 +147.6%
Operating Lease Right-of-Use Assets 292 282 +3.5%
Intangible Assets 2,218 85 +2509.4%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 1,344 62 +2067.7%
Developed Technology Rights 545 8 +6712.5%
Trade Names 329 15 +2093.3%
Deferred Tax Assets 12 522 -97.7%
Other Assets
Mortgages Held For Sale Fair Value Disclosure 15,471 9,020 +71.5%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 15,221 8,778 +73.4%
Fair Value Inputs Level3 250 242 +3.3%
Fair Value Inputs Level3 · Financing Receivables Equal To Greater Than90 Days Past Due 137 100 +37.0%
Show Fair Value By Asset Class breakouts
Assets of the consolidated CFE 152 112 +35.7%
Mortgage Loans Held for Sale 15,471 9,020 +71.5%
Non-Mortgage Loans Held for Sale 411 262 +56.9%
Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value 360 192 +87.5%
Show Derivative Risk breakouts
Forward Contracts · Other Assets 62 89 -30.3%
Interest Rate Lock Commitments · Other Assets 294 103 +185.4%
Loan Purchase Commitments · Other Assets 4
Servicing Asset At Fair Value Amount 19,442 7,633 +154.7%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level3 19,442 7,633 +154.7%
Advances Receivables Net 2,040 559 +264.9%
Loans Subject To Repurchase Right Asset 5,125 2,785 +84.0%
Intangible Assets Net Excluding Goodwill 2,224 91 +2344.0%
Show Business Acquisition breakouts
Mr. Cooper Group Inc 2,224 91 +2344.0%
Redfin Corporation 2,224 91 +2344.0%
Other Assets 2,456 1,607 +52.8%
Non-Current Liabilities
Accounts Payable Current And Noncurrent 285 182 +56.6%
Total Liabilities 37,787 15,467 +144.3%
Long-Term Debt (Q)
Show Long-Term Debt Type breakouts
Unsecured Debt 10,423 4,039 +158.1%
Deferred Tax Liabilities -850 -18 -4622.2%
Other Liabilities
Secured Debt 14,155 6,801 +108.1%
Show Credit Facility breakouts
Secured Debt 13,851 6,641 +108.6%
Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value 145 11 +1218.2%
Show Derivative Risk breakouts
Forward Contracts · Other Liabilities 98 11 +790.9%
Loan Purchase Commitments · Other Liabilities 1
Treasury futures · Other Liabilities 46
Loans Subject To Repurchase Right Liability 5,125 2,785 +84.0%
Other Liabilities 3,873 1,649 +134.9%
Stockholders' Equity
Additional Paid-In Capital 22,774 389 +5754.5%
Retained Earnings 124 313 -60.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 22,898 9,043 +153.2%
Show Equity Components breakouts
Additional Paid In Capital 22,774 389 +5754.5%
Retained Earnings 124 313 -60.4%
Total Liabilities & Equity 60,685 24,510 +147.6%
Senior Notes 10,423 4,039 +158.1%
Mortgage Servicing Rights And Advance Facilities Net 3,781

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Deferred Income Taxes And Tax Credits 12 29 -58.6%
Mortgage Servicing Rights M S R Impairment Recovery 1,664 584 +184.9%
Payments For Origination Of Mortgage Loans Held For Sale -129,070 -100,481 -28.5%
Proceeds From Sale Of Loans Held For Sale 127,523 99,492 +28.2%
Payments To Purchase Other Loans Held For Sale -1,109 -281 -294.7%
Other Loans Held For Sale Change In Fair Value 5 12 -58.3%
Stock-Based Compensation 343 145 +136.6%
Other Operating Activities Cash Flow Statement -46
Increase Decrease In Other Operating Assets 881 21 +4095.2%
Change in Accounts Payable -33 10 -430.0%
Increase Decrease In Advance Receivables Net -436
Increase Decrease In Other Operating Liabilities 90 103 -12.6%
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities -3,693 -3,266 -13.1%
Net Cash from Operations -3,927 -2,630 -49.3%
Depreciation & Amortization 104 89 +16.9%
Deferred Income Taxes 12 29 -58.6%
Investing Activities
Payments To Acquire Businesses Net Of Cash Acquired -2,323
Proceeds From Sale Of Mortgage Servicing Rights M S R 430 298 +44.3%
Payments Net Of Returns To Acquire Mortgage Servicing Rights -550 -738 +25.5%
Capital Expenditures -91 -68 -33.8%
Other Investing Activities 2 12 -83.3%
Net Cash from Investing -2,532 -496 -410.5%
Transfer To Other Real Estate 9 3 +200.0%
Stock Issued1 15,133
Stock Based Compensation As Consideration For Acquisition 217
Financing Activities
Proceeds From Repayments Of Secured Debt 4,835 3,231 +49.6%
Repayments Of Long Term Lines Of Credit -319
Proceeds From Issuance Of Senior Long Term Debt 4,000
Repayments Of Senior Debt -74
Debt Issuance Costs -46
Proceeds From Repayments Of Related Party Debt -29 -2 -1350.0%
Proceeds From Mortgage Serving Rights Financing Liability 27 93 -71.0%
Proceeds From Issuance Of Common Stock 55 41 +34.1%
Tax Withholding for Share Compensation -105 -65 -61.5%
Contributions From Distributions To Other Unit Holders Members -241 -19 -1168.4%
Net Cash from Financing 8,103 3,279 +147.1%
Supplemental
Interest Paid Related Party Borrowings (FY)
Show Counterparty Name breakouts
Amrock Title Insurance Company 29 3 +866.7%
Interest Paid 596 479 +24.4%
Income Taxes Paid 2 6 -66.7%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1 -1 +200.0%
Net Change in Cash 1,645 152 +982.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,934 1,289 +127.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key