ROKU, INC

ROKU 10-K · FY 2025

ROKU FY 2025 request

Playground key active
Request URL /api/financials?ticker=ROKU&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue (FY) — — —
Show Product Lines breakouts
Product · Devices 592,365 590,122 +0.4%
Service · Platform 4,144,886 3,522,776 +17.7%
Show — breakouts
Revenue 4,737,251 4,112,898 +15.2%
Cost of Revenue (FY) — — —
Show Product Lines breakouts
Product · Devices 674,385 670,437 +0.6%
Service · Platform 1,988,442 1,636,816 +21.5%
Show — breakouts
Cost of Revenue 2,662,827 2,307,253 +15.4%
Gross Profit (FY) — — —
Show Product Lines breakouts
Product · Devices -82,020 -80,315 -2.1%
Service · Platform 2,156,444 1,885,960 +14.3%
Show — breakouts
Gross Profit 2,074,424 1,805,645 +14.9%
Research & Development (FY) — — —
Show — breakouts
Research & Development 729,477 720,145 +1.3%
Sales & Marketing (FY) — — —
Show — breakouts
Sales & Marketing 964,355 932,712 +3.4%
General & Administrative (FY) — — —
Show — breakouts
General & Administrative 386,216 370,955 +4.1%
Operating Expenses (FY) — — —
Show — breakouts
Operating Expenses 2,080,048 2,023,812 +2.8%
Operating Income (FY) — — —
Show — breakouts
Operating Income -5,624 -218,167 +97.4%
Interest Expense (FY) — — —
Show — breakouts
Interest Expense -1,906 -411 -363.7%
Other Non-Operating Income (Expense) (FY) — — —
Show — breakouts
Other Non-Operating Income (Expense) 101,428 98,620 +2.8%
Non-Operating Income (Expense) (FY) — — —
Show — breakouts
Non-Operating Income (Expense) 99,522 98,209 +1.3%
Income Before Taxes (FY) — — —
Show — breakouts
Income Before Taxes 93,898 -119,958 +178.3%
Income Tax Expense (Benefit) (FY) — — —
Show — breakouts
Income Tax Expense (Benefit) 5,537 9,428 -41.3%
Net Income (FY) — — —
Show Equity Components breakouts
Retained Earnings 88,361 -129,386 +168.3%
Show — breakouts
Net Income 88,361 -129,386 +168.3%
EPS (Basic) (FY) — — —
Show — breakouts
EPS (Basic) 0.6 -0.89 +167.4%
EPS (Diluted) (FY) — — —
Show — breakouts
EPS (Diluted) 0.59 -0.89 +166.3%
Wtd Avg Shares (Basic) (FY) — — —
Show — breakouts
Wtd Avg Shares (Basic) 147,154 144,630 +1.7%
Wtd Avg Shares (Diluted) (FY) — — —
Show — breakouts
Wtd Avg Shares (Diluted) 150,912 144,630 +4.3%
Comprehensive Income (FY) — — —
Show — breakouts
Comprehensive Income 91,137 -131,282 +169.4%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents (Q) — — —
Show — breakouts
Cash & Cash Equivalents 1,587,068 2,160,236 -26.5%
Short-Term Investments (Q) — — —
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Bank Time Deposits 730,213 — —
Show Financial Instrument breakouts
Bank Time Deposits 730,213 — —
Show — breakouts
Short-Term Investments 730,213 — —
Accounts Receivable (Q) — — —
Show — breakouts
Accounts Receivable 879,871 812,510 +8.3%
Inventory (Q) — — —
Show — breakouts
Inventory 114,642 158,271 -27.6%
Prepaid Expenses & Other Current Assets (Q) — — —
Show — breakouts
Prepaid Expenses & Other Current Assets 89,716 103,146 -13.0%
Total Current Assets (Q) — — —
Show — breakouts
Total Current Assets 3,401,510 3,234,163 +5.2%
Non-Current Assets
Property, Plant & Equipment (Q) — — —
Show — breakouts
Property, Plant & Equipment 173,577 213,690 -18.8%
Operating Lease Right-of-Use Assets (Q) — — —
Show — breakouts
Operating Lease Right-of-Use Assets 260,341 304,505 -14.5%
Content Assets Net Noncurrent (Q) — — —
Show — breakouts
Content Assets Net Noncurrent 167,908 237,321 -29.2%
Goodwill (Q) — — —
Show — breakouts
Goodwill 309,406 161,519 +91.6%
Other Non-Current Assets (Q) — — —
Show — breakouts
Other Non-Current Assets 70,534 125,234 -43.7%
Total Assets (Q) — — —
Show — breakouts
Total Assets 4,433,483 4,303,933 +3.0%
Intangible Assets (Q) — — —
Show — breakouts
Intangible Assets 50,207 27,501 +82.6%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 23,105 — —
Developed Technology Rights 2,229 12,471 -82.1%
Patents 2,305 2,596 -11.2%
Trade Names 22,568 12,434 +81.5%
Other Assets
Intangible Assets Net Excluding Goodwill (Q) — — —
Show — breakouts
Intangible Assets Net Excluding Goodwill 50,207 27,501 +82.6%
Current Liabilities
Accounts Payable (Q) — — —
Show — breakouts
Accounts Payable 158,640 273,985 -42.1%
Accrued Liabilities (Q) — — —
Show — breakouts
Accrued Liabilities 957,983 852,799 +12.3%
Deferred Revenue (Current) (Q) — — —
Show Business Segments breakouts
Devices 56,805 30,692 +85.1%
Platform 64,107 75,026 -14.6%
Show — breakouts
Deferred Revenue (Current) 120,912 105,718 +14.4%
Total Current Liabilities (Q) — — —
Show — breakouts
Total Current Liabilities 1,237,535 1,232,502 +0.4%
Non-Current Liabilities
Contract With Customer Liability Noncurrent (Q) — — —
Show Business Segments breakouts
Devices 27,349 25,050 +9.2%
Platform 1,499 — —
Show — breakouts
Contract With Customer Liability Noncurrent 28,848 25,050 +15.2%
Operating Lease Liabilities (Q) — — —
Show — breakouts
Operating Lease Liabilities 435,899 512,706 -15.0%
Other Non-Current Liabilities (Q) — — —
Show — breakouts
Other Non-Current Liabilities 73,256 40,938 +78.9%
Total Liabilities (Q) — — —
Show — breakouts
Total Liabilities 1,775,538 1,811,196 -2.0%
Stockholders' Equity
Common Stock (Q) — — —
Show — breakouts
Common Stock 15 15 0.0%
Additional Paid In Capital Common Stock (Q) — — —
Show — breakouts
Additional Paid In Capital Common Stock 4,145,485 3,921,432 +5.7%
Accumulated Other Comprehensive Income (Q) — — —
Show — breakouts
Accumulated Other Comprehensive Income 1,039 -1,737 +159.8%
Retained Earnings (Q) — — —
Show — breakouts
Retained Earnings -1,488,594 -1,426,973 -4.3%
Total Stockholders' Equity (Q) — — —
Show Equity Components breakouts
Accumulated Other Comprehensive Income 1,039 -1,737 +159.8%
Additional Paid In Capital 4,145,485 3,921,432 +5.7%
Common Stock 15 15 0.0%
Retained Earnings -1,488,594 -1,426,973 -4.3%
Show — breakouts
Total Stockholders' Equity 2,657,945 2,492,737 +6.6%
Total Liabilities & Equity (Q) — — —
Show — breakouts
Total Liabilities & Equity 4,433,483 4,303,933 +3.0%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation And Amortization (FY) — — —
Show — breakouts
Depreciation And Amortization 68,904 62,714 +9.9%
Stock-Based Compensation (FY) — — —
Show — breakouts
Stock-Based Compensation 354,169 384,662 -7.9%
Operating Lease Right Of Use Asset Amortization Expense (FY) — — —
Show — breakouts
Operating Lease Right Of Use Asset Amortization Expense 48,465 47,371 +2.3%
Amortization Expense And Write Off Of Content Assets (FY) — — —
Show — breakouts
Amortization Expense And Write Off Of Content Assets 223,230 229,340 -2.7%
Foreign Currency Transaction Gain Loss Before Tax (FY) — — —
Show — breakouts
Foreign Currency Transaction Gain Loss Before Tax 1,117 6,447 -82.7%
Unrealized Gain Loss On Investments (FY) — — —
Show — breakouts
Unrealized Gain Loss On Investments -2,940 -1,409 -108.7%
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 (FY) — — —
Show — breakouts
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 2,301 — —
Show Business Acquisition breakouts
Frndly TV, Inc. 2.3 — —
Asset Impairment Charges (FY) — — —
Show — breakouts
Asset Impairment Charges 2,870 29,118 -90.1%
Provision For Doubtful Accounts (FY) — — —
Show — breakouts
Provision For Doubtful Accounts 2,439 790 +208.7%
Other Operating Activities Cash Flow Statement (FY) — — —
Show — breakouts
Other Operating Activities Cash Flow Statement 1,493 -2,845 +152.5%
Change in Accounts Receivable (FY) — — —
Show — breakouts
Change in Accounts Receivable -63,464 1,893 -3452.6%
Change in Inventory (FY) — — —
Show — breakouts
Change in Inventory 43,629 -66,142 +166.0%
Change in Prepaid & Other Assets (FY) — — —
Show — breakouts
Change in Prepaid & Other Assets 2,249 -11,299 +119.9%
Increase Decrease In Content Assets And Liabilities Net (FY) — — —
Show — breakouts
Increase Decrease In Content Assets And Liabilities Net -184,457 -193,046 +4.4%
Increase Decrease In Other Noncurrent Assets (FY) — — —
Show — breakouts
Increase Decrease In Other Noncurrent Assets 7,990 -11,769 +167.9%
Change in Accounts Payable (FY) — — —
Show — breakouts
Change in Accounts Payable -122,503 -110,678 -10.7%
Increase Decrease In Accrued Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Accrued Liabilities 87,621 38,385 +128.3%
Increase Decrease In Operating Lease Liability (FY) — — —
Show — breakouts
Increase Decrease In Operating Lease Liability -80,493 -63,835 -26.1%
Change in Other Liabilities (FY) — — —
Show — breakouts
Change in Other Liabilities 7,724 3,695 +109.0%
Change in Deferred Revenue (FY) — — —
Show — breakouts
Change in Deferred Revenue -4,987 4,039 -223.5%
Net Cash from Operations (FY) — — —
Show — breakouts
Net Cash from Operations 483,718 218,045 +121.8%
Depreciation & Amortization (FY) — — —
Show — breakouts
Depreciation & Amortization 45.6 48.5 -6.0%
Deferred Income Taxes (FY) — — —
Show — breakouts
Deferred Income Taxes -2,978 -11,430 +73.9%
Investing Activities
Capital Expenditures (FY) — — —
Show — breakouts
Capital Expenditures -5,280 -5,061 -4.3%
Payments To Acquire Businesses Net Of Cash Acquired (FY) — — —
Show — breakouts
Payments To Acquire Businesses Net Of Cash Acquired -95,090 — —
Payments To Acquire Investments (FY) — — —
Show — breakouts
Payments To Acquire Investments -7,000 -20,000 +65.0%
Payments To Acquire Short Term Investments (FY) — — —
Show — breakouts
Payments To Acquire Short Term Investments -725,000 — —
Repayment Of Convertible Note Investing Activities (FY) — — —
Show — breakouts
Repayment Of Convertible Note Investing Activities 50,000 — —
Net Cash from Investing (FY) — — —
Show — breakouts
Net Cash from Investing -782,370 -25,061 -3021.9%
Noncash Or Part Noncash Acquisition Contingent Consideration (Q) — — —
Show — breakouts
Noncash Or Part Noncash Acquisition Contingent Consideration 65,815 — —
Financing Activities
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options (FY) — — —
Show — breakouts
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 34,734 9,380 +270.3%
Tax Withholding for Share Compensation (FY) — — —
Show — breakouts
Tax Withholding for Share Compensation -164,850 -96,356 -71.1%
Share Repurchases (FY) — — —
Show — breakouts
Share Repurchases -149,982 — —
Net Cash from Financing (FY) — — —
Show — breakouts
Net Cash from Financing -280,098 -89,203 -214.0%
Supplemental
Interest Paid (FY) — — —
Show — breakouts
Interest Paid 1,055 460 +129.3%
Income Tax Paid Federal After Refund Received (FY) — — —
Show — breakouts
Income Tax Paid Federal After Refund Received 1,831 — —
Income Tax Paid State And Local After Refund Received (FY) — — —
Show — breakouts
Income Tax Paid State And Local After Refund Received 5,726 — —
Show Income Tax Authority breakouts
IL 0.7 — —
NJ 1.8 — —
Income Tax Paid Foreign After Refund Received (FY) — — —
Show — breakouts
Income Tax Paid Foreign After Refund Received 6,133 — —
Show Income Tax Authority breakouts
GB 1.1 — —
IN 1.7 — —
TW 0.8 — —
Income Taxes Paid (FY) — — —
Show — breakouts
Income Taxes Paid 13,690 — —
Unpaid Capital Expenditures (FY) — — —
Show — breakouts
Unpaid Capital Expenditures 830 122 +580.3%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect (FY) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -578,750 103,781 -657.7%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (FY) — — —
Show — breakouts
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5,179 -9,746 +153.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (Q) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,587,068 2,160,639 -26.5%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key