ROLLINS INC
ROLAPI behind this page
ROL Q2 2025 request
Playground key active
/api/financials?ticker=ROL&year=2025&quarter=2
Pick an endpoint and run the request.
Income Statement
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Revenue | 999,527 | 891,920 | +12.1% |
Show Product Lines breakouts |
|||
| Commercial revenues | 320,490 | 287,770 | +11.4% |
| Franchise | 3,908 | 4,445 | -12.1% |
| Other revenues | 7,609 | 5,267 | +44.5% |
| Residential revenues | 455,665 | 408,414 | +11.6% |
| Termite and ancillary revenues | 211,855 | 186,024 | +13.9% |
Show Business Segments breakouts |
|||
| Reportable Segment | 999,527 | 891,920 | +12.1% |
Show Geography breakouts |
|||
| Non Us | 71,845 | 64,081 | +12.1% |
| US | 927,682 | 827,839 | +12.1% |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | 461,861 | 410,285 | +12.6% |
Show Business Segments breakouts |
|||
| Reportable Segment | 461,861 | 410,285 | +12.6% |
| Selling, General & Administrative | 307,596 | 271,547 | +13.3% |
Show Business Segments breakouts |
|||
| Reportable Segment | 307,596 | 271,547 | +13.3% |
| Cost Depreciation Amortization And Depletion | 31,737 | 27,711 | +14.5% |
Show Business Segments breakouts |
|||
| Reportable Segment | 31,737 | 27,711 | +14.5% |
| Total Costs & Expenses | 801,194 | 709,543 | +12.9% |
| Operating Income | 198,333 | 182,377 | +8.7% |
| Interest Expense | 7,380 | 7,775 | -5.1% |
Show Business Segments breakouts |
|||
| Reportable Segment | 7,380 | 7,775 | -5.1% |
| Other Non-Operating Income (Expense) | -292 | -412 | +29.1% |
| Income Before Taxes | 191,245 | 175,014 | +9.3% |
| Income Tax Expense (Benefit) | 49,756 | 45,617 | +9.1% |
Show Business Segments breakouts |
|||
| Reportable Segment | 49,756 | 45,617 | +9.1% |
| Net Income | 141,489 | 129,397 | +9.3% |
Show Business Segments breakouts |
|||
| Reportable Segment | 141,489 | 129,397 | +9.3% |
Show Equity Components breakouts |
|||
| Retained Earnings | 141,489 | 129,397 | +9.3% |
| EPS (Basic) | 0.29 | 0.27 | +7.4% |
| EPS (Diluted) | 0.29 | 0.27 | +7.4% |
| Wtd Avg Shares (Basic) | 484,643 | 484,244 | +0.1% |
| Wtd Avg Shares (Diluted) | 484,674 | 484,419 | +0.1% |
| Common Stock Dividends Per Share Cash Paid | 0.17 | 0.15 | +10.0% |
| Sales & Marketing (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Reportable Segment | 140,177 | 125,449 | +11.7% |
| General & Administrative (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Reportable Segment | 89,303 | 79,417 | +12.4% |
| Comprehensive Income | 156,823 | 130,673 | +20.0% |
| Other Comprehensive Income | 15,334 | 1,276 | +1101.7% |
Balance Sheet
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 123,035 | 106,697 | +15.3% |
| Accounts Receivable | 229,735 | 205,183 | +12.0% |
| Notes And Loans Receivable Net Current | 43,722 | 39,959 | +9.4% |
| Inventory | 43,239 | 37,925 | +14.0% |
| Other Assets Current | 98,176 | 84,528 | +16.1% |
| Total Current Assets | 537,907 | 474,292 | +13.4% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 129,713 | 129,115 | +0.5% |
| Goodwill | 1,337,903 | 1,116,215 | +19.9% |
Show Business Acquisition breakouts |
|||
| 2025 Acquisitions | 35,120 | — | — |
| Operating Lease Right-of-Use Assets | 418,717 | 371,018 | +12.9% |
| Notes And Loans Receivable Net Noncurrent | 102,625 | 85,498 | +20.0% |
| Other Non-Current Assets | 52,205 | 44,385 | +17.6% |
| Total Assets | 3,180,040 | 2,766,502 | +14.9% |
| Intangible Assets | 443,939 | 404,021 | +9.9% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Contracts | 424,119 | 386,211 | +9.8% |
| Noncompete Agreements | 8,879 | 6,207 | +43.0% |
| Trademarks And Trade Names | 10,941 | 11,603 | -5.7% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 600,970 | 545,979 | +10.1% |
Show Finite Lived And Indefinite Lived Intangible Assets by Major Class [Axis] breakouts |
|||
| Customer Contracts | 424,119 | 386,211 | +9.8% |
| Other Intangible Assets | 8,879 | 8,434 | +5.3% |
| Trademarks And Trade Names | 167,972 | 151,334 | +11.0% |
| Current Liabilities | |||
| Accounts Payable | 73,798 | 54,075 | +36.5% |
| Accrued Insurance Current | 64,483 | 49,246 | +30.9% |
| Employee Related Liabilities Current | 120,826 | 107,606 | +12.3% |
| Deferred Revenue (Current) | 200,110 | 196,690 | +1.7% |
| Operating Lease Liability Current | 130,822 | 105,905 | +23.5% |
| Other Liabilities Current | 138,052 | 96,428 | +43.2% |
| Total Current Liabilities | 788,080 | 609,950 | +29.2% |
| Non-Current Liabilities | |||
| Accrued Insurance Noncurrent | 57,706 | 57,602 | +0.2% |
| Operating Lease Liabilities | 291,093 | 267,639 | +8.8% |
| Other Accrued Liabilities Noncurrent | 114,012 | 93,210 | +22.3% |
| Total Liabilities | 1,736,169 | 1,530,444 | +13.4% |
| Long-Term Debt | 485,278 | — | — |
| Contract With Customer Liability Noncurrent | 43.3 | 37.2 | +16.4% |
| Other Liabilities | |||
| Short Term Borrowings | 59,989 | — | — |
Show Short Term Debt Type breakouts |
|||
| Commercial Paper | 59,989 | — | — |
| Long Term Line Of Credit | 485,278 | 502,043 | -3.3% |
| Stockholders' Equity | |||
| Common Stock | 484,640 | 484,314 | +0.1% |
| Additional Paid-In Capital | 159,824 | 137,914 | +15.9% |
| Accumulated Other Comprehensive Income | -22,607 | -31,196 | +27.5% |
| Retained Earnings | 822,014 | 645,026 | +27.4% |
| Total Stockholders' Equity | 1,443,871 | 1,236,058 | +16.8% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -22,607 | -31,196 | +27.5% |
| Additional Paid In Capital | 159,824 | 137,914 | +15.9% |
| Common Stock | 484,640 | 484,314 | +0.1% |
| Retained Earnings | 822,014 | 645,026 | +27.4% |
| Total Liabilities & Equity | 3,180,040 | 2,766,502 | +14.9% |
Cash Flow Statement
| Metric | YTD Q2 2025 | YTD Q2 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation And Amortization | 60,946 | 55,021 | +10.8% |
| Stock-Based Compensation | 19,809 | 15,560 | +27.3% |
| Provision For Doubtful Accounts | 16,461 | 15,137 | +8.7% |
| Gain Loss On Disposition Of Assets1 | -984 | -781 | -26.0% |
| Deferred Income Taxes | 12,470 | — | — |
| Other Non-Cash Items | -1,223 | — | — |
| Change in Accounts Receivable | -44,654 | -39,904 | -11.9% |
| Increase Decrease In Other Receivables | -12,927 | -12,523 | -3.2% |
| Change in Inventory | -2,086 | -4,142 | +49.6% |
| Increase Decrease In Other Current Assets | -18,062 | -30,775 | +41.3% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 43,967 | 15,289 | +187.6% |
| Increase Decrease In Deferred Revenue | 17,893 | 24,304 | -26.4% |
| Increase Decrease In Other Noncurrent Assets And Liabilities Net | -16,333 | 11,571 | -241.2% |
| Net Cash from Operations | 322,014 | 272,548 | +18.1% |
| Investing Activities | |||
| Payments To Acquire Businesses Net Of Cash Acquired | -253,578 | -81,654 | -210.6% |
| Capital Expenditures | -13,857 | -15,867 | +12.7% |
| Proceeds From Sale Of Other Productive Assets | 3,470 | 2,313 | +50.0% |
| Other Investing Activities | 874 | 1,587 | -44.9% |
| Net Cash from Investing | -263,091 | -93,621 | -181.0% |
| Financing Activities | |||
| Payment For Contingent Consideration Liability Financing Activities | -3,447 | -30,289 | +88.6% |
| Proceeds From Issuance Of Senior Long Term Debt | 492,215 | — | — |
| Proceeds From Lines Of Credit | 11,000 | 271,000 | -95.9% |
| Proceeds From Repayments Of Commercial Paper | 59,989 | — | — |
| Repayments Of Lines Of Credit | -408,000 | -260,000 | -56.9% |
| Debt Issuance Costs | -5,986 | — | — |
| Payments Of Dividends Common Stock | -159,373 | -145,167 | -9.8% |
| Share Repurchases | -14,922 | -11,559 | -29.1% |
| Proceeds From Payments For Other Financing Activities | -46 | 2,129 | -102.2% |
| Net Cash from Financing | -28,570 | -173,886 | +83.6% |
| Supplemental | |||
| Interest Paid | 5,211 | 17,558 | -70.3% |
| Income Taxes Paid | 85,017 | 93,272 | -8.9% |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 70,534 | 103,235 | -31.7% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 3,052 | -2,169 | +240.7% |
| Net Change in Cash | 33,405 | 2,872 | +1063.1% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 123,035 | 106,697 | +15.3% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.