Sunrun Inc.

RUN 10-Q · Q1 2026

RUN Q1 2026 request

Playground key active
Request URL /api/financials?ticker=RUN&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 722,231 504,271 +43.2%
Show Product Lines breakouts
Customer agreements 447,102 381,360 +17.2%
Energy systems 212,215 40,068 +429.6%
Energy systems · Largest Customer 174.6
Incentives 20,720 21,560 -3.9%
Manufactured Product Other 42,194 61,283 -31.1%
Product 254,409 101,351 +151.0%
Service 467,822 402,920 +16.1%
Cost of Revenue (Q)
Show Product Lines breakouts
Product 187,688 96,798 +93.9%
Service 314,742 308,629 +2.0%
Sales & Marketing 178,533 145,990 +22.3%
Research & Development 10,143 9,979 +1.6%
General & Administrative 74,635 57,763 +29.2%
Total Costs & Expenses 765,741 619,159 +23.7%
Operating Income -43,510 -114,888 +62.1%
Interest Income Expense Nonoperating Net -263,943 -227,434 -16.1%
Other Non-Operating Income (Expense) 17,186 -45,399 +137.9%
Income Before Taxes -290,267 -387,721 +25.1%
Income Tax Expense (Benefit) 7,066 -110,550 +106.4%
Net Income -297,333 -277,171 -7.3%
Net Income Loss Attributable To Noncontrolling Interest -464,977 -327,182 -42.1%
Net Income 167,644 50,011 +235.2%
EPS (Basic) 0.71 0.22 +222.7%
EPS (Diluted) 0.62 0.2 +210.0%
Wtd Avg Shares (Basic) 234,576 226,406 +3.6%
Wtd Avg Shares (Diluted) 272,345 257,911 +5.6%
Comprehensive Income 168,952 24,370 +593.3%
Other Comprehensive Income 1,308 -25,641 +105.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 1,308 -25,641 +105.1%
Parent 1,308 -25,641 +105.1%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 3,145 -21,964 +114.3%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash 679,552 604,874 +12.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 428,960 297,876 +44.0%
Restricted Cash Current 409,571 373,881 +9.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 55,906 55,122 +1.4%
Accounts Receivable 232,508 172,121 +35.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 123,482 99,407 +24.2%
Show Related Party Transactions By Related Party breakouts
Related Party 9 11.7 -23.1%
Inventory 490,390 414,401 +18.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 139,389 74,392 +87.4%
Prepaid Expenses & Other Current Assets 153,921 101,936 +51.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6,191 7,910 -21.7%
Total Current Assets 1,965,942 1,667,213 +17.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 753,928 534,707 +41.0%
Non-Current Assets
Restricted Cash Noncurrent 148 148 0.0%
Other Non-Current Assets 3,705,985 3,103,824 +19.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 929,609 643,675 +44.4%
Total Assets 22,765,093 20,377,855 +11.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 15,747,743 13,795,299 +14.2%
Operating Lease Right-of-Use Assets 57,784 71,428 -19.1%
Other Assets
Property Subject To Or Available For Operating Lease Net 17,026,406
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 14,064,206
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 66,612 109,132 -39.0%
Current Liabilities
Accounts Payable 343,226 268,908 +27.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 5,107 5,635 -9.4%
Distributions Payable To Noncontrolling Interests And Redeemable Noncontrolling Interests 47,938 37,816 +26.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 47,939 37,817 +26.8%
Accrued Liabilities And Other Liabilities 483,232 537,042 -10.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 50,921 42,689 +19.3%
Deferred Revenue (Current) 160,791 133,878 +20.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 80,705 65,524 +23.2%
Deferred Grant Current Portion 8,660 8,389 +3.2%
Finance Lease Liability Current 23,921 25,526 -6.3%
Non Recourse Debt Current 291,185 250,422 +16.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 57,441 55,849 +2.9%
Total Current Liabilities 1,358,953 1,261,981 +7.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 242,113 207,514 +16.7%
Non-Current Liabilities
Contract With Customer Liability Noncurrent 1,369,595 1,238,468 +10.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 974,853 798,638 +22.1%
Deferred Grant Income Noncurrent 194,098 193,009 +0.6%
Finance Lease Liability Noncurrent 30,734 58,025 -47.0%
Convertible Debt Noncurrent 474,259 472,226 +0.4%
Non Recourse Debt Noncurrent 13,877,701 12,479,475 +11.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,343,476 1,322,256 +1.6%
Other Non-Current Liabilities 152,144 120,973 +25.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 21,390 18,831 +13.6%
Deferred Tax Liabilities 198,844 97,684 +103.6%
Total Liabilities 17,808,528 16,280,334 +9.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,581,832 2,347,239 +10.0%
Long-Term Debt 14,795,345 13,566,073 +9.1%
Show Debt Instrument breakouts
Convertible Senior Notes · Convertible Debt 483.2 483.2 0.0%
Fixed Rate Senior Non Revolving Loans · Non-recourse debt 1.6 1.3 +23.1%
Floating Rate Subordinated Loans · Non-recourse debt 346.5 654.8 -47.1%
Subordinated Loans · Non-recourse debt 164.7 153.2 +7.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,400,917 1,378,105 +1.7%
Show Long-Term Debt Type breakouts
Non-recourse debt 14,168,886 12,729,899 +11.3%
Recourse debt 626,459 836,174 -25.1%
Other Liabilities
Long Term Line Of Credit 152,200 358,493 -57.5%
Redeemable Noncontrolling Interest Equity Carrying Amount 730,224 657,772 +11.0%
Minority Interest 885,587 824,347 +7.4%
Stockholders' Equity
Common Stock 24 23 +4.3%
Additional Paid-In Capital 6,938,594 6,784,061 +2.3%
Accumulated Other Comprehensive Income 64,411 61,173 +5.3%
Retained Earnings -3,662,275 -4,229,855 +13.4%
Total Stockholders' Equity 3,340,754 2,615,402 +27.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4,226,341 3,439,749 +22.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 64,411 61,173 +5.3%
Additional Paid In Capital 6,938,594 6,784,061 +2.3%
Common Stock 24 23 +4.3%
Noncontrolling Interest 885,587 824,347 +7.4%
Parent 3,340,754 2,615,402 +27.7%
Retained Earnings -3,662,275 -4,229,855 +13.4%
Total Liabilities & Equity 22,765,093 20,377,855 +11.7%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation And Amortization 189,556 169,890 +11.6%
Deferred Income Tax Expense Benefit Noncash 7,067 -110,550 +106.4%
Stock-Based Compensation 26,302 25,005 +5.2%
Unrealized Gain Loss On Derivatives -18,366 45,070 -140.7%
Other Non-Cash Items 79,797 61,499 +29.8%
Change in Accounts Receivable 22,086 -6,906 +419.8%
Change in Inventory 30,896 -12,318 +350.8%
Change in Prepaid & Other Assets -137,889 -45,761 -201.3%
Change in Accounts Payable 78,710 -15,618 +604.0%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities -16,107 27,910 -157.7%
Change in Deferred Revenue 17,243 34,744 -50.4%
Increase Decrease In Deferred Liabilities 28,661
Net Cash from Operations 10,623 -104,206 +110.2%
Investing Activities
Payments For Cost Of Solar Energy Systems To Be Leased -424,428 -654,802 +35.2%
Payments To Acquire Equity Method Investments -3,717
Payments For Proceeds From Productive Assets -409 -219 -86.8%
Net Cash from Investing -428,554 -655,021 +34.6%
Purchases Of Solar Energy Systems And Property And Equipment Included In Accounts Payable And Accrued Expenses 31,173 41,421 -24.7%
Right Of Use Asset Obtained In Exchange For Finance Lease Liability 41 1,750 -97.7%
Noncash Or Part Noncash Acquisition Inventory Acquired1 25,000
Financing Activities
Proceeds From State Tax Credits Net Of Recapture 12,384
Proceeds From Lines Of Credit 182,500 148,824 +22.6%
Repayments Of Lines Of Credit -268,622 -174,557 -53.9%
Payments For Repurchase Of Convertible Preferred Stock -5,457 -2,124 -156.9%
Proceeds From Issuance Of Debt 808,005 1,520,629 -46.9%
Debt Repayments -665,674 -838,483 +20.6%
Debt Issuance Costs -18,238 -28,018 +34.9%
Finance Lease Principal Payments -6,121 -6,483 +5.6%
Proceeds From Minority Shareholders 305,812 255,900 +19.5%
Payments To Minority Shareholders -75,650 -60,253 -25.6%
Proceeds From Transfer Of Investment Tax Credits 340,110 624,776 -45.6%
Payments To Noncontrolling Interest Of Investment Tax Credits -340,110 -624,776 +45.6%
Proceeds From Stock Options Exercised 1,275 21 +5971.4%
Net Cash from Financing 270,214 790,714 -65.8%
Supplemental
Interest Paid 210,725 172,332 +22.3%
Other Cash Flow
Net Change in Cash -147,717 31,487 -569.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,089,271 978,903 +11.3%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key