EchoStar CORP
SATSAPI behind this page
SATS Q2 2025 request
Playground key active
/api/financials?ticker=SATS&year=2025&quarter=2
Pick an endpoint and run the request.
Income Statement
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Revenue | 3,724,959 | 3,952,751 | -5.8% |
Show Product Lines breakouts |
|||
| Equipment sales and other revenue | 184,852 | 210,665 | -12.3% |
| Service | 3,540,107 | 3,742,086 | -5.4% |
Show Business Segments breakouts |
|||
| Broadband and Satellite Services · Broadband and satellite services and other revenue | 273,441 | 302,527 | -9.6% |
| Broadband and Satellite Services · Equipment sales and other revenue | 66,339 | 91,484 | -27.5% |
| Pay-TV · Equipment sales and other revenue | 15,405 | 17,903 | -14.0% |
| Pay-TV · Pay-TV subscriber and related revenue | 2,446,844 | 2,658,381 | -8.0% |
| Wireless · Equipment sales and other revenue | 110,909 | 107,593 | +3.1% |
| Wireless · Wireless services and related revenue | 823,722 | 785,135 | +4.9% |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | 2,461,631 | 2,507,478 | -1.8% |
Show Product Lines breakouts |
|||
| Connectivity services | 737,197 | 724,975 | +1.7% |
| Connectivity services · Broadband and Satellite Services | 50,180 | 52,760 | -4.9% |
| Connectivity services · Intersegment Elimination | -2,315 | -2,144 | -8.0% |
| Connectivity services · Pay-TV | 52,652 | 54,504 | -3.4% |
| Connectivity services · Wireless | 636,680 | 619,855 | +2.7% |
| Programming | 1,179,987 | 1,259,042 | -6.3% |
| Programming · Pay-TV | 1,179,987 | 1,259,042 | -6.3% |
| Service Other | 544,447 | 523,461 | +4.0% |
| Service Other · Broadband and Satellite Services | 65,052 | 73,490 | -11.5% |
| Service Other · Intersegment Elimination | -1,438 | -815 | -76.4% |
| Service Other · Pay-TV | 316,332 | 325,137 | -2.7% |
| Service Other · Wireless | 164,501 | 125,649 | +30.9% |
Show Business Segments breakouts |
|||
| Broadband and Satellite Services · Operating Segments | 115,232 | 126,250 | -8.7% |
| Pay-TV · Operating Segments | 1,548,971 | 1,638,683 | -5.5% |
| Wireless · Operating Segments | 801,181 | 745,504 | +7.5% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -3,753 | -2,959 | -26.8% |
| Other Cost Of Operating Revenue | 354,187 | 408,093 | -13.2% |
Show Business Segments breakouts |
|||
| Broadband and Satellite Services · Operating Segments | 63,551 | 78,409 | -18.9% |
| Pay-TV · Operating Segments | 9,446 | 17,837 | -47.0% |
| Wireless · Operating Segments | 282,045 | 312,983 | -9.9% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -855 | -1,136 | +24.7% |
| Selling, General & Administrative | 629,494 | 595,024 | +5.8% |
Show Business Segments breakouts |
|||
| Broadband and Satellite Services · Operating Segments | 93,298 | 106,960 | -12.8% |
| Pay-TV · Operating Segments | 240,455 | 266,763 | -9.9% |
| Wireless · Operating Segments | 303,385 | 228,680 | +32.7% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -7,644 | -7,379 | -3.6% |
| Depreciation & Amortization | 493,055 | 507,525 | -2.9% |
Show Business Segments breakouts |
|||
| Broadband and Satellite Services · Operating Segments | 104,437 | 116,978 | -10.7% |
| Pay-TV · Operating Segments | 67,825 | 85,249 | -20.4% |
| Wireless · Operating Segments | 320,968 | 305,863 | +4.9% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -175 | -565 | +69.0% |
Show Property Plant And Equipment By Type breakouts |
|||
| 5G Network equipment | 216,782 | 179,473 | +20.8% |
| Buildings, furniture, fixtures, equipment and other | 32,098 | 47,707 | -32.7% |
| Equipment leased to customers | 57,810 | 59,178 | -2.3% |
| Intangible assets and other amortization expense | 13,895 | 49,978 | -72.2% |
| Satellites | 64,283 | 75,323 | -14.7% |
| Software Development | 108,187 | 95,866 | +12.9% |
| Total Costs & Expenses | 3,938,367 | 4,018,120 | -2.0% |
Show Business Segments breakouts |
|||
| Broadband and Satellite Services · Operating Segments | 376,518 | 428,597 | -12.2% |
| Pay-TV · Operating Segments | 1,866,697 | 2,008,532 | -7.1% |
| Wireless · Operating Segments | 1,707,579 | 1,593,030 | +7.2% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -12,427 | -12,039 | -3.2% |
| Operating Income | -213,408 | -65,369 | -226.5% |
Show Business Segments breakouts |
|||
| Broadband and Satellite Services · Operating Segments | -36,738 | -34,586 | -6.2% |
| Pay-TV · Operating Segments | 595,552 | 667,752 | -10.8% |
| Wireless · Operating Segments | -772,948 | -700,302 | -10.4% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | 726 | 1,767 | -58.9% |
| Investment Income Net | 65,369 | 13,929 | +369.3% |
| Interest Expense Net Of Amount Capitalized | -279,232 | -81,166 | -244.0% |
Show Property Plant And Equipment By Type breakouts |
|||
| 5G Network | -309 | -267 | -15.7% |
| Other Non-Operating Income (Expense) | 35,137 | -91,498 | +138.4% |
| Non-Operating Income (Expense) | -178,726 | -158,735 | -12.6% |
| Income Before Taxes | -392,134 | -224,104 | -75.0% |
| Income Tax Expense (Benefit) | 85,290 | 16,646 | +412.4% |
| Net Income | -306,844 | -207,458 | -47.9% |
| Net Income Loss Attributable To Noncontrolling Interest | -712 | -1,867 | +61.9% |
| Net Income Loss Available To Common Stockholders Basic | -306,132 | -205,591 | -48.9% |
Show Equity Components breakouts |
|||
| Retained Earnings | -306,132 | -205,591 | -48.9% |
| Wtd Avg Shares (Basic) | 287,505 | 271,592 | +5.9% |
| Wtd Avg Shares (Diluted) | 287,505 | 271,592 | +5.9% |
| EPS (Basic) | -1.06 | -0.76 | -39.5% |
| EPS (Diluted) | -1.06 | -0.76 | -39.5% |
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax | 6,221 | -17,695 | +135.2% |
| Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax | -236 | -20 | -1080.0% |
| Other Comprehensive Income Loss Reclassification Adjustment From A O C I For Sale Of Securities Before Tax | -129 | — | — |
| Other Comprehensive Income Loss Tax | -15 | -29 | +48.3% |
| Other Comprehensive Income Loss Net Of Tax | 5,841 | -17,744 | +132.9% |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | -301,003 | -225,202 | -33.7% |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | 445 | -5,089 | +108.7% |
| Comprehensive Income | -301,448 | -220,113 | -37.0% |
| Research & Development | 16 | 29 | -44.8% |
| Operating Lease Lease Income | 2,014 | 3,830 | -47.4% |
| Foreign Currency Transaction Gain Loss Before Tax | 3,429 | -2,702 | +226.9% |
| Income Loss From Equity Method Investments | 2,539 | -66,397 | +103.8% |
| Revenue From Contract With Customer Including Assessed Tax | 3,724,959 | 3,952,751 | -5.8% |
Show Product Lines breakouts |
|||
| Equipment sales and other revenue | 184,852 | 210,665 | -12.3% |
| Equipment sales and other revenue · Broadband and Satellite Services | 60,567 | 85,834 | -29.4% |
| Equipment sales and other revenue · Pay-TV | 13,638 | 17,379 | -21.5% |
| Equipment sales and other revenue · Wireless | 110,647 | 107,452 | +3.0% |
| Service | 3,540,107 | 3,742,086 | -5.4% |
| Service · Broadband and Satellite Services | 271,535 | 300,366 | -9.6% |
| Service · Pay-TV | 2,444,851 | 2,656,580 | -8.0% |
| Service · Wireless | 823,721 | 785,140 | +4.9% |
Show Business Segments breakouts |
|||
| Broadband and Satellite Services · Intersegment Elimination | 7,678 | 7,811 | -1.7% |
| Broadband and Satellite Services · Operating Segments | 339,780 | 394,011 | -13.8% |
| Pay-TV · Intersegment Elimination | 3,760 | 2,325 | +61.7% |
| Pay-TV · Operating Segments | 2,462,249 | 2,676,284 | -8.0% |
| Wireless · Intersegment Elimination | 263 | 136 | +93.4% |
| Wireless · Operating Segments | 934,631 | 892,728 | +4.7% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -11,701 | -10,272 | -13.9% |
Balance Sheet
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 2,345,085 | 419,246 | +459.4% |
| Restricted Cash And Investments Current | 184,012 | — | — |
| Marketable Securities (Current) | 1,988,001 | 101,331 | +1861.9% |
Show Financial Instrument breakouts |
|||
| Current marketable investment securities - other | 1,918,336 | 960 | +199726.7% |
| Current marketable investment securities - strategic - available-for-sale | 17,552 | 149 | +11679.9% |
| Current marketable investment securities - strategic - trading/equity | 52,113 | 100,222 | -48.0% |
| Accounts Receivable | 1,158,592 | — | — |
| Inventory | 375,118 | 557,257 | -32.7% |
| Prepaid Expenses & Other Current Assets | 771,171 | 642,158 | +20.1% |
| Other Assets Current | 94,247 | 15,019 | +527.5% |
| Total Current Assets | 6,916,226 | 2,787,866 | +148.1% |
| Non-Current Assets | |||
| Restricted Cash And Investments Noncurrent | 176,004 | 143,429 | +22.7% |
| Property, Plant & Equipment | 8,773,656 | 9,427,192 | -6.9% |
| Intangible Assets Excluding Other Intangible Assets | 40,029,923 | 39,053,041 | +2.5% |
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 191,792 | 243,191 | -21.1% |
| Operating Lease Right-of-Use Assets | 3,218,062 | 3,137,306 | +2.6% |
| Finite Lived Intangible Assets Including Goodwill Net | 66,903 | 86,992 | -23.1% |
| Other Non-Current Assets | 509,831 | 376,176 | +35.5% |
| Assets Noncurrent | 52,966,171 | 52,467,327 | +1.0% |
| Total Assets | 59,882,397 | — | — |
| Current Liabilities | |||
| Accounts Payable | 745,587 | 655,455 | +13.8% |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| Hughes Systique | 1,346 | 1,505 | -10.6% |
| NagraStar | 4,517 | 5,912 | -23.6% |
| Deferred Revenue (Current) | 638,989 | 670,439 | -4.7% |
| Accrued Programming Current | 1,251,114 | 1,546,377 | -19.1% |
| Interest Payable Current | 308,917 | 289,302 | +6.8% |
| Other Accrued Liabilities Current | 1,675,958 | 1,732,389 | -3.3% |
| Long Term Debt And Capital Lease Obligations Current | 1,053,230 | — | — |
| Total Current Liabilities | 5,673,795 | 6,976,881 | -18.7% |
| Non-Current Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 25,401,688 | — | — |
| Deferred Tax Liabilities | 4,809,572 | 4,975,164 | -3.3% |
| Operating Lease Liabilities | 3,178,737 | 3,115,265 | +2.0% |
| Deferred Long Term Liability Charges | 1,027,111 | 877,224 | +17.1% |
| Liabilities Noncurrent | 34,417,108 | 28,646,361 | +20.1% |
| Total Liabilities | 40,090,903 | 35,623,242 | +12.5% |
| Long-Term Debt (Q) | — | — | — |
Show Debt Instrument breakouts |
|||
| Debt maturing in August 2026 | 1.38 | — | — |
| Debt maturing in July 2026 | 2 | — | — |
| Stockholders' Equity | |||
| Common Stock (Q) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Class A | 156 | 140 | +11.4% |
| Common Class B | 131 | 131 | 0.0% |
| Additional Paid In Capital Common Stock | 8,809,264 | 8,326,880 | +5.8% |
| Accumulated Other Comprehensive Income | -183,181 | -179,126 | -2.3% |
| Retained Earnings | 11,109,636 | 11,425,016 | -2.8% |
| Total Stockholders' Equity | 19,736,006 | 19,573,041 | +0.8% |
| Minority Interest | 55,488 | 58,910 | -5.8% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 19,791,494 | 19,631,951 | +0.8% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -183,181 | -179,126 | -2.3% |
| Additional Paid In Capital | 8,809,264 | 8,326,880 | +5.8% |
| Common Stock | 287 | 271 | +5.9% |
| Noncontrolling Interest | 55,488 | 58,910 | -5.8% |
| Retained Earnings | 11,109,636 | 11,425,016 | -2.8% |
| Total Liabilities & Equity | 59,882,397 | 55,255,193 | +8.4% |
Cash Flow Statement
| Metric | YTD Q2 2025 | YTD Q2 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Gain Loss On Investments Impairments And Other | -64,831 | 49,312 | -231.5% |
| Stock-Based Compensation | 16,123 | 19,693 | -18.1% |
| Deferred Income Taxes | -174,719 | -35,300 | -395.0% |
| Allowance For Credit Losses | 15,603 | 33,108 | -52.9% |
| Change In Long Term Deferred Revenue Distribution And Carriage Payments And Other Long Term Liabilities | 420 | 8,139 | -94.8% |
| Other Operating Activities Cash Flow Statement | 115,365 | 125,969 | -8.4% |
| Increase Decrease In Other Current Assets And Liabilities Net | -164,957 | 52,971 | -411.4% |
| Net Cash from Operations | 214,267 | 930,984 | -77.0% |
| Investing Activities | |||
| Payments To Acquire Marketable Securities | -2,247,724 | -21,847 | -10188.5% |
| Proceeds From Sale And Maturity Of Marketable Securities | 1,526,245 | 501,512 | +204.3% |
| Capital Expenditures | -551,600 | -866,922 | +36.4% |
| Capitalized Interest Related To Authorizations | -573,785 | -481,807 | -19.1% |
| Proceeds From Sales Of Business Affiliate And Productive Assets | 47,207 | — | — |
| Other Investing Activities | -64 | -4,716 | +98.6% |
| Net Cash from Investing | -1,799,721 | -848,165 | -112.2% |
| Financing Activities | |||
| Repayments Of Debt And Capital Lease Obligations | -46,272 | -52,758 | +12.3% |
| Maturities Of Senior Debt | -456,049 | -951,170 | +52.1% |
| Proceeds From Issuance Of Senior Long Term Debt | 150,000 | — | — |
| Debt Issuance Costs And Debt Discount Premium | -946 | — | — |
| Proceeds From Repayments Of Gain Loss On Extinguishment Of Debt | 11,465 | — | — |
| Proceeds From Payment For Class Common Stock Options Exercised And Stock Under Employee Stock Purchase Plan | 6,994 | 1,832 | +281.8% |
| Proceeds From Payments For Other Financing Activities | -31,189 | 2 | -1559550.0% |
| Net Cash from Financing | -365,997 | -1,444,092 | +74.7% |
| Supplemental | |||
| Income Taxes Paid | 15,014 | -22,843 | +165.7% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2,965 | -3,701 | +180.1% |
| Net Change in Cash | -1,948,486 | -1,364,974 | -42.7% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2,645,318 | 546,627 | +383.9% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.