EchoStar CORP

SATS 10-Q · Q3 2025

SATS Q3 2025 request

Playground key active
Request URL /api/financials?ticker=SATS&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 3,614,258 3,890,984 -7.1%
Show Product Lines breakouts
Equipment sales and other revenue 186,311 219,310 -15.0%
Service 3,427,947 3,671,674 -6.6%
Show Business Segments breakouts
Broadband and Satellite Services · Broadband and satellite services and other revenue 267,460 294,703 -9.2%
Broadband and Satellite Services · Equipment sales and other revenue 78,360 92,006 -14.8%
Pay-TV · Equipment sales and other revenue 12,478 15,855 -21.3%
Pay-TV · Pay-TV subscriber and related revenue 2,328,705 2,602,176 -10.5%
Wireless · Equipment sales and other revenue 102,782 119,659 -14.1%
Wireless · Wireless services and related revenue 836,164 778,737 +7.4%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 2,370,363 2,538,149 -6.6%
Show Product Lines breakouts
Connectivity services 714,208 740,692 -3.6%
Connectivity services · Broadband and Satellite Services 49,897 51,570 -3.2%
Connectivity services · Intersegment Elimination -2,213 -2,792 +20.7%
Connectivity services · Pay-TV 49,736 53,820 -7.6%
Connectivity services · Wireless 616,788 638,094 -3.3%
Programming 1,126,925 1,265,883 -11.0%
Programming · Pay-TV 1,126,925 1,265,883 -11.0%
Service Other 529,230 531,574 -0.4%
Service Other · Broadband and Satellite Services 65,274 74,400 -12.3%
Service Other · Intersegment Elimination 1,574 -2,186 +172.0%
Service Other · Pay-TV 288,433 319,302 -9.7%
Service Other · Wireless 173,949 140,058 +24.2%
Show Business Segments breakouts
Broadband and Satellite Services · Operating Segments 115,171 125,970 -8.6%
Pay-TV · Operating Segments 1,465,094 1,639,005 -10.6%
Wireless · Operating Segments 790,737 778,152 +1.6%
Show Consolidation Items breakouts
Intersegment Elimination -639 -4,978 +87.2%
Other Cost Of Operating Revenue 391,524 393,024 -0.4%
Show Business Segments breakouts
Broadband and Satellite Services · Operating Segments 67,953 74,397 -8.7%
Pay-TV · Operating Segments 8,478 19,243 -55.9%
Wireless · Operating Segments 315,241 300,321 +5.0%
Show Consolidation Items breakouts
Intersegment Elimination -148 -937 +84.2%
Selling, General & Administrative 621,487 643,144 -3.4%
Show Business Segments breakouts
Broadband and Satellite Services · Operating Segments 88,169 108,816 -19.0%
Pay-TV · Operating Segments 257,174 283,780 -9.4%
Wireless · Operating Segments 287,508 257,283 +11.7%
Show Consolidation Items breakouts
Intersegment Elimination -11,364 -6,735 -68.7%
Depreciation & Amortization 391,291 477,434 -18.0%
Show Business Segments breakouts
Broadband and Satellite Services · Operating Segments 100,730 113,642 -11.4%
Pay-TV · Operating Segments 61,049 87,502 -30.2%
Wireless · Operating Segments 229,615 276,702 -17.0%
Show Consolidation Items breakouts
Intersegment Elimination -103 -412 +75.0%
Show Property Plant And Equipment By Type breakouts
5G Network equipment 159,115 187,281 -15.0%
Buildings, furniture, fixtures, equipment and other 24,106 20,685 +16.5%
Equipment leased to customers 56,221 83,778 -32.9%
Intangible assets and other amortization expense 13,503 17,033 -20.7%
Satellites 55,829 74,464 -25.0%
Software Development 82,517 94,193 -12.4%
Asset Impairment Charges And Other 16,481,468
Show Business Segments breakouts
Broadband and Satellite Services · Operating Segments 282,124
Wireless · Operating Segments 16,199,344
Total Costs & Expenses 20,256,133 4,051,751 +399.9%
Show Business Segments breakouts
Broadband and Satellite Services · Operating Segments 654,147 422,825 +54.7%
Pay-TV · Operating Segments 1,791,795 2,029,530 -11.7%
Wireless · Operating Segments 17,822,445 1,612,458 +1005.3%
Show Consolidation Items breakouts
Intersegment Elimination -12,254 -13,062 +6.2%
Operating Income -16,641,875 -160,767 -10251.5%
Show Business Segments breakouts
Broadband and Satellite Services · Operating Segments -308,327 -36,116 -753.7%
Pay-TV · Operating Segments 549,388 588,501 -6.6%
Wireless · Operating Segments -16,883,499 -714,062 -2264.4%
Show Consolidation Items breakouts
Intersegment Elimination 563 910 -38.1%
Investment Income Net 53,187 11,200 +374.9%
Interest Expense Net Of Amount Capitalized -377,072 -81,503 -362.6%
Show Property Plant And Equipment By Type breakouts
5G Network -211 -269 +21.6%
Other Non-Operating Income (Expense) 28,953 52,107 -44.4%
Non-Operating Income (Expense) -294,932 -18,196 -1520.9%
Income Before Taxes -16,936,807 -178,963 -9363.9%
Income Tax Expense (Benefit) 4,155,459 35,162 +11718.0%
Net Income -12,781,348 -143,801 -8788.2%
Net Income Loss Attributable To Noncontrolling Interest -152 -1,989 +92.4%
Net Income Loss Available To Common Stockholders Basic -12,781,196 -141,812 -8912.8%
Wtd Avg Shares (Basic) 288,051 271,736 +6.0%
Wtd Avg Shares (Diluted) 288,051 271,736 +6.0%
EPS (Basic) -44.37 -0.52 -8432.7%
EPS (Diluted) -44.37 -0.52 -8432.7%
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax 3,902 1,686 +131.4%
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax 1,330 66 +1915.2%
Other Comprehensive Income Loss Reclassification Adjustment From A O C I For Sale Of Securities Before Tax -13 -15 +13.3%
Other Comprehensive Income Loss Tax -706 76 -1028.9%
Other Comprehensive Income Loss Net Of Tax 4,513 1,813 +148.9%
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest -12,776,835 -141,988 -8898.5%
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest -41 -1,538 +97.3%
Comprehensive Income -12,776,794 -140,450 -8997.0%
Research & Development 19 20 -5.0%
Net Income -12,781,196 -141,812 -8912.8%
Show Equity Components breakouts
Retained Earnings -12,781,196 -141,812 -8912.8%
Operating Lease Lease Income 7,254 2,732 +165.5%
Foreign Currency Transaction Gain Loss Before Tax 4,085 847 +382.3%
Income Loss From Equity Method Investments 726 -5,276 +113.8%
Revenue From Contract With Customer Including Assessed Tax 3,614,258 3,890,984 -7.1%
Show Product Lines breakouts
Equipment sales and other revenue 186,311 219,310 -15.0%
Equipment sales and other revenue · Broadband and Satellite Services 70,461 86,576 -18.6%
Equipment sales and other revenue · Pay-TV 13,449 14,677 -8.4%
Equipment sales and other revenue · Wireless 102,401 118,057 -13.3%
Service 3,427,947 3,671,674 -6.6%
Service · Broadband and Satellite Services 265,656 292,532 -9.2%
Service · Pay-TV 2,326,126 2,600,405 -10.5%
Service · Wireless 836,165 778,737 +7.4%
Show Business Segments breakouts
Broadband and Satellite Services · Intersegment Elimination 9,703 7,601 +27.7%
Broadband and Satellite Services · Operating Segments 345,820 386,709 -10.6%
Pay-TV · Intersegment Elimination 1,608 2,949 -45.5%
Pay-TV · Operating Segments 2,341,183 2,618,031 -10.6%
Wireless · Intersegment Elimination 380 1,602 -76.3%
Wireless · Operating Segments 938,946 898,396 +4.5%
Show Consolidation Items breakouts
Intersegment Elimination -11,691 -12,152 +3.8%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 2,431,742 622,608 +290.6%
Restricted Cash And Investments Current 169,575
Marketable Securities (Current) 1,482,828 51,792 +2763.0%
Show Financial Instrument breakouts
Current marketable investment securities - Other 1,430,305 136 +1051594.9%
Current marketable investment securities - Strategic - available-for-sale 51 51 0.0%
Current marketable investment securities - Strategic - trading/equity 52,472 51,605 +1.7%
Accounts Receivable 1,127,101 1,099,545 +2.5%
Inventory 416,068 441,683 -5.8%
Prepaid Expenses & Other Current Assets 384,301 649,802 -40.9%
Other Assets Current 20,675 87,458 -76.4%
Total Current Assets 6,032,290 5,000,377 +20.6%
Non-Current Assets
Restricted Cash And Investments Noncurrent 174,352 156,323 +11.5%
Property, Plant & Equipment 3,084,793 9,287,726 -66.8%
Intangible Assets Excluding Other Intangible Assets 34,924,214 39,156,029 -10.8%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 193,272 216,139 -10.6%
Operating Lease Right-of-Use Assets 291,846 3,158,548 -90.8%
Finite Lived Intangible Assets Including Goodwill Net 62,949 79,078 -20.4%
Other Non-Current Assets 507,650 493,157 +2.9%
Assets Noncurrent 39,239,076 52,547,000 -25.3%
Total Assets 45,271,366
Current Liabilities
Accounts Payable 668,186 707,476 -5.6%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Hughes Systique 1,331 1,385 -3.9%
NagraStar 4,377 5,095 -14.1%
Deferred Revenue (Current) 652,398 645,719 +1.0%
Accrued Programming Current 1,222,607 1,499,375 -18.5%
Interest Payable Current 631,933 406,619 +55.4%
Other Accrued Liabilities Current 2,267,668 1,699,434 +33.4%
Long Term Debt And Capital Lease Obligations Current 4,519,619
Total Current Liabilities 9,962,411 7,478,920 +33.2%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 21,791,251
Deferred Tax Liabilities 680,784 4,926,162 -86.2%
Operating Lease Liabilities 4,266,240 3,125,819 +36.5%
Deferred Long Term Liability Charges 1,563,809 958,931 +63.1%
Liabilities Noncurrent 28,302,084 30,568,163 -7.4%
Total Liabilities 38,264,495 38,047,083 +0.6%
Long-Term Debt (Q)
Show Debt Instrument breakouts
Debt maturing in August 2026 1.38
Debt maturing in July 2026 2
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Class A 159 140 +13.6%
Common Class B 131 131 0.0%
Additional Paid In Capital Common Stock 8,849,985 8,337,211 +6.2%
Accumulated Other Comprehensive Income -178,779 -177,764 -0.6%
Retained Earnings -1,671,560 11,283,204 -114.8%
Treasury Stock Common Value -48,512
Total Stockholders' Equity 6,951,424 19,442,922 -64.2%
Minority Interest 55,447 57,372 -3.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7,006,871 19,500,294 -64.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -178,779 -177,764 -0.6%
Additional Paid In Capital 8,849,985 8,337,211 +6.2%
Common Stock 290 271 +7.0%
Noncontrolling Interest 55,447 57,372 -3.4%
Retained Earnings -1,671,560 11,283,204 -114.8%
Treasury Stock Common -48,512
Total Liabilities & Equity 45,271,366 57,547,377 -21.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Gain Loss On Investments Impairments And Other -28,884 41,929 -168.9%
Gain Loss On Disposition Of Assets1 -59,474 -50,418 -18.0%
Stock-Based Compensation 27,994 28,298 -1.1%
Interest Expense Paid In Kind On Long Term Debt 95,120
Deferred Income Taxes -4,328,557 -85,300 -4974.5%
Allowance For Credit Losses 8,756 8,037 +8.9%
Change In Long Term Deferred Revenue Distribution And Carriage Payments And Other Long Term Liabilities 36,677 15,996 +129.3%
Other Operating Activities Cash Flow Statement 32,073 131,029 -75.5%
Increase Decrease In Other Current Assets And Liabilities Net -20,431 106,848 -119.1%
Net Cash from Operations 325,948 1,207,144 -73.0%
Investing Activities
Payments To Acquire Marketable Securities -2,767,979 -29,166 -9390.4%
Proceeds From Sale And Maturity Of Marketable Securities 2,549,229 563,421 +352.5%
Capital Expenditures -807,632 -1,200,606 +32.7%
Capitalized Interest Related To Authorizations -676,311 -642,989 -5.2%
Proceeds From Sales Of Business Affiliate And Productive Assets 47,207
Other Investing Activities 5,444 10,892 -50.0%
Net Cash from Investing -1,650,042 -1,177,398 -40.1%
Financing Activities
Repayments Of Debt And Capital Lease Obligations -60,032 -101,197 +40.7%
Maturities Of Senior Debt -622,716 -951,170 +34.5%
Proceeds From Issuance Of Senior Long Term Debt 150,000
Debt Issuance Costs And Debt Discount Premium -946
Proceeds From Repayments Of Gain Loss On Extinguishment Of Debt 11,465
Share Repurchases -48,512
Proceeds From Payment For Class Common Stock Options Exercised And Stock Under Employee Stock Purchase Plan 35,846 4,347 +724.6%
Proceeds From Payments For Other Financing Activities -27,977 -4,185 -568.5%
Net Cash from Financing -562,872 869,589 -164.7%
Supplemental
Income Taxes Paid 27,954 -17,679 +258.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,991 -3,458 +186.5%
Net Change in Cash -1,883,975 895,877 -310.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,709,829 2,807,478 -3.5%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key