Sabra Health Care REIT, Inc.

SBRA 10-K · FY 2025

SBRA FY 2025 request

Playground key active
Request URL /api/financials?ticker=SBRA&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Operating Lease Lease Income 374,131 381,495 -1.9%
Revenue 356,883 284,581 +25.4%
Show Product Lines breakouts
Ancillary services 4.9 3.9 +25.6%
Interest And Fee Income Loans And Leases 43,618 37,159 +17.4%
Revenue 774,632 703,235 +10.2%
Show Asset Acquisition breakouts
Senior Housing - Managed 31.9 12.5 +155.2%
Depreciation & Amortization 186,996 169,623 +10.2%
Interest Expense Debt 112,489 115,272 -2.4%
Operating Costs And Expenses (FY)
Show Product Lines breakouts
Senior housing - managed portfolio 256,619 210,016 +22.2%
Triple-net portfolio 14,487 17,072 -15.1%
General & Administrative 53,710 50,067 +7.3%
Provision For Doubtful Accounts -1,047 -571 -83.4%
Impairment Of Real Estate 7,322 18,472 -60.4%
Show Mortgage Loans On Real Estate Description Type Of Property breakouts
Skilled Nursing/Transitional Care · Disposal Group Disposed Of By Sale Not Discontinued Operations 7.3 18.5 -60.5%
Operating And Interest Expense 630,576 579,951 +8.7%
Gains Losses On Extinguishment Of Debt -1,154
Other Operating Income Expense Net 14,036 2,735 +413.2%
Gains Losses On Sales Of Investment Real Estate -3,519 2,095 -268.0%
Other Non-Operating Income (Expense) 9,363 4,830 +93.9%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 153,419 128,114 +19.8%
Income Loss From Equity Method Investments And Other Than Temporary Impairment 3,928 -397 +1089.4%
Income Tax Expense (Benefit) -1,837 -1,005 -82.8%
Net Income 155,510 126,712 +22.7%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income 155,609 126,712 +22.8%
Noncontrolling Interest -99
Parent 155,609 126,712 +22.8%
Show Asset Acquisition breakouts
Senior Housing - Managed 2.4 2.5 -4.0%
Net Income Loss Attributable To Noncontrolling Interest 99
Net Income 155,609 126,712 +22.8%
EPS (Basic) 0.64 0.54 +18.5%
EPS (Diluted) 0.64 0.54 +18.5%
Wtd Avg Shares (Basic) 241,312,309 233,498,736 +3.3%
Wtd Avg Shares (Diluted) 244,497,242 236,045,862 +3.6%
Comprehensive Income 131,098 123,907 +5.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 71,537 60,468 +18.3%
Non-Current Assets
Intangible Assets 65,321 27,464 +137.8%
Total Assets 5,493,396 5,303,679 +3.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 99.2
Operating Lease Right-of-Use Assets 6.5 7 -7.1%
Other Assets
Real Estate Investment Property Net 4,686,377 4,513,734 +3.8%
Show Mortgage Loans On Real Estate Description Type Of Property breakouts
Behavioral Health 383,169 398,499 -3.8%
Corporate Level 1,717 1,953 -12.1%
Real Estate Properties, Excluding Corporate Level 4,684,660 4,511,781 +3.8%
Senior Housing - Leased 286,354 406,475 -29.6%
Senior Housing - Managed 1,681,054 1,195,939 +40.6%
Skilled Nursing/Transitional Care 2,166,876 2,338,242 -7.3%
Specialty Hospitals and Other 167,207 172,626 -3.1%
Financing Receivable And Other Investments Net 434,100 442,584 -1.9%
Equity Method Investments 118,166 121,803 -3.0%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Marlin Spring Joint Venture 7,883 14,071 -44.0%
Sienna Joint Venture 110,283 107,732 +2.4%
Restricted Cash And Cash Equivalents 6,603 5,871 +12.5%
Accounts Receivable Prepaid Expenses Deferred Financing Costs And Other Assets Net 111,292 131,755 -15.5%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 119,329 117,896 +1.2%
Total Liabilities 2,669,608 2,562,391 +4.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2
Long-Term Debt 2,528,896
Show Long-Term Debt Type breakouts
Line Of Credit 217,584
Loans Payable 1,032,311
Secured Debt 43,275
Senior Notes 1,235,726
Other Liabilities
Secured Debt 43,275 45,316 -4.5%
Line Of Credit 217,584 106,554 +104.2%
Show Debt Instrument breakouts
Fifth Amended and Restated Credit Agreement · Revolving Credit Facility 217.6
Loans Payable To Bank 1,032,311 529,753 +94.9%
Unsecured Debt 1,235,726 1,736,025 -28.8%
Below Market Lease Net 21,383 26,847 -20.4%
Stockholders' Equity
Common Stock 2,517 2,376 +5.9%
Additional Paid-In Capital 4,836,270 4,592,605 +5.3%
Accumulated Distributions In Excess Of Net Income -2,013,375 -1,874,633 -7.4%
Accumulated Other Comprehensive Income -3,571 20,940 -117.1%
Total Stockholders' Equity 2,821,841 2,741,288 +2.9%
Minority Interest 1,947
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2,823,788 2,741,288 +3.0%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income -2,013,375 -1,874,633 -7.4%
Accumulated Gain Loss Net Cash Flow Hedge Parent -2,200 25,718 -108.6%
Accumulated Other Comprehensive Income -3,571 20,940 -117.1%
Accumulated Translation Adjustment -1,371 -4,778 +71.3%
Additional Paid In Capital 4,836,270 4,592,605 +5.3%
Common Stock 2,517 2,376 +5.9%
Noncontrolling Interest 1,947
Parent 2,821,841 2,741,288 +2.9%
Total Liabilities & Equity 5,493,396 5,303,679 +3.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Non Cash Rental And Related Revenues Adjustments -1,020 -3,856 +73.5%
Other Non-Cash Items 7 29 -75.9%
Amortization Of Financing Costs And Discounts 7,970 10,479 -23.9%
Stock-Based Compensation 11,360 8,987 +26.4%
Income Loss From Equity Method Investments -3,928 397 -1089.4%
Equity Method Investment Dividends Or Distributions 7,813 5,447 +43.4%
Other Operating Activities Cash Flow Statement -17,190 -534 -3119.1%
Change in Prepaid & Other Assets -11,449 -15,462 +26.0%
Increase Decrease In Accounts Payable And Accrued Liabilities 1,596 -7,087 +122.5%
Net Cash from Operations 348,613 310,541 +12.3%
Investing Activities
Payments To Acquire Real Estate -452,933 -136,430 -232.0%
Payments To Acquire Notes Receivable -6,910 -21,645 +68.1%
Payments For Preferred Equity Investments -9 -2,832 +99.7%
Payments To Acquire Furniture And Fixtures -41,521 -54,712 +24.1%
Proceeds From Collection Of Notes Receivable 20,671 3,551 +482.1%
Repayments Of Preferred Equity Investments 2,533 5,944 -57.4%
Payments To Acquire Interest In Joint Venture -1,241 -1,258 +1.4%
Proceeds From Sale Of Other Productive Assets 88,637 95,999 -7.7%
Proceeds From Hedge Investing Activities 4,462
Proceeds From Insurance Settlement Investing Activities 1,589 2,382 -33.3%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 6,762
Net Cash from Investing -377,960 -109,001 -246.7%
Financing Activities
Proceeds From Repayments Of Lines Of Credit 109,805 14,595 +652.3%
Repayments Of Unsecured Debt -500,000
Proceeds From Issuance Of Medium Term Notes 500,000
Repayments Of Secured Debt -2,089 -2,033 -2.8%
Payments Of Financing Costs -4,405 -94 -4586.2%
Payments Of Debt Extinguishment Costs -2,884
Proceeds From Minority Shareholders 2,046
Proceeds Payments From Issuance Of Stock Net Of Taxes Paid On Behalf Of Employees 227,781 86,121 +164.5%
Payments Of Dividends -289,497 -280,150 -3.3%
Net Cash from Financing 40,757 -181,561 +122.4%
Tax Withholding for Share Compensation 5.5 2.6 +111.5%
Supplemental
Interest Paid 110,957 105,200 +5.5%
Income Taxes Paid 1,496 1,389 +7.7%
Unpaid Capital Expenditures 17
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect 11,410 19,979 -42.9%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 391 -359 +208.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 78,140 66,339 +17.8%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key