SOUTHERN COPPER CORP/

SCCO 10-K · FY 2025

SCCO FY 2025 request

Playground key active
Request URL /api/financials?ticker=SCCO&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 13,420 11,433.4 +17.4%
Show Product Lines breakouts
Copper 10,033.8 8,753.7 +14.6%
Copper · Corporate & Elimination -101.2 -81.4 -24.3%
Copper · Mexican IMMSA Unit 142.2 127.7 +11.4%
Copper · Mexican Open-Pit 5,810.6 4,981.1 +16.7%
Copper · Operating Segments 10,135.1 8,835.1 +14.7%
Copper · Peruvian Operations 4,182.3 3,726.2 +12.2%
Molybdenum 1,405.1 1,246.4 +12.7%
Molybdenum · Mexican Open-Pit 729.3 674.5 +8.1%
Molybdenum · Operating Segments 1,405.1 1,246.4 +12.7%
Molybdenum · Peruvian Operations 675.8 571.9 +18.2%
Other 477.2 410.4 +16.3%
Other · Corporate & Elimination -4.6 -5.4 +14.8%
Other · Mexican IMMSA Unit 85.6 78.9 +8.5%
Other · Mexican Open-Pit 243 181.5 +33.9%
Other · Operating Segments 481.8 415.8 +15.9%
Other · Peruvian Operations 153.3 155.4 -1.4%
Silver 973.9 588 +65.6%
Silver · Corporate & Elimination -118.6 -96.9 -22.4%
Silver · Mexican IMMSA Unit 299.4 191.2 +56.6%
Silver · Mexican Open-Pit 556.9 342.6 +62.6%
Silver · Operating Segments 1,092.5 684.9 +59.5%
Silver · Peruvian Operations 236.3 151.1 +56.4%
Zinc 529.9 434.9 +21.8%
Zinc · Corporate & Elimination -34 -8.7 -290.8%
Zinc · Mexican IMMSA Unit 280.7 306.2 -8.3%
Zinc · Mexican Open-Pit 283.2 137.3 +106.3%
Zinc · Operating Segments 563.9 443.6 +27.1%
Show Business Segments breakouts
Mexican IMMSA Unit · BR 41.1 39.4 +4.3%
Mexican IMMSA Unit · CH 53 92.5 -42.7%
Mexican IMMSA Unit · IT 17.9 24.9 -28.1%
Mexican IMMSA Unit · MX 692.8 503 +37.7%
Mexican IMMSA Unit · Operating Segments 807.8 704.1 +14.7%
Mexican IMMSA Unit · Operating Segments 209.9 180.5 +16.3%
Mexican IMMSA Unit · Operating Segments 598 523.6 +14.2%
Mexican IMMSA Unit · Other European countries 1.9 10.4 -81.7%
Mexican IMMSA Unit · PE 1 28.6 -96.5%
Mexican IMMSA Unit · US 0.2 2.4 -91.7%
Mexican Open-Pit · CH 1,058.1 735.2 +43.9%
Mexican Open-Pit · CN 1,153.6 921.8 +25.1%
Mexican Open-Pit · ES 502.5 461 +9.0%
Mexican Open-Pit · JP 415.2 185.1 +124.3%
Mexican Open-Pit · Latin America 51.7 43.1 +20.0%
Mexican Open-Pit · MX 2,816.6 2,481.5 +13.5%
Mexican Open-Pit · Operating Segments 7,623 6,317 +20.7%
Mexican Open-Pit · Operating Segments 48.6 11.9 +308.4%
Mexican Open-Pit · Operating Segments 7,574.4 6,305.1 +20.1%
Mexican Open-Pit · Other Asian countries 64.3 91.1 -29.4%
Mexican Open-Pit · Other European countries 63.8 163.9 -61.1%
Mexican Open-Pit · SG 41 104.4 -60.7%
Mexican Open-Pit · US 1,456.1 1,129.9 +28.9%
Peruvian Operations · BR 517 474.1 +9.0%
Peruvian Operations · CH 741.4 613 +20.9%
Peruvian Operations · CL 548.4 452.3 +21.2%
Peruvian Operations · CN 123.2 257.8 -52.2%
Peruvian Operations · ES 163 88.1 +85.0%
Peruvian Operations · IT 376.9 344.2 +9.5%
Peruvian Operations · JP 569.8 541.1 +5.3%
Peruvian Operations · Latin America 32.1 27.1 +18.5%
Peruvian Operations · MX 0.2 33.9 -99.4%
Peruvian Operations · Operating Segments 5,247.6 4,604.6 +14.0%
Peruvian Operations · Operating Segments 5,247.6 4,604.6 +14.0%
Peruvian Operations · Other Asian countries 40.4 68.6 -41.1%
Peruvian Operations · Other European countries 630.3 552 +14.2%
Peruvian Operations · PE 864.2 661.6 +30.6%
Peruvian Operations · SG 230.5 151.9 +51.7%
Peruvian Operations · US 410.3 339.1 +21.0%
Show Geography breakouts
BR 558.1 513.5 +8.7%
BR · Operating Segments 558.1 513.5 +8.7%
CH 1,852.5 1,440.7 +28.6%
CH · Operating Segments 1,852.5 1,440.7 +28.6%
CL 548.4 452.3 +21.2%
CL · Operating Segments 548.4 452.3 +21.2%
CN 1,276.9 1,183.1 +7.9%
CN · Operating Segments 1,276.9 1,183.1 +7.9%
ES 665.5 549.1 +21.2%
ES · Operating Segments 665.5 549.1 +21.2%
IT 394.8 369 +7.0%
IT · Operating Segments 394.8 369 +7.0%
JP 985 726.2 +35.6%
JP · Operating Segments 985 726.2 +35.6%
Latin America 83.7 70.2 +19.2%
Latin America · Operating Segments 83.7 70.2 +19.2%
MX 3,251.9 2,854.9 +13.9%
MX · Corporate & Elimination -257.6 -163.5 -57.6%
MX · Operating Segments 3,509.5 3,018.4 +16.3%
Other Asian countries 104.7 159.7 -34.4%
Other Asian countries · Operating Segments 104.7 159.7 -34.4%
Other European countries 696 726.3 -4.2%
Other European countries · Operating Segments 696 726.3 -4.2%
PE 864.3 661.4 +30.7%
PE · Corporate & Elimination -0.9 -28.9 +96.9%
PE · Operating Segments 865.2 690.2 +25.4%
SG 271.5 255.7 +6.2%
SG · Operating Segments 271.5 255.7 +6.2%
US 1,866.6 1,471.4 +26.9%
US · Operating Segments 1,866.6 1,471.4 +26.9%
Show Consolidation Items breakouts
Corporate & Elimination -258.5 -192.4 -34.4%
Corporate & Elimination · Intersubsegment Eliminations -258.5 -192.4 -34.4%
Operating Segments 13,678.4 11,625.8 +17.7%
Operating Segments · Intersubsegment Eliminations 258.5 192.4 +34.4%
Operating Segments · Reportable Subsegments 13,420 11,433.4 +17.4%
Cost of Revenue 5,359.2 4,841.4 +10.7%
Show Business Segments breakouts
Mexican IMMSA Unit · Operating Segments 536 479.1 +11.9%
Mexican Open-Pit · Operating Segments 2,868.9 2,447.5 +17.2%
Peruvian Operations · Operating Segments 2,244.7 2,111.4 +6.3%
Show Consolidation Items breakouts
Corporate & Elimination -290.4 -196.5 -47.8%
Operating Segments 5,649.6 5,038 +12.1%
Selling, General & Administrative 137.8 130.5 +5.6%
Show Business Segments breakouts
Mexican IMMSA Unit · Operating Segments 14 12.4 +12.9%
Mexican Open-Pit · Operating Segments 73.5 70.9 +3.7%
Peruvian Operations · Operating Segments 41.1 38.1 +7.9%
Show Consolidation Items breakouts
Corporate & Elimination 9.2 9.1 +1.1%
Operating Segments 128.6 121.4 +5.9%
Depreciation & Amortization 868.4 845.9 +2.7%
Show Business Segments breakouts
Mexican IMMSA Unit · Operating Segments 83.6 72.9 +14.7%
Mexican Open-Pit · Operating Segments 399.7 405.8 -1.5%
Peruvian Operations · Operating Segments 335.8 329.5 +1.9%
Show Consolidation Items breakouts
Corporate & Elimination 49.3 37.7 +30.8%
Operating Segments 819.1 808.2 +1.3%
Exploration Expense 52.8 60.9 -13.3%
Show Business Segments breakouts
Mexican IMMSA Unit · Operating Segments 11.9 10.5 +13.3%
Mexican Open-Pit · Operating Segments 5.7 8.7 -34.5%
Peruvian Operations · Operating Segments 25.3 33.2 -23.8%
Show Consolidation Items breakouts
Corporate & Elimination 10 8.5 +17.6%
Operating Segments 42.9 52.4 -18.1%
Total Costs & Expenses 6,418.3 5,878.7 +9.2%
Operating Income 7,001.7 5,554.7 +26.1%
Show Business Segments breakouts
Mexican IMMSA Unit · Operating Segments 162.4 129.2 +25.7%
Mexican Open-Pit · Operating Segments 4,275.2 3,384.1 +26.3%
Peruvian Operations · Operating Segments 2,600.7 2,092.5 +24.3%
Show Consolidation Items breakouts
Corporate & Elimination -36.6 -51.1 +28.4%
Operating Segments 7,038.3 5,605.8 +25.6%
Interest Costs Incurred -416.7 -376.5 -10.7%
Interest Costs Capitalized Adjustment 47.4 42.4 +11.8%
Interest Income 199.7 131.4 +52.0%
Show Range breakouts
Maximum 0.1 0.1 0.0%
Other Non-Operating Income (Expense) -47.7 5.5 -967.3%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 6,784.3 5,357.4 +26.6%
Current And Royalty Taxes 2,504.1 2,027.4 +23.5%
Deferred Other Tax Expense Benefit -33.9 -52.2 +35.1%
Income Loss From Continuing Operations After Income Taxes And Before Income Loss From Equity Method Investments 4,314.2 3,382.1 +27.6%
Income Loss From Equity Method Investments 34 6.4 +431.2%
Net Income 4,348.2 3,388.6 +28.3%
Show Equity Components breakouts
Noncontrolling Interest 13.3 11.8 +12.7%
Retained Earnings 4,334.9 3,376.8 +28.4%
Net Income Loss Attributable To Noncontrolling Interest 13.3 11.8 +12.7%
Net Income Loss Available To Common Stockholders Basic 4,334.9 3,376.8 +28.4%
EPS (Basic) 5.24 4.21 +24.5%
EPS (Diluted) 5.24 4.21 +24.5%
Wtd Avg Shares (Basic) 826.6 802.9 +3.0%
Wtd Avg Shares (Diluted) 826.6 802.9 +3.0%
Revenue (FY)
Show Counterparty Name breakouts
AMMINCO Apoyo Administrativo, S.A. de C.V. ("AMMINCO") · Affiliated Entity 0.1 0.1 0.0%
Asarco LLC ("Asarco") · Affiliated Entity 51.8 38 +36.3%
Boutique Bowling de Mexico, S.A. de C.V. · Affiliated Entity 0.1 0.1 0.0%
Empresarios Industriales de Mexico, S.A. de C.V · Affiliated Entity 0.3 0.4 -25.0%
Grupo Mexico and affiliates · Affiliated Entity 99.4 73.9 +34.5%
Mexico Transportes Aereos S.A. de C.V. ("Mextransport") · Affiliated Entity 2.3 2.3 0.0%
MGE · Affiliated Entity 47.6 35.8 +33.0%
Operadora de Cinemas S.A. de C.V. · Affiliated Entity 0.1 0.1 0.0%
Show Related Party Transactions By Related Party breakouts
Affiliated Entity 2.9 2.9 0.0%
Income Tax Expense (Benefit) 2,470.1 1,975.3 +25.0%
Comprehensive Income 4,345.4 3,382.6 +28.5%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 4,304.6 3,258.1 +32.1%
Short-Term Investments 604.6 245.3 +146.5%
Accounts Receivable 1,951.2 1,189.6 +64.0%
Show Business Segments breakouts
Mexican IMMSA Unit · Operating Segments 91.9 59.7 +53.9%
Mexican Open-Pit · Operating Segments 1,149.9 623 +84.6%
Peruvian Operations · Operating Segments 709.5 506.9 +40.0%
Show Consolidation Items breakouts
Operating Segments 1,951.2 1,189.6 +64.0%
Accounts Receivable Other 71.4 54.2 +31.7%
Inventory 1,058.1 1,048.9 +0.9%
Prepaid Taxes 331.2 346.7 -4.5%
Other Assets Current 31.3 31.7 -1.3%
Total Current Assets 8,352.5 6,174.3 +35.3%
Non-Current Assets
Property, Plant & Equipment 10,272.2 9,883.3 +3.9%
Show Business Segments breakouts
Mexican IMMSA Unit · Operating Segments 799.6 801 -0.2%
Mexican Open-Pit · Operating Segments 4,921.7 4,735.4 +3.9%
Peruvian Operations · Operating Segments 3,957.3 3,759.7 +5.3%
Show Consolidation Items breakouts
Corporate & Elimination 593.6 587.2 +1.1%
Operating Segments 9,678.7 9,296.1 +4.1%
Operating Lease Right-of-Use Assets 700.8 739.5 -5.2%
Deferred Tax Assets 336.3 310.6 +8.3%
Other Non-Current Assets 348.2 223.5 +55.8%
Total Assets 21,381.4 18,713.5 +14.3%
Show Business Segments breakouts
Mexican IMMSA Unit · Operating Segments 1,380.6 1,204.5 +14.6%
Mexican Open-Pit · Operating Segments 9,560.9 8,605.1 +11.1%
Peruvian Operations · Operating Segments 5,664.5 5,278.3 +7.3%
Show Consolidation Items breakouts
Corporate & Elimination 4,775.4 3,625.6 +31.7%
Operating Segments 16,606 15,087.9 +10.1%
Goodwill 41.9 41.9 0.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Buenavista del Cobre, S.A. de C.V 17
El Pilar 24.9
Intangible Assets 15.7
Other Assets
Inventory Ore Stockpiles On Leach Pads 1,114.5 1,145.8 -2.7%
Intangible Assets Net Including Goodwill 122.4 124.6 -1.8%
Equity Method Investments 134.5 111.9 +20.2%
Current Liabilities
Accounts Payable 861.5 615.2 +40.0%
Accrued Income Taxes Current 634.4 635.2 -0.1%
Accrued Workers Participation 404.6 280.8 +44.1%
Interest Payable Current 115 97.1 +18.4%
Operating Lease Liability Current 86.5 81.8 +5.7%
Other Accrued Liabilities Current 43 38.1 +12.9%
Total Current Liabilities 2,145.1 2,248.1 -4.6%
Non-Current Liabilities
Long-Term Debt 6,750.7 5,758.5 +17.2%
Operating Lease Liabilities 576.3 657.6 -12.4%
Deferred Tax Liabilities 130.5 124.5 +4.8%
Liability For Uncertain Tax Positions Noncurrent 97.1 104.9 -7.4%
Other Non-Current Liabilities 105.7 35.6 +196.9%
Asset Retirement Obligations Noncurrent 471.1 546.1 -13.7%
Liabilities Noncurrent 8,131.4 7,227.3 +12.5%
Long-Term Debt 6,750.7 6,258.3 +7.9%
Show Debt Instrument breakouts
4.500% Minera Mexico Senior unsecured notes due 2050 979.9 979.4 +0.1%
5.250% Minera Mexico Senior unsecured notes due 2032 988.8
5.250% Senior unsecured notes due 2042 1,178.7 1,177.9 +0.1%
5.875% Senior unsecured notes due 2045 1,478.1 1,477.5 0.0%
6.750% Senior unsecured notes due 2040 1,089.4 1,089 0.0%
7.500% Senior unsecured notes due 2035 984.6 983.5 +0.1%
9.250% Yankee Bonds due 2028 51.2 51.2 0.0%
Stockholders' Equity
Common Stock 8.8 8.8 0.0%
Additional Paid In Capital Common Stock 7,257.9 5,026 +44.4%
Retained Earnings 5,797.2 6,839.6 -15.2%
Accumulated Other Comprehensive Income 8.3 -2.2 +477.3%
Treasury Stock Value -2,034.2 -2,700.7 +24.7%
Total Stockholders' Equity 11,038.1 9,171.6 +20.4%
Minority Interest 66.8 66.6 +0.3%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 11,104.9 9,238.1 +20.2%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 8.3 -2.2 +477.3%
Additional Paid In Capital 7,257.9 5,026 +44.4%
Noncontrolling Interest 66.8 66.6 +0.3%
Parent 11,038.1 9,171.6 +20.4%
Retained Earnings 5,797.2 6,839.7 -15.2%
Treasury Stock Common -2,034.2 -2,700.7 +24.7%
Treasury Stock Common · Parent Company -1,625.4 -2,337.3 +30.5%
Treasury Stock Common · Parent Company (Grupo Mexico) -408.8 -363.4 -12.5%
Total Liabilities & Equity 21,381.4 18,713.5 +14.3%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Income Loss From Equity Method Investments Net Of Dividends Or Distributions -22.6 -3.7 -510.8%
Foreign Currency Transaction Gain Loss Unrealized 42.9 13.7 +213.1%
Deferred Income Taxes -33.9 -52.2 +35.1%
Increase Decrease In Asset Retirement Obligations -24 -24.4 +1.6%
Other Non-Cash Items 85.9 15.2 +465.1%
Increase Decrease In Accounts And Other Receivables -761.6 -48.5 -1470.3%
Change in Inventory 22.1 -56.1 +139.4%
Increase Decrease In Accounts Payable And Accrued Liabilities 326.2 385.7 -15.4%
Increase Decrease In Other Operating Capital Net -99.4 -42.4 -134.4%
Net Cash from Operations 4,752.1 4,421.7 +7.5%
Investing Activities
Capital Expenditures -1,325.3 -1,027.3 -29.0%
Payments To Acquire Short Term Investments -2,053.6 -611.8 -235.7%
Proceeds From Sale Of Short Term Investments 1,694.3 965.8 +75.4%
Net Cash from Investing -1,684.6 -673.3 -150.2%
Financing Activities
Proceeds From Issuance Of Debt 993.8
Debt Issuance Costs -6.4
Repayments Of Long Term Debt -500
Payments Of Dividends Common Stock -2,485.1 -1,637.2 -51.8%
Payments Of Dividends Minority Interest -9.9 -8.3 -19.3%
Proceeds From Payments For Other Financing Activities 0.3 0.4 -25.0%
Net Cash from Financing -2,007.2 -1,645.2 -22.0%
Supplemental
Interest Paid 388.2 369.7 +5.0%
Income Taxes Paid (FY)
Show Income Tax Authority breakouts
MX 987.7 759.6 +30.0%
PE 1,512.2 831.2 +81.9%
Workers Participation 328 262.2 +25.1%
Pension And Other Postretirement Benefit Expense 5.7 5.8 -1.7%
Unpaid Capital Expenditures 85 19.8 +329.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -13.7 3.4 -502.9%
Net Change in Cash 1,046.5 2,106.6 -50.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4,304.6 3,258.1 +32.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key