Snap-on Inc

SNA 10-K · FY 2025

SNA FY 2025 request

Playground key active
Request URL /api/financials?ticker=SNA&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 5,156.1 5,108.4 +0.9%
Show Product Lines breakouts
Financial Service 412.9 401 +3.0%
Financial Service · Financial Services 412.9 401 +3.0%
Financial Service · Financial Services 412.9 401 +3.0%
Financial Service · Operating Segments 412.9 401 +3.0%
Financial Services 412.9 401 +3.0%
Product And Service Other 33.9 29.8 +13.8%
Product And Services, Excluding Financial Services [Member] 4,743.2 4,707.4 +0.8%
Product And Services, Excluding Financial Services [Member] · All other 465.1 465.7 -0.1%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group -271.8 -289.2 +6.0%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 1,104.7 1,105 -0.0%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 81 82.6 -1.9%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 249.3 254.9 -2.2%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 318.9 310.8 +2.6%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 617.5 621.9 -0.7%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 1,185.7 1,187.6 -0.2%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 1,457.5 1,476.8 -1.3%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 1,185.7 1,187.6 -0.2%
Product And Services, Excluding Financial Services [Member] · Diagnostics, information and management systems 1,112.2 1,028.1 +8.2%
Product And Services, Excluding Financial Services [Member] · Equipment 1,089.1 1,133.1 -3.9%
Product And Services, Excluding Financial Services [Member] · Europe 748.8 722.3 +3.7%
Product And Services, Excluding Financial Services [Member] · External Sales 1,104.7 1,105 -0.0%
Product And Services, Excluding Financial Services [Member] · External Sales 3,638.5 3,602.4 +1.0%
Product And Services, Excluding Financial Services [Member] · External Sales 4,743.2 4,707.4 +0.8%
Product And Services, Excluding Financial Services [Member] · Intersegment Elimination -556.3 -556.5 0.0%
Product And Services, Excluding Financial Services [Member] · North America 3,529.3 3,519.4 +0.3%
Product And Services, Excluding Financial Services [Member] · Operating Segments 5,299.5 5,263.9 +0.7%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group -284.5 -267.3 -6.4%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group 1,592.6 1,530.6 +4.1%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group 111.4 105.5 +5.6%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group 262.7 253.2 +3.8%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group 1,218.5 1,171.9 +4.0%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group 1,592.6 1,530.6 +4.1%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group 1,877.1 1,797.9 +4.4%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group 1,592.6 1,530.6 +4.1%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group 1,964.9 1,989.2 -1.2%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group 104.4 105.3 -0.9%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group 167.2 158.3 +5.6%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group 1,693.3 1,725.6 -1.9%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group 1,964.9 1,989.2 -1.2%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group 1,964.9 1,989.2 -1.2%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group 1,964.9 1,989.2 -1.2%
Product And Services, Excluding Financial Services [Member] · Tools 2,541.9 2,546.2 -0.2%
Show Business Segments breakouts
Commercial & Industrial Group · Operating Segments 1,457.5 1,476.8 -1.3%
Financial Services · Operating Segments 412.9 401 +3.0%
Repair Systems  & Information Group · Operating Segments 1,877.1 1,797.9 +4.4%
Snap-on Tools Group · Operating Segments 1,964.9 1,989.2 -1.2%
Show Geography breakouts
All other 695.3 673.7 +3.2%
Europe 825.5 793.8 +4.0%
US 3,635.3 3,640.9 -0.2%
Show Consolidation Items breakouts
Intersegment Elimination -556.3 -556.5 0.0%
Cost of Revenue (FY)
Show Product Lines breakouts
Product And Services, Excluding Financial Services [Member] -2,357.8 -2,329.5 -1.2%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group -867.8 -868.6 +0.1%
Product And Services, Excluding Financial Services [Member] · Intersegment Elimination 556.3 556.5 -0.0%
Product And Services, Excluding Financial Services [Member] · Operating Segments -2,914.1 -2,886 -1.0%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group -1,002.5 -967.1 -3.7%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group -1,043.8 -1,050.3 +0.6%
Gross Profit (FY)
Show Product Lines breakouts
Product And Services, Excluding Financial Services [Member] 2,385.4 2,377.9 +0.3%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 589.7 608.2 -3.0%
Product And Services, Excluding Financial Services [Member] · Operating Segments 2,385.4 2,377.9 +0.3%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group 874.6 830.8 +5.3%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group 921.1 938.9 -1.9%
Operating Expenses (FY)
Show Product Lines breakouts
Financial Service -131.1 -124.1 -5.6%
Financial Service · Financial Services -131.1 -124.1 -5.6%
Product And Services, Excluding Financial Services [Member] -1,339.5 -1,309.1 -2.3%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group -371.5 -366.1 -1.5%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group -373.8 -375.6 +0.5%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group -494.8 -491.6 -0.7%
Shipping And Handling -108.8 -116.4 +6.5%
Show Consolidation Items breakouts
Operating Segments -1,371.2 -1,357.4 -1.0%
Operating Income 1,327.7 1,345.7 -1.3%
Show Product Lines breakouts
Financial Service 281.8 276.9 +1.8%
Financial Service · Financial Services 281.8 276.9 +1.8%
Product And Services, Excluding Financial Services [Member] 1,045.9 1,068.8 -2.1%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group 218.2 242.1 -9.9%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group 500.8 455.2 +10.0%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group 426.3 447.3 -4.7%
Show Consolidation Items breakouts
Corporate Non Segment -99.4 -75.8 -31.1%
Operating Segments 1,427.1 1,421.5 +0.4%
Interest Expense -50.5 -49.6 -1.8%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 1.7 1.7 0.0%
Other Non-Operating Income (Expense) 58.7 77 -23.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -21.3 -8.1 -163.0%
Income Before Taxes 1,335.9 1,373.1 -2.7%
Income Tax Expense (Benefit) -293.6 -304.2 +3.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 5.3 2 +165.0%
Net Income 1,042.3 1,068.9 -2.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -16 -6.1 -162.3%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 1.7 1.7 0.0%
Noncontrolling Interest 25.4 25 +1.6%
Retained Earnings 1,016.9 1,043.9 -2.6%
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts
Reclassification Out Of Accumulated Other Comprehensive Income -14.3 -4.4 -225.0%
Net Income Loss Attributable To Noncontrolling Interest -25.4 -25 -1.6%
Net Income 1,016.9 1,043.9 -2.6%
EPS (Basic) 19.52 19.85 -1.7%
EPS (Diluted) 19.19 19.51 -1.6%
Wtd Avg Shares (Basic) 52.1 52.6 -1.0%
Incremental Common Shares Attributable To Share Based Payment Arrangements 0.9 0.9 0.0%
Wtd Avg Shares (Diluted) 53 53.5 -0.9%
Revenue 4,709.3 4,677.6 +0.7%
Research & Development 72.4 67 +8.1%
Interest Income 58.8 57 +3.2%
Comprehensive Income 1,237.1 918.4 +34.7%
Foreign Currency Transaction Gain Loss Before Tax -3.6 -7.4 +51.4%
Revenue From Contract With Customer Including Assessed Tax (FY)
Show Product Lines breakouts
Franchise Fee Revenue 21.2 19.4 +9.3%
Labor And Related Expense (FY)
Show Product Lines breakouts
Financial Service · Financial Services -36.7 -34.7 -5.8%
Product And Services, Excluding Financial Services [Member] · Commercial & Industrial Group -225.6 -218.8 -3.1%
Product And Services, Excluding Financial Services [Member] · Repair Systems  & Information Group -260.9 -253.9 -2.8%
Product And Services, Excluding Financial Services [Member] · Snap-on Tools Group -194.8 -191.7 -1.6%
Marketing And Advertising Expense 56.6 47.5 +19.2%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,624.5 1,360.5 +19.4%
Accounts Receivable 881.4 815.6 +8.1%
Notes And Loans Receivable Net Current 720.2 730.3 -1.4%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Finance Receivables 590.2 610.3 -3.3%
Loans Receivable 130 120 +8.3%
Inventory 1,025.2 943.4 +8.7%
Prepaid Expenses & Other Current Assets 151.5 139.6 +8.5%
Total Current Assets 4,402.8 3,989.4 +10.4%
Non-Current Assets
Operating Lease Right-of-Use Assets 83.7 89.4 -6.4%
Deferred Tax Assets 72.5 78 -7.1%
Notes And Loans Receivable Net Noncurrent 1,721.9 1,730.3 -0.5%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Finance Receivables 1,298.8 1,312 -1.0%
Loans Receivable 423.1 418.3 +1.1%
Goodwill 1,109.5 1,056.8 +5.0%
Show Business Segments breakouts
Commercial & Industrial Group 349.4 315.6 +10.7%
Repair Systems  & Information Group 747.7 728.8 +2.6%
Snap-on Tools Group 12.4 12.4 0.0%
Defined Benefit Plan Assets For Plan Benefits Noncurrent 173.8 125.4 +38.6%
Show Retirement Plan Type breakouts
Pension Plans Defined Benefit 173.8 125.4 +38.6%
Other Non-Current Assets 25.1 17.3 +45.1%
Total Assets 8,412.3 7,896.8 +6.5%
Show Business Segments breakouts
Commercial & Industrial Group · Operating Segments 1,318.1 1,230.8 +7.1%
Financial Services · Operating Segments 2,477.2 2,491.9 -0.6%
Repair Systems  & Information Group · Operating Segments 1,784.3 1,695.5 +5.2%
Snap-on Tools Group · Operating Segments 972.1 937.5 +3.7%
Show Consolidation Items breakouts
Corporate Non Segment 1,946.3 1,633 +19.2%
Intersegment Elimination -85.7 -91.9 +6.7%
Operating Segments 6,551.7 6,355.7 +3.1%
Intangible Assets 132.2 129.5 +2.1%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 45.1 49.1 -8.1%
Developed Technology Rights 0.5 3.5 -85.7%
Internally developed software 54.3 44 +23.4%
Other 0.4 3.2 -87.5%
Patents 30.6 28.4 +7.7%
Trademarks 1.3 1.3 0.0%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 552.3 542.6 +1.8%
Intangible Assets Net Excluding Goodwill 270.7 267.6 +1.2%
Current Liabilities
Notes Payable Current 16.2 13.7 +18.2%
Accounts Payable 229.1 265.9 -13.8%
Accrued Employee Benefits Current 64.7 67.2 -3.7%
Accrued Salaries Current 77.2 86.1 -10.3%
Deposit Liability Current 66.2 70.9 -6.6%
Other Accrued Liabilities Current 465.1 457.7 +1.6%
Total Current Liabilities 918.5 961.5 -4.5%
Deferred Revenue (Current) 68.1 59 +15.4%
Non-Current Liabilities
Long-Term Debt 1,186.4 1,185.5 +0.1%
Deferred Tax Liabilities 87 73.5 +18.4%
Postemployment Benefits Liability Noncurrent 17.7 19.4 -8.8%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 85.7 78.4 +9.3%
Show Retirement Plan Type breakouts
Defined Benefit Postretirement Health Coverage 17.7 19.4 -8.8%
Pension Plans Defined Benefit 85.7 78.4 +9.3%
Operating Lease Liabilities 61.8 68.6 -9.9%
Other Non-Current Liabilities 98.4 92.9 +5.9%
Total Liabilities 2,455.5 2,479.8 -1.0%
Long-Term Debt 1,202.6 1,199.2 +0.3%
Stockholders' Equity
Common Stock 67.5 67.5 0.0%
Additional Paid-In Capital 578.5 557.7 +3.7%
Retained Earnings 8,137.5 7,584.3 +7.3%
Accumulated Other Comprehensive Income -354.8 -575 +38.3%
Treasury Stock Common Value -2,496.9 -2,240.4 -11.4%
Total Stockholders' Equity 5,931.8 5,394.1 +10.0%
Minority Interest 25 22.9 +9.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 5,956.8 5,417 +10.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -218.8 -258.4 +15.3%
Accumulated Gain Loss Net Cash Flow Hedge Parent 2.3 4 -42.5%
Accumulated Other Comprehensive Income -354.8 -575 +38.3%
Accumulated Translation Adjustment -138.3 -320.6 +56.9%
Additional Paid In Capital 578.5 557.7 +3.7%
Common Stock 67.5 67.5 0.0%
Noncontrolling Interest 25 22.9 +9.2%
Retained Earnings 8,137.5 7,584.3 +7.3%
Treasury Stock Common -2,496.9 -2,240.4 -11.4%
Total Liabilities & Equity 8,412.3 7,896.8 +6.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation 75.8 72.7 +4.3%
Amortization Of Intangible Assets 22.7 25.3 -10.3%
Provision For Loan Losses Expensed 72.9 71.1 +2.5%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Finance Receivables 72.9 71.1 +2.5%
Loans Receivable 3 2.6 +15.4%
Accounts Receivable And Contract Receivable Credit Loss Expense Reversal 21.3 22.8 -6.6%
Stock-Based Compensation 28.9 28.6 +1.0%
Deferred Income Taxes 2.5 -8.2 +130.5%
Gains Losses On Sales Of Assets -16 -0.6 -2566.7%
Increase Decrease In Accounts And Other Receivables -61.8 -72.9 +15.2%
Increase Decrease In Other Receivables -11.3 -17.4 +35.1%
Change in Inventory -44.1 27.8 -258.6%
Change in Prepaid & Other Assets 25.5 10.4 +145.2%
Change in Accounts Payable -42.7 29 -247.2%
Increase Decrease In Other Accrued Liabilities -34.3 -40 +14.3%
Net Cash from Operations 1,081.7 1,217.5 -11.2%
Depreciation & Amortization 98.5 98 +0.5%
Show Business Segments breakouts
Commercial & Industrial Group · Operating Segments 25 25.3 -1.2%
Financial Services · Operating Segments 0.8 1 -20.0%
Repair Systems  & Information Group · Operating Segments 36.8 37 -0.5%
Snap-on Tools Group · Operating Segments 31.7 30.5 +3.9%
Show Consolidation Items breakouts
Corporate Non Segment 4.2 4.2 0.0%
Operating Segments 94.3 93.8 +0.5%
Investing Activities
Payments To Acquire Finance Receivables -913.6 -966 +5.4%
Proceeds From Sale And Collection Of Finance Receivables 888.9 837.8 +6.1%
Payments For Capital Improvements -76 -83.5 +9.0%
Show Business Segments breakouts
Commercial & Industrial Group · Operating Segments -20.8 -19.4 -7.2%
Financial Services · Operating Segments -1 -0.6 -66.7%
Repair Systems  & Information Group · Operating Segments -30.9 -22.2 -39.2%
Snap-on Tools Group · Operating Segments -20.8 -39.6 +47.5%
Show Consolidation Items breakouts
Corporate Non Segment -2.5 -1.7 -47.1%
Operating Segments -73.5 -81.8 +10.1%
Proceeds From Sale Of Other Property Plant And Equipment 20.4 3.1 +558.1%
Other Investing Activities 7.2 4.5 +60.0%
Net Cash from Investing -73.1 -204.1 +64.2%
Financing Activities
Net Increase Decrease In Other Short Term Borrowing 3.3 -1.3 +353.8%
Payments Of Dividends -462.2 -406.4 -13.7%
Share Repurchases -328.6 -290 -13.3%
Proceeds From Stock Plans And Stock Options Exercised 73.9 92.3 -19.9%
Proceeds From Payments For Other Financing Activities -36.3 -44.4 +18.2%
Net Cash from Financing -749.9 -649.8 -15.4%
Supplemental
Interest Paid -44.6 -44.1 -1.1%
Income Taxes Paid -327 -305.7 -7.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5.3 -4.6 +215.2%
Net Change in Cash 264 359 -26.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,624.5 1,360.5 +19.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key