Snap Inc

SNAP 10-K · FY 2025

SNAP FY 2025 request

Playground key active
Request URL /api/financials?ticker=SNAP&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 5,931,447 5,361,398 +10.6%
Show Product Lines breakouts
Advertising Revenue 5,186,077 4,903,703 +5.8%
Other Revenue 745,370 457,695 +62.9%
Show Business Segments breakouts
Reportable Segment 5,931,447 5,361,398 +10.6%
Show Geography breakouts
Europe 1,092,092 957,075 +14.1%
North America 3,473,174 3,236,217 +7.3%
Rest of world 1,366,181 1,168,106 +17.0%
US 3.4 3.1 +9.7%
Cost of Revenue 2,669,575 2,474,237 +7.9%
Research & Development 1,793,601 1,691,683 +6.0%
Sales & Marketing 1,021,305 1,063,675 -4.0%
General & Administrative 979,133 919,097 +6.5%
Total Costs & Expenses 6,463,614 6,148,692 +5.1%
Operating Income -532,167 -787,294 +32.4%
Interest Income 134,159 153,466 -12.6%
Interest Expense -121,998 -21,552 -466.1%
Other Non-Operating Income (Expense) 68,870 -16,846 +508.8%
Income Before Taxes -451,136 -672,226 +32.9%
Income Tax Expense (Benefit) -9,353 -25,630 +63.5%
Net Income -460,489 -697,856 +34.0%
Show Business Segments breakouts
Reportable Segment -460,489 -697,856 +34.0%
Show Equity Components breakouts
Retained Earnings -460,489 -697,856 +34.0%
Show Statement Class Of Stock breakouts
Class A Non-voting Common Stock -391,426 -590,956 +33.8%
Common Class B -6,121 -9,475 +35.4%
Common Class C -62,942 -97,425 +35.4%
EPS (Basic) -0.27 -0.42 +35.7%
Show Statement Class Of Stock breakouts
Class A Non-voting Common Stock -0.27 -0.42 +35.7%
Common Class B -0.27 -0.42 +35.7%
Common Class C -0.27 -0.42 +35.7%
EPS (Diluted) -0.27 -0.42 +35.7%
Show Statement Class Of Stock breakouts
Class A Non-voting Common Stock -0.27 -0.42 +35.7%
Common Class B -0.27 -0.42 +35.7%
Common Class C -0.27 -0.42 +35.7%
Wtd Avg Shares (Basic) 1,694,598 1,659,147 +2.1%
Show Statement Class Of Stock breakouts
Class A Non-voting Common Stock 1,440,448 1,404,994 +2.5%
Common Class B 22,523 22,526 -0.0%
Common Class C 231,627 231,627 0.0%
Wtd Avg Shares (Diluted) 1,694,598 1,659,147 +2.1%
Show Statement Class Of Stock breakouts
Class A Non-voting Common Stock 1,440,448 1,404,994 +2.5%
Common Class B 22,523 22,526 -0.0%
Common Class C 231,627 231,627 0.0%
Operating Expenses (FY)
Show Business Segments breakouts
Reportable Segment 2,585,871 2,391,878 +8.1%
Comprehensive Income -436,491 -702,293 +37.8%
Other Comprehensive Income 23,998 -4,437 +640.9%
Show Equity Components breakouts
Accumulated Net Unrealized Investment Gain Loss 4,745
Accumulated Other Comprehensive Income 23,998 -4,437 +640.9%
Accumulated Translation Adjustment 19,253
Net Income Loss Available To Common Stockholders Basic (FY)
Show Statement Class Of Stock breakouts
Class A Non-voting Common Stock -391,426 -590,956 +33.8%
Common Class B -6,121 -9,475 +35.4%
Common Class C -62,942 -97,425 +35.4%
Labor And Related Expense (FY)
Show Business Segments breakouts
Reportable Segment 1,058,013 1,069,389 -1.1%
Gain Loss On Investments -12,609 -7,429 -69.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,030,435 1,046,534 -1.5%
Marketable Securities (Current) 1,910,137 2,329,745 -18.0%
Accounts Receivable 1,372,237 1,348,472 +1.8%
Prepaid Expenses & Other Current Assets 272,065 182,006 +49.5%
Total Current Assets 4,584,874 4,906,757 -6.6%
Non-Current Assets
Property, Plant & Equipment 578,075 489,088 +18.2%
Operating Lease Right-of-Use Assets 506,216 530,441 -4.6%
Intangible Assets 66,613 86,363 -22.9%
Show Finite Lived Intangible Assets By Major Class breakouts
Other Intangible Assets 156 132 +18.2%
Patents 12,687 16,087 -21.1%
Technology Based Intangible Assets 53,770 70,144 -23.3%
Goodwill 1,720,769 1,689,785 +1.8%
Show Business Acquisition breakouts
2025 Acquisitions 24.5
Other Non-Current Assets 221,255 233,914 -5.4%
Total Assets 7,677,802 7,936,348 -3.3%
Current Liabilities
Accounts Payable 219,793 173,197 +26.9%
Operating Lease Liability Current 48,479 24,885 +94.8%
Accrued Liabilities 971,627 1,009,254 -3.7%
Short Term Borrowings 46,969 36,212 +29.7%
Total Current Liabilities 1,286,868 1,243,548 +3.5%
Deferred Revenue (Current) 145,210 112,769 +28.8%
Non-Current Liabilities
Long-Term Debt 3,489,860 3,607,717 -3.3%
Operating Lease Liabilities 557,823 575,082 -3.0%
Other Non-Current Liabilities 61,756 59,240 +4.2%
Total Liabilities 5,396,307 5,485,587 -1.6%
Long-Term Debt 3,536,829 3,643,929 -2.9%
Show Debt Instrument breakouts
2026 Notes 46,969 249,130 -81.1%
2027 Notes 106,054 1,145,016 -90.7%
2028 Notes 512,080 1,491,018 -65.7%
2030 Notes 727,565 722,553 +0.7%
2033 Notes 1,593,755
2034 Notes 550,406
Stockholders' Equity
Common Stock Value Outstanding (Q)
Show Statement Class Of Stock breakouts
Class A Non-voting Common Stock 15 14 +7.1%
Common Class C 2 2 0.0%
Treasury Stock Common Value -435,722 -460,620 +5.4%
Additional Paid-In Capital 16,637,324 15,644,132 +6.3%
Retained Earnings -13,946,816 -12,735,461 -9.5%
Accumulated Other Comprehensive Income 26,692 2,694 +890.8%
Total Stockholders' Equity 2,281,495 2,450,761 -6.9%
Show Equity Components breakouts
Accumulated Net Unrealized Investment Gain Loss 6,475 1,730 +274.3%
Accumulated Other Comprehensive Income 26,692 2,694 +890.8%
Accumulated Translation Adjustment 20,217 964 +1997.2%
Additional Paid In Capital 16,637,324 15,644,132 +6.3%
Common Stock · Class A Non-voting Common Stock 15 14 +7.1%
Common Stock · Common Class C 2 2 0.0%
Retained Earnings -13,946,816 -12,735,461 -9.5%
Treasury Stock Common -435,722 -460,620 +5.4%
Total Liabilities & Equity 7,677,802 7,936,348 -3.3%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 163,633 158,074 +3.5%
Show Fair Value By Asset Class breakouts
Property Plant And Equipment 118.1 98 +20.5%
Stock-Based Compensation 1,016,825 1,041,023 -2.3%
Amortization Of Financing Costs And Discounts 6,880 9,388 -26.7%
Debt And Equity Securities Gain Loss 16,940 8,460 +100.2%
Gains Losses On Extinguishment Of Debt -96,734 6,672 -1549.9%
Other Non-Cash Items 26,119 -20,825 +225.4%
Change in Accounts Receivable -31,827 -94,005 +66.1%
Change in Prepaid & Other Assets -66,744 -36,544 -82.6%
Increase Decrease In Operating Lease Right Of Use Asset 57,214 54,127 +5.7%
Increase Decrease In Other Operating Assets 7,705 -9,952 +177.4%
Change in Accounts Payable 45,918 -100,728 +145.6%
Increase Decrease In Accrued Liabilities 12,814 150,391 -91.5%
Increase Decrease In Operating Lease Liabilities -34,429 -62,663 +45.1%
Increase Decrease In Other Operating Liabilities -7,655 7,918 -196.7%
Net Cash from Operations 656,170 413,480 +58.7%
Deferred Income Taxes 2,792 330 +746.1%
Investing Activities
Capital Expenditures -218,981 -194,826 -12.4%
Payments To Acquire Strategic Investments -22,500 -2,000 -1025.0%
Proceeds From Sale Of Strategic Investments 11,050 1,755 +529.6%
Payments To Acquire Businesses Net Of Cash Acquired -35,499
Payments To Acquire Marketable Securities -1,275,796 -2,287,668 +44.2%
Proceeds From Sale And Maturity Of Marketable Securities 741,266 354,311 +109.2%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 977,159 1,411,444 -30.8%
Other Investing Activities -3,581 -100 -3481.0%
Net Cash from Investing 173,118 -717,084 +124.1%
Financing Activities
Proceeds From Convertible Debt 2,014,193 740,350 +172.1%
Proceeds From Stock Options Exercised 374 12,798 -97.1%
Share Repurchases -750,866 -311,069 -141.4%
Payment For Deferred Acquisition Payments -72,539 -3,695 -1863.2%
Payments For Repurchase Of Convertible Debt -1,994,550 -859,042 -132.2%
Repayments Of Convertible Debt -36,240
Proceeds From Payments For Other Financing Activities -8,497 -1,799 -372.3%
Net Cash from Financing -848,125 -428,624 -97.9%
Amortization of Financing Costs (FY)
Show Debt Instrument breakouts
Convertible Notes 14,121 6,637 +112.8%
Supplemental
Income Taxes Paid 26,716 24,686 +8.2%
Interest Paid 65,060 10,284 +532.6%
Unpaid Capital Expenditures 32.5 29.3 +10.9%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -18,837 -732,228 +97.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,031,397 1,050,234 -1.8%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key