SYNOPSYS INC

SNPS 10-Q · Q3 2025

SNPS Q3 2025 request

Playground key active
Request URL /api/financials?ticker=SNPS&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 1,739,737 1,525,749 +14.0%
Show Product Lines breakouts
License 516,404 442,528 +16.7%
License And Maintenance 892,364 803,147 +11.1%
Product 1,408,768 1,245,675 +13.1%
Technology Service 330,969 280,074 +18.2%
Show Business Segments breakouts
Design Automation: 1,312,166 1,062,666 +23.5%
Design IP: 427,571 463,083 -7.7%
Show Geography breakouts
CN 247,288 266,699 -7.3%
Europe 178,595 144,631 +23.5%
KR 202,117 194,817 +3.7%
Other 295,543 259,123 +14.1%
US 816,194 660,479 +23.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 1,056 2,689 -60.7%
Cost of Revenue (Q)
Show Product Lines breakouts
Product 230,895 179,536 +28.6%
Technology Service 103,301 96,630 +6.9%
Cost Depreciation Amortization And Depletion 46,368 14,510 +219.6%
Cost of Revenue 380,564 290,676 +30.9%
Gross Profit 1,359,173 1,235,073 +10.0%
Research & Development 625,301 508,872 +22.9%
Sales & Marketing 259,480 211,491 +22.7%
General & Administrative 280,550 150,437 +86.5%
Amortization Of Intangible Assets 28,573 4,062 +603.4%
Operating Expenses 1,193,904 874,862 +36.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 8 611 -98.7%
Operating Income 165,269 360,211 -54.1%
Show Business Segments breakouts
Design Automation: 583,755 440,864 +32.4%
Design IP: 86,023 169,725 -49.3%
Show Consolidation Items breakouts
Operating Segments 669,778 610,589 +9.7%
Interest Expense -146,502 -11,742 -1147.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -1,331
Other Non-Operating Income (Expense) 170,543 43,526 +291.8%
Income Before Taxes 189,310 391,995 -51.7%
Income Tax Expense (Benefit) -52,967 -30,712 -72.5%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 242,277 422,707 -42.7%
Net Income 242,277 404,894 -40.2%
Net Income Loss Attributable To Noncontrolling Interest -232 -3,161 +92.7%
Net Income 242,509 408,055 -40.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -283 2,078 -113.6%
Income Loss From Continuing Operations 242,509 425,868 -43.1%
Income Loss From Continuing Operations Per Basic Share 1.51 2.78 -45.7%
EPS (Basic) 1.51 2.66 -43.2%
Income Loss From Continuing Operations Per Diluted Share 1.5 2.73 -45.1%
EPS (Diluted) 1.5 2.61 -42.5%
Wtd Avg Shares (Basic) 160,174 153,417 +4.4%
Wtd Avg Shares (Diluted) 161,682 156,131 +3.6%
Comprehensive Income 250,750 415,956 -39.7%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 5,598 4,181 +33.9%
Show Derivative Risk breakouts
Foreign Exchange Forward · Operating Expense 847 -320 +364.7%
Foreign Exchange Forward · Revenue 4,751 4,501 +5.6%
Foreign Currency Transaction Gain Loss Before Tax 1,221 329 +271.1%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 2,526,475 1,839,815 +37.3%
Short-Term Investments 67,235 154,431 -56.5%
Cash Cash Equivalents And Short Term Investments 2,593,710 1,994,246 +30.1%
Accounts Receivable 1,392,373 805,198 +72.9%
Inventory 382,056 386,009 -1.0%
Prepaid Expenses & Other Current Assets 1,153,172 914,598 +26.1%
Assets Of Disposal Group Including Discontinued Operation Current 74,317
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale 74,317
Total Current Assets 5,595,628 5,127,753 +9.1%
Non-Current Assets
Property, Plant & Equipment 699,688 571,408 +22.4%
Operating Lease Right-of-Use Assets 693,368 556,593 +24.6%
Goodwill 26,945,723
Deferred Tax Assets 97,061 1,102,716 -91.2%
Other Non-Current Assets 1,118,876 579,773 +93.0%
Total Assets 48,230,256 11,648,684 +314.0%
Other Assets
Intangible Assets Net Excluding Goodwill 13,079,912
Show Finite Lived Intangible Assets By Major Class breakouts
Contractual Rights 430,368
Core/developed technology 6,571,079
Customer Relationships 5,130,131
Trademarks And Trade Names 948,334
Current Liabilities
Accounts Payable And Accrued Liabilities Current 1,283,204 756,983 +69.5%
Operating Lease Liability Current 127,452 89,869 +41.8%
Deferred Revenue (Current) 1,991,429 1,356,804 +46.8%
Current Portion of Long-Term Debt 22,117
Liabilities Of Disposal Group Including Discontinued Operation Current 20,005
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale 20,005
Total Current Liabilities 3,444,207 2,534,950 +35.9%
Accounts Payable 132,945 78,547 +69.3%
Non-Current Liabilities
Operating Lease Liabilities 672,729 568,407 +18.4%
Contract With Customer Liability Noncurrent 383,405 319,080 +20.2%
Long-Term Debt 14,318,016
Other Non-Current Liabilities 1,797,713 465,233 +286.4%
Total Liabilities 20,616,070 3,903,269 +428.2%
Long-Term Debt 14,340,133
Show Long-Term Debt Type breakouts
Senior Notes and Line of Credit 14,205,526
Deferred Tax Liabilities 1,188,824
Stockholders' Equity
Common Stock 1,855 1,536 +20.8%
Additional Paid-In Capital 18,549,871 1,192,363 +1455.7%
Retained Earnings 9,866,791 7,884,044 +25.1%
Treasury Stock Common Value -572,091 -1,188,435 +51.9%
Accumulated Other Comprehensive Income -231,895
Total Stockholders' Equity 27,614,531 7,709,396 +258.2%
Minority Interest -345 4,976 -106.9%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 27,614,186 7,714,372 +258.0%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Interest rate contract settled 118.7
Accumulated Gain Loss Net Cash Flow Hedge Parent -88,811
Accumulated Net Unrealized Investment Gain Loss -4
Accumulated Other Comprehensive Income -231,895 -180,112 -28.8%
Accumulated Translation Adjustment -143,080
Additional Paid In Capital 18,549,871 1,192,363 +1455.7%
Common Stock 1,855 1,536 +20.8%
Noncontrolling Interest -345 4,976 -106.9%
Parent 27,614,531 7,709,396 +258.2%
Retained Earnings 9,866,791 7,884,044 +25.1%
Treasury Stock Common -572,091 -1,188,435 +51.9%
Total Liabilities & Equity 48,230,256 11,648,684 +314.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation & Amortization 211,307 180,149 +17.3%
Reductionof Operating Lease Rightof Use Assets 80,789 72,196 +11.9%
Amortization Of Capitalized Costs To Obtain Revenue Contracts 38,920 57,071 -31.8%
Stock-Based Compensation 655,909 540,026 +21.5%
Provision For Doubtful Accounts 23,559 14,696 +60.3%
Gain Loss On Sale Of Investments 3,635 -55,077 +106.6%
Gain Loss On Sale Of Property Plant Equipment -51,385
Gain Loss On Sale Of Business 8,299
Amortization of Financing Costs (YTD)
Show Debt Instrument breakouts
Bridge Commitment 41,996 18,435 +127.8%
Other Debt Instruments 6,790
Deferred Income Taxes And Tax Credits -326,610 -276,840 -18.0%
Other Non-Cash Items -737 -3,730 +80.2%
Change in Accounts Receivable -27,989 59,159 -147.3%
Change in Inventory -34,068 -71,303 +52.2%
Change in Prepaid & Other Assets 120,348 -350,652 +134.3%
Increase Decrease In Other Noncurrent Assets -427,793 -137,159 -211.9%
Increase Decrease In Accounts Payable And Accrued Liabilities 31,384 17,532 +79.0%
Increase Decreasein Operating Lease Liabilities -78,360 -72,254 -8.5%
Increase Decrease In Income Taxes -140,347 -241,952 +42.0%
Change in Deferred Revenue -19,932 -46,276 +56.9%
Gain Loss On Derivative Instruments Net Pretax -121,643
Net Cash from Operations 878,870 844,211 +4.1%
Investing Activities
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments 53,630 98,265 -45.4%
Proceeds From Sale Of Short Term Investments 148,809 200 +74304.5%
Payments To Acquire Short Term Investments -47,558 -97,181 +51.1%
Proceeds From Sale And Maturity Of Other Investments 3,470 55,696 -93.8%
Payments To Acquire Other Investments -4,086 -1,240 -229.5%
Capital Expenditures -134,908 -118,772 -13.6%
Proceeds From Sale Of Property Plant And Equipment 74,279
Payments To Acquire Intangible Assets -16,681,257 -156,947 -10528.6%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 142,546
Other Investing Activities -611
Net Cash from Investing -16,445,686 -219,979 -7376.0%
Financing Activities
Proceeds From Issuance Of Debt 14,329,340
Debt Repayments -2,579 -2,607 +1.1%
Proceeds From Sale Of Treasury Stock 138,101 143,148 -3.5%
Tax Withholding for Share Compensation -242,791 -278,571 +12.8%
Payments To Minority Shareholders -30,000
Proceeds From Payments For Other Financing Activities -463 -1,096 +57.8%
Net Cash from Financing 14,191,608 -211,391 +6813.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 8,649 5,458 +58.5%
Net Change in Cash -1,366,559 418,299 -426.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 2,532,170 1,859,486 +36.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,532,170 1,842,045 +37.5%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key