SYNOPSYS INC

SNPS 10-Q · Q3 2025

SNPS Q3 2025 request

Playground key active
Request URL /api/financials?ticker=SNPS&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 1,739,737 1,525,749 +14.0%
Show Product Lines breakouts
License 516,404 442,528 +16.7%
License And Maintenance 892,364 803,147 +11.1%
Product 1,408,768 1,245,675 +13.1%
Technology Service 330,969 280,074 +18.2%
Show Business Segments breakouts
Design Automation: 1,312,166 1,062,666 +23.5%
Design IP: 427,571 463,083 -7.7%
Show Geography breakouts
CN 247,288 266,699 -7.3%
Europe 178,595 144,631 +23.5%
KR 202,117 194,817 +3.7%
Other 295,543 259,123 +14.1%
US 816,194 660,479 +23.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 1,056 2,689 -60.7%
Cost of Revenue (Q) — — —
Show Product Lines breakouts
Product 230,895 179,536 +28.6%
Technology Service 103,301 96,630 +6.9%
Cost Depreciation Amortization And Depletion 46,368 14,510 +219.6%
Cost of Revenue 380,564 290,676 +30.9%
Gross Profit 1,359,173 1,235,073 +10.0%
Research & Development 625,301 508,872 +22.9%
Sales & Marketing 259,480 211,491 +22.7%
General & Administrative 280,550 150,437 +86.5%
Amortization Of Intangible Assets 28,573 4,062 +603.4%
Operating Expenses 1,193,904 874,862 +36.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 8 611 -98.7%
Operating Income 165,269 360,211 -54.1%
Show Business Segments breakouts
Design Automation: 583,755 440,864 +32.4%
Design IP: 86,023 169,725 -49.3%
Show Consolidation Items breakouts
Operating Segments 669,778 610,589 +9.7%
Interest Expense -146,502 -11,742 -1147.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -1,331 — —
Other Non-Operating Income (Expense) 170,543 43,526 +291.8%
Income Before Taxes 189,310 391,995 -51.7%
Income Tax Expense (Benefit) -52,967 -30,712 -72.5%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 242,277 422,707 -42.7%
Net Income 242,277 404,894 -40.2%
Net Income Loss Attributable To Noncontrolling Interest -232 -3,161 +92.7%
Net Income 242,509 408,055 -40.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -283 2,078 -113.6%
Income Loss From Continuing Operations 242,509 425,868 -43.1%
Income Loss From Continuing Operations Per Basic Share 1.51 2.78 -45.7%
EPS (Basic) 1.51 2.66 -43.2%
Income Loss From Continuing Operations Per Diluted Share 1.5 2.73 -45.1%
EPS (Diluted) 1.5 2.61 -42.5%
Wtd Avg Shares (Basic) 160,174 153,417 +4.4%
Wtd Avg Shares (Diluted) 161,682 156,131 +3.6%
Comprehensive Income 250,750 415,956 -39.7%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 5,598 4,181 +33.9%
Show Derivative Risk breakouts
Foreign Exchange Forward · Operating Expense 847 -320 +364.7%
Foreign Exchange Forward · Revenue 4,751 4,501 +5.6%
Foreign Currency Transaction Gain Loss Before Tax 1,221 329 +271.1%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 2,526,475 1,839,815 +37.3%
Short-Term Investments 67,235 154,431 -56.5%
Cash Cash Equivalents And Short Term Investments 2,593,710 1,994,246 +30.1%
Accounts Receivable 1,392,373 805,198 +72.9%
Inventory 382,056 386,009 -1.0%
Prepaid Expenses & Other Current Assets 1,153,172 914,598 +26.1%
Assets Of Disposal Group Including Discontinued Operation Current 74,317 — —
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale 74,317 — —
Total Current Assets 5,595,628 5,127,753 +9.1%
Non-Current Assets
Property, Plant & Equipment 699,688 571,408 +22.4%
Operating Lease Right-of-Use Assets 693,368 556,593 +24.6%
Goodwill 26,945,723 — —
Deferred Tax Assets 97,061 1,102,716 -91.2%
Other Non-Current Assets 1,118,876 579,773 +93.0%
Total Assets 48,230,256 11,648,684 +314.0%
Other Assets
Intangible Assets Net Excluding Goodwill 13,079,912 — —
Show Finite Lived Intangible Assets By Major Class breakouts
Contractual Rights 430,368 — —
Core/developed technology 6,571,079 — —
Customer Relationships 5,130,131 — —
Trademarks And Trade Names 948,334 — —
Current Liabilities
Accounts Payable And Accrued Liabilities Current 1,283,204 756,983 +69.5%
Operating Lease Liability Current 127,452 89,869 +41.8%
Deferred Revenue (Current) 1,991,429 1,356,804 +46.8%
Current Portion of Long-Term Debt 22,117 — —
Liabilities Of Disposal Group Including Discontinued Operation Current 20,005 — —
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale 20,005 — —
Total Current Liabilities 3,444,207 2,534,950 +35.9%
Accounts Payable 132,945 78,547 +69.3%
Non-Current Liabilities
Operating Lease Liabilities 672,729 568,407 +18.4%
Contract With Customer Liability Noncurrent 383,405 319,080 +20.2%
Long-Term Debt 14,318,016 — —
Other Non-Current Liabilities 1,797,713 465,233 +286.4%
Total Liabilities 20,616,070 3,903,269 +428.2%
Long-Term Debt 14,340,133 — —
Show Long-Term Debt Type breakouts
Senior Notes and Line of Credit 14,205,526 — —
Deferred Tax Liabilities 1,188,824 — —
Stockholders' Equity
Common Stock 1,855 1,536 +20.8%
Additional Paid-In Capital 18,549,871 1,192,363 +1455.7%
Retained Earnings 9,866,791 7,884,044 +25.1%
Treasury Stock Common Value -572,091 -1,188,435 +51.9%
Accumulated Other Comprehensive Income -231,895 — —
Total Stockholders' Equity 27,614,531 7,709,396 +258.2%
Minority Interest -345 4,976 -106.9%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 27,614,186 7,714,372 +258.0%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Interest rate contract settled 118.7 — —
Accumulated Gain Loss Net Cash Flow Hedge Parent -88,811 — —
Accumulated Net Unrealized Investment Gain Loss -4 — —
Accumulated Other Comprehensive Income -231,895 -180,112 -28.8%
Accumulated Translation Adjustment -143,080 — —
Additional Paid In Capital 18,549,871 1,192,363 +1455.7%
Common Stock 1,855 1,536 +20.8%
Noncontrolling Interest -345 4,976 -106.9%
Parent 27,614,531 7,709,396 +258.2%
Retained Earnings 9,866,791 7,884,044 +25.1%
Treasury Stock Common -572,091 -1,188,435 +51.9%
Total Liabilities & Equity 48,230,256 11,648,684 +314.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation & Amortization 211,307 180,149 +17.3%
Reductionof Operating Lease Rightof Use Assets 80,789 72,196 +11.9%
Amortization Of Capitalized Costs To Obtain Revenue Contracts 38,920 57,071 -31.8%
Stock-Based Compensation 655,909 540,026 +21.5%
Provision For Doubtful Accounts 23,559 14,696 +60.3%
Gain Loss On Sale Of Investments 3,635 -55,077 +106.6%
Gain Loss On Sale Of Property Plant Equipment -51,385 — —
Gain Loss On Sale Of Business 8,299 — —
Amortization of Financing Costs (YTD) — — —
Show Debt Instrument breakouts
Bridge Commitment 41,996 18,435 +127.8%
Other Debt Instruments 6,790 — —
Deferred Income Taxes And Tax Credits -326,610 -276,840 -18.0%
Other Non-Cash Items -737 -3,730 +80.2%
Change in Accounts Receivable -27,989 59,159 -147.3%
Change in Inventory -34,068 -71,303 +52.2%
Change in Prepaid & Other Assets 120,348 -350,652 +134.3%
Increase Decrease In Other Noncurrent Assets -427,793 -137,159 -211.9%
Increase Decrease In Accounts Payable And Accrued Liabilities 31,384 17,532 +79.0%
Increase Decreasein Operating Lease Liabilities -78,360 -72,254 -8.5%
Increase Decrease In Income Taxes -140,347 -241,952 +42.0%
Change in Deferred Revenue -19,932 -46,276 +56.9%
Gain Loss On Derivative Instruments Net Pretax -121,643 — —
Net Cash from Operations 878,870 844,211 +4.1%
Investing Activities
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments 53,630 98,265 -45.4%
Proceeds From Sale Of Short Term Investments 148,809 200 +74304.5%
Payments To Acquire Short Term Investments -47,558 -97,181 +51.1%
Proceeds From Sale And Maturity Of Other Investments 3,470 55,696 -93.8%
Payments To Acquire Other Investments -4,086 -1,240 -229.5%
Capital Expenditures -134,908 -118,772 -13.6%
Proceeds From Sale Of Property Plant And Equipment 74,279 — —
Payments To Acquire Intangible Assets -16,681,257 -156,947 -10528.6%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 142,546 — —
Other Investing Activities -611 — —
Net Cash from Investing -16,445,686 -219,979 -7376.0%
Financing Activities
Proceeds From Issuance Of Debt 14,329,340 — —
Debt Repayments -2,579 -2,607 +1.1%
Proceeds From Sale Of Treasury Stock 138,101 143,148 -3.5%
Tax Withholding for Share Compensation -242,791 -278,571 +12.8%
Payments To Minority Shareholders -30,000 — —
Proceeds From Payments For Other Financing Activities -463 -1,096 +57.8%
Net Cash from Financing 14,191,608 -211,391 +6813.4%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 8,649 5,458 +58.5%
Net Change in Cash -1,366,559 418,299 -426.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 2,532,170 1,859,486 +36.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,532,170 1,842,045 +37.5%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key