SONOCO PRODUCTS CO

SON 10-K · FY 2025

SON FY 2025 request

Playground key active
Request URL /api/financials?ticker=SON&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 7,518,753 5,305,365 +41.7%
Show Business Segments breakouts
Consumer Packaging · Asia 100,482 96,154 +4.5%
Consumer Packaging · CA 18,539 17,486 +6.0%
Consumer Packaging · EMEA 2,789,400 524,699 +431.6%
Consumer Packaging · Operating Segments 4,874,291 2,531,852 +92.5%
Consumer Packaging · Other 101,009 107,656 -6.2%
Consumer Packaging · US 1,864,861 1,785,857 +4.4%
Industrial Paper Packaging · Asia 148,012 213,127 -30.6%
Industrial Paper Packaging · CA 85,875 95,863 -10.4%
Industrial Paper Packaging · EMEA 361,878 371,896 -2.7%
Industrial Paper Packaging · Operating Segments 2,299,233 2,349,488 -2.1%
Industrial Paper Packaging · Other 238,894 237,370 +0.6%
Industrial Paper Packaging · US 1,464,574 1,431,232 +2.3%
Show Geography breakouts
Asia 249,559 311,052 -19.8%
Asia · Material Reconciling Items 1,065 1,771 -39.9%
CA 104,414 113,349 -7.9%
EMEA 3,207,438 955,520 +235.7%
EMEA · Material Reconciling Items 56,160 58,925 -4.7%
Other 342,421 355,638 -3.7%
Other · Material Reconciling Items 2,518 10,612 -76.3%
US 3,614,921 3,569,806 +1.3%
US · Material Reconciling Items 285,486 352,717 -19.1%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Foreign Exchange Contract 3,811 -1,174 +424.6%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 3,811 -1,174 +424.6%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 3,811 -1,174 +424.6%
Show Consolidation Items breakouts
Intersegment Elimination -148,359 -126,786 -17.0%
Material Reconciling Items 345,229 424,025 -18.6%
Cost of Revenue 5,944,340 4,166,132 +42.7%
Show Business Segments breakouts
Consumer Packaging · Operating Segments 3,950,750 2,041,078 +93.6%
Industrial Paper Packaging · Operating Segments 1,726,225 1,818,324 -5.1%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Commodity Contract -447 28 -1696.4%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Foreign Exchange Contract 2,557 253 +910.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Commodity Contract -447 28 -1696.4%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 2,557 253 +910.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 2,110 281 +650.9%
Gross Profit 1,574,413 1,139,233 +38.2%
Selling, General & Administrative 862,180 723,833 +19.1%
Restructuring Costs And Asset Impairment Charges 66,215 65,370 +1.3%
Show Restructuring Cost And Reserve breakouts
Asset Impairment/Disposal of Assets -15,333 15,719 -197.5%
Employee Severance 68,795 37,307 +84.4%
Other Restructuring 12,753 12,344 +3.3%
Gain Loss On Disposition Of Business And Other Assets 371,717 -23,452 +1685.0%
Operating Income 1,017,735 326,578 +211.6%
Show Business Segments breakouts
Consumer Packaging · Operating Segments 626,920 294,832 +112.6%
Industrial Paper Packaging · Operating Segments 312,454 271,654 +15.0%
Show Consolidation Items breakouts
Material Reconciling Items 50,813 53,278 -4.6%
Operating Segments 939,374 566,486 +65.8%
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component 12,215 13,842 -11.8%
Interest Expense 233,485 172,620 +35.3%
Show Derivative Risk breakouts
Currency Swap · Net Investment Hedging 36,480
Interest Income 20,547 27,570 -25.5%
Other Non-Operating Income (Expense) -27,481 -104,200 +73.6%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 765,101 63,486 +1105.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income -3,788 -5,352 +29.2%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 1,701 -1,455 +216.9%
Income Tax Expense (Benefit) 183,586 5,509 +3232.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income -2,292 -974 -135.3%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 340 -375 +190.7%
Income Loss Before Equity In Earnings Of Affiliates 581,515 57,977 +903.0%
Income Loss From Equity Method Investments 9,523 9,588 -0.7%
Show Business Segments breakouts
Consumer Packaging · Operating Segments 226 365 -38.1%
Industrial Paper Packaging · Operating Segments 9,297 9,223 +0.8%
Show Consolidation Items breakouts
Operating Segments 9,523 9,588 -0.7%
Show Statement Operating Activities Segment breakouts
Segment Continuing Operations 9,523 9,588 -0.7%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 591,038 67,565 +774.8%
Income Loss From Discontinued Operations Net Of Tax 412,348 96,375 +327.9%
Show Equity Components breakouts
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest · TFP -47,955
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Sale 412,348 96,375 +327.9%
Net Income 1,003,386 163,940 +512.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income -1,496 -4,378 +65.8%
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income -50,550 -3,503 -1343.0%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 1,361 -1,080 +226.0%
Noncontrolling Interest 375 -9 +4266.7%
Retained Earnings 1,003,011 163,949 +511.8%
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts
Reclassification Out Of Accumulated Other Comprehensive Income -50,685 -8,961 -465.6%
Income Loss From Continuing Operations Attributable To Noncontrolling Entity -375 180 -308.3%
Net Income 1,003,011 163,949 +511.8%
Wtd Avg Shares (Basic) 99,124 98,637 +0.5%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Sale 99,124 98,637 +0.5%
Incremental Common Shares Attributable To Share Based Payment Arrangements 447 653 -31.5%
Wtd Avg Shares (Diluted) 99,571 99,290 +0.3%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Sale 99,571 99,290 +0.3%
Income Loss From Continuing Operations Per Basic Share 5.96 0.69 +763.8%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share 4.16 0.97 +328.9%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Sale 4.16 0.97 +328.9%
EPS (Basic) 10.12 1.66 +509.6%
Income Loss From Continuing Operations Per Diluted Share 5.93 0.68 +772.1%
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share 4.14 0.97 +326.8%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Sale 4.14 0.97 +326.8%
EPS (Diluted) 10.07 1.65 +510.3%
Revenue 7,518,753 5,305,365 +41.7%
Show Geography breakouts
Asia 249,559 311,052 -19.8%
CA 104,414 113,349 -7.9%
EMEA 3,207,438 955,520 +235.7%
Other 342,421 355,638 -3.7%
US 3,614,921 3,569,806 +1.3%
Research & Development 21,500 23,000 -6.5%
Operating Expenses (FY)
Show Business Segments breakouts
Consumer Packaging · Operating Segments -319,168 -203,964 -56.5%
Industrial Paper Packaging · Operating Segments -381,707 -371,192 -2.8%
Comprehensive Income 1,542,949 27,477 +5515.4%
Other Comprehensive Income (FY)
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 2,655 9,014 -70.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent 2,125 -2,133 +199.6%
Accumulated Other Comprehensive Income 539,938 -136,472 +495.6%
Accumulated Translation Adjustment 535,158 -143,353 +473.3%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax (FY)
Show Derivative Risk breakouts
Commodity Contract 1,478 665 +122.3%
Foreign Exchange Contract 2,879 -4,994 +157.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 378,398 431,010 -12.2%
Show Cash And Cash Equivalents breakouts
Notional Pooling Arrangement 2,170 12,915 -83.2%
Accounts Receivable 842,810 907,526 -7.1%
Other Receivables 178,755 175,877 +1.6%
Inventory 1,121,009 1,016,139 +10.3%
Prepaid Expense Current 125,352 197,134 -36.4%
Total Current Assets 2,646,324 3,178,560 -16.7%
Non-Current Assets
Property, Plant & Equipment 2,797,800 2,718,747 +2.9%
Goodwill 2,511,611 2,525,657 -0.6%
Show Business Segments breakouts
Consumer Packaging · Operating Segments 1,947,991 1,807,971 +7.7%
Industrial Paper Packaging · Operating Segments 508,376 486,636 +4.5%
Show Consolidation Items breakouts
Material Reconciling Items 55,244 231,050 -76.1%
Show Business Acquisition breakouts
Eviosys 1,258,119
Show Reporting Unit breakouts
Global Paper Products APAC Reporting Unit 26,867
Metal Packaging EMEA Reporting Unit 1,397,039
Deferred Tax Assets 54,449 17,371 +213.4%
Operating Lease Right-of-Use Assets 307,450 307,688 -0.1%
Other Non-Current Assets 161,226 208,759 -22.8%
Total Assets 11,162,334 12,507,790 -10.8%
Other Assets
Intangible Assets Net Excluding Goodwill 2,683,474 2,586,698 +3.7%
Current Liabilities
Accounts Payable 1,084,152 1,130,500 -4.1%
Accrued Liabilities 638,770 463,543 +37.8%
Employee Related Liabilities Current 138,982 140,912 -1.4%
Debt Current 537,952 2,054,525 -73.8%
Accrued Income Taxes Current 128,821 6,755 +1807.0%
Total Current Liabilities 2,528,677 4,038,291 -37.4%
Non-Current Liabilities
Long-Term Debt 3,788,973 4,985,496 -24.0%
Operating Lease Liabilities 263,192 258,735 +1.7%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 177,976 180,827 -1.6%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 6,212 5,840 +6.4%
Pension Plans Defined Benefit 171,764 174,987 -1.8%
Deferred Tax Liabilities 557,034 583,470 -4.5%
Other Non-Current Liabilities 214,650 60,847 +252.8%
Total Liabilities 7,530,502 10,221,577 -26.3%
Long-Term Debt (Q)
Show Debt Instrument breakouts
2.25% notes due February 2027 299,443 298,930 +0.2%
2.85% notes due February 2032 496,824 496,302 +0.1%
3.125% notes due May 2030 597,528 596,958 +0.1%
4.45% notes due September 2026 498,749 496,869 +0.4%
4.60% notes due September 2029 595,694 594,519 +0.2%
5.00% notes due September 2034 690,857 689,802 +0.2%
5.75% notes due November 2040 536,314 536,282 0.0%
Other debt 19,638 18,341 +7.1%
Other foreign denominated debt, average rate of 5.5% in 2025 and 6.0% in 2024 40,016 155,048 -74.2%
Syndicated term loan due August 2028 498,320 497,674 +0.1%
Stockholders' Equity
Common Stock 7,175 7,175 0.0%
Additional Paid In Capital Common Stock 191,855 183,250 +4.7%
Accumulated Other Comprehensive Income 37,204 -502,734 +107.4%
Retained Earnings 3,377,647 2,583,923 +30.7%
Total Stockholders' Equity 3,613,881 2,271,614 +59.1%
Minority Interest 17,951 14,599 +23.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,631,832 2,286,213 +58.9%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest -87,958 -90,613 +2.9%
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest 124,227 -410,931 +130.2%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest 935 -1,190 +178.6%
Accumulated Other Comprehensive Income 37,204 -502,734 +107.4%
Additional Paid In Capital 191,855 183,250 +4.7%
Aoci Including Portion Attributable To Noncontrolling Interest 37,204 -502,734 +107.4%
Common Stock 7,175 7,175 0.0%
Noncontrolling Interest 17,951 14,599 +23.0%
Retained Earnings 3,377,647 2,583,923 +30.7%
Total Liabilities & Equity 11,162,334 12,507,790 -10.8%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Asset Impairment Charges 12,532 17,027 -26.4%
Depreciation & Amortization 519,356 374,859 +38.5%
Show Business Segments breakouts
Consumer Packaging · Operating Segments 209,618 109,355 +91.7%
Industrial Paper Packaging · Operating Segments 118,889 116,149 +2.4%
Stock-Based Compensation 18,044 29,659 -39.2%
Equity Method Investment Dividends Or Distributions 24,822 11,926 +108.1%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Cascades 19,811
Gain Loss On Sale Of Property Plant Equipment -22,631 -55 -41047.3%
Gain Loss On Sale Of Business -978,350 23,452 -4271.7%
Show Equity Components breakouts
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest · ThermoSafe -1,197
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest · Tube and Core Operations 3,792
Pension And Other Postretirement Benefit Expense 17,846 17,477 +2.1%
Pension And Other Postretirement Benefit Contributions -22,284 -19,633 -13.5%
Increase Decrease In Deferred Income Taxes -22,758 -55,715 +59.2%
Change in Accounts Receivable 97,885 17,763 +451.1%
Change in Inventory -80,901 -13,269 -509.7%
Increase Decrease In Accounts Payable Trade -87,547 123,615 -170.8%
Increase Decrease In Prepaid Expense 42,440 -19,144 +321.7%
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable 125,984 -11,269 +1218.0%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities 51,481 75,115 -31.5%
Net Cash from Operations 689,782 833,845 -17.3%
Deferred Income Taxes 15,605 -57,134 +127.3%
Investing Activities
Capital Expenditures -344,023 -393,235 +12.5%
Cash Acquired In Excess Of Payments To Acquire Business 16,528
Proceeds From Divestiture Of Businesses Net Of Cash Divested 2,470,145 80,996 +2949.7%
Proceeds From Sale Of Productive Assets 46,968 15,649 +200.1%
Proceeds From Investments In Affiliated Companies 6,469 9,978 -35.2%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Cascades 6,455
Net Cash from Investing 2,196,087 -4,105,527 +153.5%
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 26,368 29,561 -10.8%
Financing Activities
Proceeds From Issuance Of Long Term Debt 66,712 4,061,319 -98.4%
Repayments Of Long Term Debt And Capital Securities -2,830,688 -151,534 -1768.0%
Increase Decrease In Outstanding Checks Financing Activities -3,705 -8,676 +57.3%
Payments Of Dividends Minority Interest -243
Payments Of Dividends Common Stock -208,106 -203,492 -2.3%
Share Repurchases -10,930 -9,246 -18.2%
Net Cash from Financing -2,986,960 3,668,423 -181.4%
Supplemental
Interest Paid 260,526 151,182 +72.3%
Income Taxes Paid 264,901 92,427 +186.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 36,429 -105,618 +134.5%
Net Change in Cash -64,662 291,123 -122.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 378,398 443,060 -14.6%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key