SEMPRA

SRE 10-K · FY 2025

SRE FY 2025 request

Playground key active
Request URL /api/financials?ticker=SRE&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Regulated Operating Revenue Electric Non Nuclear 4,552 4,296 +6.0%
Show Business Segments breakouts
Reportable Segment · SDG&E 4,122 4,164 -1.0%
Show Legal Entity breakouts
SDG&E 4,568 4,313 +5.9%
Regulated Operating Revenue Gas 7,319 7,141 +2.5%
Show Business Segments breakouts
Reportable Segment · SDG&E 1,043 878 +18.8%
Reportable Segment · SoCalGas 6,459 6,134 +5.3%
Show Legal Entity breakouts
SDG&E 1,129 1,028 +9.8%
Unregulated Operating Revenue 1,831 1,748 +4.7%
Show Business Segments breakouts
Sempra Infrastructure · Intersegment Elimination -56 -56 0.0%
Sempra Infrastructure · Operating Segments After Reconciling Items And Eliminations 911 755 +20.7%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Foreign Exchange Contract -3 5 -160.0%
Regulated Operating Revenue (FY)
Show Business Segments breakouts
Reportable Segment · SDG&E 5,697 5,341 +6.7%
Reportable Segment · SoCalGas 6,291 6,209 +1.3%
Sempra California · Intersegment Elimination -25 -23 -8.7%
Sempra California · Operating Segments After Reconciling Items And Eliminations 11,429 10,985 +4.0%
Sempra Infrastructure · Operating Segments After Reconciling Items And Eliminations 78 78 0.0%
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 6,778 6,082 +11.4%
SDG&E 5,697 5,341 +6.7%
SDG&E · Related Party 22 23 -4.3%
SoCalGas 6,291 6,209 +1.3%
SoCalGas · Related Party 173 169 +2.4%
Show Equity Method Investment Nonconsolidated Investee breakouts
Other 3,059 2,962 +3.3%
Regulated And Unregulated Operating Revenue 13,702 13,185 +3.9%
Show Business Segments breakouts
Sempra California · Intersegment Elimination -25 -23 -8.7%
Sempra California · Operating Segments 11,818 11,382 +3.8%
Sempra Infrastructure · Intersegment Elimination -56 -56 0.0%
Sempra Infrastructure · Operating Segments 1,965 1,882 +4.4%
Show Legal Entity breakouts
SDG&E 5,697 5,341 +6.7%
SoCalGas 6,291 6,209 +1.3%
Show Consolidation Items breakouts
Consolidating adjustments and Parent and other -81 -79 -2.5%
Intersegment Elimination -81 -79 -2.5%
Operating Segments 13,783 13,264 +3.9%
Show Related Party Transactions By Related Party breakouts
Related Party 34 40 -15.0%
Cost of Revenue (FY)
Show Product Lines breakouts
Electricity Us Regulated -385 -245 -57.1%
Energy-related businesses cost of sales -367 -380 +3.4%
Natural Gas Us Regulated -1,282 -1,132 -13.3%
Utilities Operating Expense Purchased Power (FY)
Show Legal Entity breakouts
SDG&E 448 308 +45.5%
Other Cost And Expense Operating -5,281 -5,336 +1.0%
Show Business Segments breakouts
Reportable Segment · SDG&E -1,725 -1,692 -2.0%
Reportable Segment · SoCalGas -2,689 -2,791 +3.7%
Sempra California · Operating Segments -4,315 -4,398 +1.9%
Sempra Infrastructure · Operating Segments -865 -858 -0.8%
Utilities Operating Expense Gas And Petroleum Purchased (FY)
Show Legal Entity breakouts
SDG&E 237 242 -2.1%
SoCalGas 1,098 959 +14.5%
Utilities Operating Expense Maintenance And Operations (FY)
Show Legal Entity breakouts
SDG&E 1,725 1,692 +2.0%
SoCalGas 2,689 2,791 -3.7%
Regulatory Disallowances -651
Show Legal Entity breakouts
SDG&E -651
Depreciation And Amortization -2,563 -2,437 -5.2%
Show Legal Entity breakouts
SDG&E -1,316 -1,223 -7.6%
SoCalGas -1,016 -910 -11.6%
Taxes Other -744 -693 -7.4%
Utilities Operating Expense Depreciation And Amortization (FY)
Show Business Segments breakouts
Reportable Segment · SDG&E 1,316 1,223 +7.6%
Reportable Segment · SoCalGas 1,016 910 +11.6%
Show Legal Entity breakouts
SDG&E 1,316 1,223 +7.6%
SoCalGas 1,016 910 +11.6%
Other Non-Operating Income (Expense) 169 136 +24.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit · Reclassification Out Of Accumulated Other Comprehensive Income -2 -3 +33.3%
Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit · SoCalGas -1 -1 0.0%
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income -6 -6 0.0%
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss · SDG&E -1 -1 0.0%
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss · SoCalGas -1 -1 0.0%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Foreign Exchange Contract -2 2 -200.0%
Settlement charges · Reclassification Out Of Accumulated Other Comprehensive Income -16 -9 -77.8%
Settlement charges · SoCalGas -10
Show Legal Entity breakouts
SDG&E 106 90 +17.8%
SoCalGas -6 25 -124.0%
Show Consolidated Entities breakouts
Parent Company 45 25 +80.0%
Utilities Operating Expense Taxes (FY)
Show Legal Entity breakouts
SDG&E 434 402 +8.0%
SoCalGas 293 273 +7.3%
Interest Income 103 61 +68.9%
Show Business Segments breakouts
Reportable Segment · SDG&E 2 5 -60.0%
Reportable Segment · SoCalGas 6 9 -33.3%
Sempra California · Operating Segments 8 14 -42.9%
Sempra Infrastructure · Operating Segments 66 25 +164.0%
Show Legal Entity breakouts
SDG&E 2 5 -60.0%
SoCalGas 6 9 -33.3%
Show Consolidated Entities breakouts
Parent Company 48 29 +65.5%
Utilities Operating Expense (FY)
Show Legal Entity breakouts
SDG&E 4,811 3,867 +24.4%
SoCalGas 5,096 4,933 +3.3%
Interest Expense -1,532 -1,049 -46.0%
Show Business Segments breakouts
Reportable Segment · SDG&E -559 -525 -6.5%
Reportable Segment · SoCalGas -367 -323 -13.6%
Sempra California · Operating Segments -926 -848 -9.2%
Sempra Infrastructure · Operating Segments -28 243 -111.5%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Interest Rate Contract 7 11 -36.4%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Contract -1 -1 0.0%
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees -788 -653 -20.7%
SDG&E -559 -525 -6.5%
SoCalGas -367 -323 -13.6%
Show Consolidated Entities breakouts
Parent Company -569 -490 -16.1%
Show Equity Method Investment Nonconsolidated Investee breakouts
Other -487 -547 +11.0%
Show Related Party Transactions By Related Party breakouts
Related Party -18 -16 -12.5%
Operating Income (FY)
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 1,987 1,764 +12.6%
SDG&E 886 1,474 -39.9%
SoCalGas 1,195 1,276 -6.3%
Show Equity Method Investment Nonconsolidated Investee breakouts
Other 2,190 2,142 +2.2%
Income Loss From Equity Method Investments 1,604 1,609 -0.3%
Show Business Segments breakouts
Sempra Infrastructure · Operating Segments 735 802 -8.4%
Sempra Texas Utilities · Operating Segments 869 788 +10.3%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Foreign Exchange Contract -5 6 -183.3%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Interest Rate Contract 10 23 -56.5%
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest -238 -638 +62.7%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 1,169 2,110 -44.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -24 -18 -33.3%
Accumulated Defined Benefit Plans Adjustment · SDG&E -1 -1 0.0%
Accumulated Defined Benefit Plans Adjustment · SoCalGas -12 -2 -500.0%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 7 47 -85.1%
Show Legal Entity breakouts
SDG&E 435 1,044 -58.3%
SoCalGas 828 987 -16.1%
Income Tax Expense (Benefit) -701 -219 -220.1%
Show Business Segments breakouts
Reportable Segment · SDG&E 128 -153 +183.7%
Reportable Segment · SoCalGas 38 -31 +222.6%
Sempra California · Operating Segments 166 -184 +190.2%
Sempra Infrastructure · Operating Segments -1,200 164 -831.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 3 15 -80.0%
Accumulated Defined Benefit Plans Adjustment · SoCalGas 1 2 -50.0%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income -3 -11 +72.7%
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees -236 -217 -8.8%
SDG&E 128 -153 +183.7%
SoCalGas 38 -31 +222.6%
Show Consolidated Entities breakouts
Parent Company 196 165 +18.8%
Net Income Loss Attributable To Redeemable Noncontrolling Interest 3
Show Business Segments breakouts
Sempra Infrastructure · Operating Segments 3
Net Income 2,072 3,500 -40.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -21 -3 -600.0%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 4 36 -88.9%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · SoCalGas -11
Retained Earnings · SDG&E 563 891 -36.8%
Retained Earnings · SoCalGas 866 956 -9.4%
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 1,062 957 +11.0%
SDG&E 563 891 -36.8%
SoCalGas 866 956 -9.4%
Show Consolidated Entities breakouts
Parent Company 1,836 2,861 -35.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Other 1,504 1,688 -10.9%
Preferred Stock Redemption Premium -11
Show Consolidated Entities breakouts
Parent Company -11
Show Statement Class Of Stock breakouts
Series C Preferred Stock -11
Net Income Loss Available To Common Stockholders Basic 1,796 2,817 -36.2%
Show Business Segments breakouts
Reportable Segment · SDG&E 563 891 -36.8%
Reportable Segment · SoCalGas 865 955 -9.4%
Sempra California · Operating Segments 1,428 1,846 -22.6%
Sempra Infrastructure · Operating Segments -160 911 -117.6%
Sempra Texas Utilities · Operating Segments 861 781 +10.2%
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 851 765 +11.2%
SDG&E 563 891 -36.8%
SoCalGas 865 955 -9.4%
Show Consolidated Entities breakouts
Parent Company 1,796 2,817 -36.2%
Show Consolidation Items breakouts
Corporate Non Segment -333 -721 +53.8%
Operating Segments 2,129 3,538 -39.8%
Preferred Stock Dividends Income Statement Impact -29 -44 +34.1%
Show Legal Entity breakouts
SoCalGas -1 -1 0.0%
Show Consolidated Entities breakouts
Parent Company -29 -44 +34.1%
Other Preferred Stock Dividends And Adjustments -1 -1 0.0%
EPS (Basic) 2.75 4.44 -38.1%
Show Consolidated Entities breakouts
Parent Company 2.75 4.44 -38.1%
Wtd Avg Shares (Basic) 652,697 633,795 +3.0%
Show Consolidated Entities breakouts
Parent Company 652,697 633,795 +3.0%
EPS (Diluted) 2.75 4.42 -37.8%
Show Consolidated Entities breakouts
Parent Company 2.75 4.42 -37.8%
Wtd Avg Shares (Diluted) 653,826 637,943 +2.5%
Show Consolidated Entities breakouts
Parent Company 653,826 637,943 +2.5%
Revenue 12,418 11,818 +5.1%
Show Product Lines breakouts
Electricity 4,453 4,510 -1.3%
Electricity · Consolidating adjustments and Parent and other -66 -65 -1.5%
Electricity · SDG&E 4,122 4,164 -1.0%
Electricity · Sempra California 4,109 4,150 -1.0%
Electricity · Sempra Infrastructure 410 425 -3.5%
Energy-related businesses 911 755 +20.7%
Energy-related businesses · Consolidating adjustments and Parent and other -63 -63 0.0%
Energy-related businesses · Sempra Infrastructure 974 818 +19.1%
Natural Gas Gathering Transportation Marketing And Processing 7,965 7,308 +9.0%
Natural Gas Gathering Transportation Marketing And Processing · Consolidating adjustments and Parent and other -22 -21 -4.8%
Natural Gas Gathering Transportation Marketing And Processing · SDG&E 1,043 878 +18.8%
Natural Gas Gathering Transportation Marketing And Processing · Sempra California 7,345 6,858 +7.1%
Natural Gas Gathering Transportation Marketing And Processing · Sempra Infrastructure 642 471 +36.3%
Natural Gas Gathering Transportation Marketing And Processing · SoCalGas 6,459 6,134 +5.3%
Utilities 11,507 11,063 +4.0%
Utilities · Consolidating adjustments and Parent and other -25 -23 -8.7%
Utilities · SDG&E 5,165 5,042 +2.4%
Utilities · Sempra California 11,454 11,008 +4.1%
Utilities · Sempra Infrastructure 78 78 0.0%
Utilities · SoCalGas 6,459 6,134 +5.3%
Show Business Segments breakouts
Reportable Segment · SDG&E 5,165 5,042 +2.4%
Sempra California · Operating Segments 11,454 11,008 +4.1%
Sempra California · Operating Segments After Reconciling Items And Eliminations 11,429 10,985 +4.0%
Sempra Infrastructure · Operating Segments 1,052 896 +17.4%
Sempra Infrastructure · Operating Segments After Reconciling Items And Eliminations 989 833 +18.7%
Show Legal Entity breakouts
SDG&E 5,165 5,042 +2.4%
SoCalGas 6,459 6,134 +5.3%
Show Consolidation Items breakouts
Consolidating adjustments and Parent and other -88 -86 -2.3%
Operating Segments After Reconciling Items And Eliminations 12,418 11,818 +5.1%
Revenue 13,702 13,185 +3.9%
Show Business Segments breakouts
Sempra California · Operating Segments 11,818 11,382 +3.8%
Sempra Infrastructure · Operating Segments 1,965 1,882 +4.4%
Show Geography breakouts
Mexico 1,566 1,562 +0.3%
United States 12,136 11,623 +4.4%
Total Costs & Expenses (FY)
Show Legal Entity breakouts
SDG&E · Related Party 134 146 -8.2%
Operating Expenses (FY)
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees -4,791 -4,318 -11.0%
Show Equity Method Investment Nonconsolidated Investee breakouts
Other -869 -820 -6.0%
Income Before Taxes 1,789 2,713 -34.1%
Show Legal Entity breakouts
SDG&E 435 1,044 -58.3%
SoCalGas 828 987 -16.1%
Net Income 1,837 2,862 -35.8%
Show Equity Components breakouts
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 1 22 -95.5%
Show Legal Entity breakouts
SDG&E 563 891 -36.8%
SDG&E · Reclassification Out Of Accumulated Other Comprehensive Income -1 1 -200.0%
SoCalGas 866 956 -9.4%
SoCalGas · Reclassification Out Of Accumulated Other Comprehensive Income -12 -1 -1100.0%
Show Consolidated Entities breakouts
Parent Company 1,836 2,861 -35.8%
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts
Reclassification Out Of Accumulated Other Comprehensive Income -20 19 -205.3%
Comprehensive Income 1,805 2,845 -36.6%
Show Legal Entity breakouts
SDG&E 569 887 -35.9%
SoCalGas 876 952 -8.0%
Show Consolidated Entities breakouts
Parent Company 1,805 2,845 -36.6%
Other Comprehensive Income -31 -16 -93.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · SDG&E 6 -4 +250.0%
Accumulated Defined Benefit Plans Adjustment · SoCalGas 9 -5 +280.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent · SoCalGas 1 1 0.0%
Accumulated Other Comprehensive Income · SDG&E 6 -4 +250.0%
Accumulated Other Comprehensive Income · SoCalGas 10 -4 +350.0%
Show Legal Entity breakouts
SDG&E 6 -4 +250.0%
SoCalGas 10 -4 +350.0%
Show Consolidated Entities breakouts
Parent Company -31 -16 -93.8%
Operating Lease Lease Income 386 378 +2.1%
Net Income Loss Attributable To Noncontrolling Interest (FY)
Show Business Segments breakouts
Sempra Infrastructure · Operating Segments 238 638 -62.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income 3 14 -78.6%
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 211 192 +9.9%
Foreign Currency Transaction Gain Loss Before Tax 13 -16 +181.2%
Gain Loss On Investments 52 36 +44.4%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 29 1,565 -98.1%
Show Legal Entity breakouts
SDG&E 7
SoCalGas 14 12 +16.7%
Show Consolidated Entities breakouts
Parent Company 2 1,416 -99.9%
Restricted Cash And Cash Equivalents At Carrying Value 2 21 -90.5%
Accounts Receivable 1,767 1,983 -10.9%
Show Legal Entity breakouts
SDG&E 809 774 +4.5%
SoCalGas 958 932 +2.8%
Accounts And Other Receivables Net Current 157 397 -60.5%
Show Legal Entity breakouts
SDG&E 92 89 +3.4%
SoCalGas 61 71 -14.1%
Other Receivables Net Current (Q)
Show Legal Entity breakouts
SDG&E 1
SDG&E · Other Affiliates 1
SDG&E · Related Party 1
SoCalGas 8 16 -50.0%
SoCalGas · Other Affiliates 2 2 0.0%
SoCalGas · Related Party 8 16 -50.0%
SoCalGas · Subsidiary Of Common Parent 6 14 -57.1%
Show Consolidated Entities breakouts
Parent Company 173 88 +96.6%
Income Taxes Receivable 71 90 -21.1%
Show Legal Entity breakouts
SDG&E 30 27 +11.1%
Inventory 561 559 +0.4%
Show Legal Entity breakouts
SDG&E 267 202 +32.2%
SoCalGas 294 287 +2.4%
Prepaid Expense Current (Q)
Show Legal Entity breakouts
SDG&E 121 139 -12.9%
Regulatory Assets Current 761 60 +1168.3%
Show Legal Entity breakouts
SDG&E 433 16 +2606.2%
SoCalGas 328 42 +681.0%
Greenhouse Gas Allowances Current 203 217 -6.5%
Show Legal Entity breakouts
SDG&E 28 27 +3.7%
SoCalGas 175 176 -0.6%
Assets Of Disposal Group Including Discontinued Operation Current 31,024
Other Assets Current 262 380 -31.1%
Show Legal Entity breakouts
SDG&E 18 27 -33.3%
SoCalGas 91 71 +28.2%
Show Consolidated Entities breakouts
Parent Company 23 10 +130.0%
Total Current Assets 34,837 5,285 +559.2%
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 2,016 1,638 +23.1%
SDG&E 1,806 1,301 +38.8%
SoCalGas 1,929 1,607 +20.0%
Show Consolidated Entities breakouts
Parent Company 200 1,587 -87.4%
Show Equity Method Investment Nonconsolidated Investee breakouts
Other 1,104 1,134 -2.6%
Non-Current Assets
Regulatory Assets Noncurrent 3,868 3,937 -1.8%
Show Legal Entity breakouts
SDG&E 1,953 2,024 -3.5%
SoCalGas 1,888 1,844 +2.4%
Greenhouse Gas Allowances Noncurrent 1,221 845 +44.5%
Show Legal Entity breakouts
SDG&E 286 272 +5.1%
SoCalGas 935 526 +77.8%
Decommissioning Fund Investments 899 875 +2.7%
Show Legal Entity breakouts
SDG&E 899 875 +2.7%
Assets Held In Trust Noncurrent 605 585 +3.4%
Deferred Tax Assets 10 172 -94.2%
Show Consolidated Entities breakouts
Parent Company 135 209 -35.4%
Operating Lease Right-of-Use Assets 1,262 1,177 +7.2%
Show Legal Entity breakouts
SDG&E 1,047 795 +31.7%
SoCalGas 68 18 +277.8%
Equity Method Investments 17,472 15,400 +13.5%
Show Business Segments breakouts
Sempra Infrastructure · Cameron LNG JV 1,259 1,149 +9.6%
Sempra Infrastructure · Operating Segments 17 1,149 -98.5%
Sempra Texas Utilities · Oncor Holdings 17,472 15,400 +13.5%
Sempra Texas Utilities · Operating Segments 17,472 15,400 +13.5%
Sempra Texas Utilities · Operating Segments 129 122 +5.7%
Show Consolidation Items breakouts
Operating Segments 146 2,533 -94.2%
Other Investments 147 2,534 -94.2%
Show Consolidation Items breakouts
Corporate Non Segment · Other 1 1 0.0%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Total 147 2,534 -94.2%
Goodwill (Q)
Show Business Segments breakouts
Sempra Texas Utilities · Operating Segments 2,868 2,868 0.0%
Prepaid Insurance Fund Asset Noncurrent 246 262 -6.1%
Show Legal Entity breakouts
SDG&E 246 262 -6.1%
Other Non-Current Assets 1,300 1,749 -25.7%
Show Legal Entity breakouts
SDG&E 141 133 +6.0%
SoCalGas 738 609 +21.2%
Show Consolidated Entities breakouts
Parent Company 1,199 1,152 +4.1%
Total Investments And Other Assets 27,030 29,433 -8.2%
Show Legal Entity breakouts
SDG&E 4,572 4,361 +4.8%
SoCalGas 3,629 2,997 +21.1%
Total Assets 110,878 96,155 +15.3%
Show Business Segments breakouts
Sempra California · Operating Segments 60,364 56,116 +7.6%
Sempra Infrastructure · Operating Segments 32,796 22,954 +42.9%
Sempra Infrastructure · Variable Interest Entity Primary Beneficiary 15,950 8,177 +95.1%
Sempra Texas Utilities · Operating Segments 17,733 15,534 +14.2%
Show Legal Entity breakouts
SDG&E 32,682 30,773 +6.2%
SoCalGas 27,688 25,358 +9.2%
Show Consolidated Entities breakouts
Parent Company 48,687 45,278 +7.5%
Show Consolidation Items breakouts
Corporate Non Segment 1,084 2,622 -58.7%
Intersegment Elimination -1,099 -1,071 -2.6%
Operating Segments 110,893 94,604 +17.2%
Property, Plant & Equipment (Q)
Show Business Segments breakouts
Sempra Infrastructure · Guaymas-El Oro segment of the Sonora Pipeline 389
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization 66,900 80,397 -16.8%
Show Legal Entity breakouts
SDG&E 35,033 33,162 +5.6%
SoCalGas 31,078 29,084 +6.9%
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization -17,889 -18,960 +5.6%
Show Legal Entity breakouts
SDG&E -8,729 -8,051 -8.4%
SoCalGas -8,948 -8,330 -7.4%
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 49,011 61,437 -20.2%
Show Legal Entity breakouts
SDG&E 26,304 25,111 +4.8%
SDG&E · Variable Interest Entity Not Primary Beneficiary 1,109 1,138 -2.5%
SoCalGas 22,130 20,754 +6.6%
Current Liabilities
Short Term Borrowings 4,166 2,016 +106.6%
Show Legal Entity breakouts
SDG&E 531 417 +27.3%
SoCalGas 903 1,037 -12.9%
Show Consolidated Entities breakouts
Parent Company · Nonrelated Party 2,732
Accounts Payable Trade Current 1,461 2,238 -34.7%
Show Legal Entity breakouts
SDG&E 712 704 +1.1%
SoCalGas 727 752 -3.3%
Accounts Payable Other Current 203 208 -2.4%
Show Legal Entity breakouts
SDG&E 42 38 +10.5%
SoCalGas 161 158 +1.9%
Other Liabilities Current (Q)
Show Legal Entity breakouts
SDG&E · Majority Shareholder 48 42 +14.3%
SDG&E · Nonrelated Party 273 269 +1.5%
SDG&E · Other Affiliates 5 3 +66.7%
SDG&E · Related Party 59 59 0.0%
SDG&E · Subsidiary Of Common Parent 6 14 -57.1%
SoCalGas · Majority Shareholder 35 38 -7.9%
SoCalGas · Nonrelated Party 536 451 +18.8%
SoCalGas · Related Party 35 38 -7.9%
Show Consolidated Entities breakouts
Parent Company 1,260 1,410 -10.6%
Parent Company · Related Party 199 241 -17.4%
Show Related Party Transaction breakouts
Tax Sharing Arrangement · Related Party 8
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 979 1,251 -21.7%
Related Party 8
Interest Payable Current (Q)
Show Legal Entity breakouts
SDG&E 94 84 +11.9%
Interest And Dividends Payable Current 770 773 -0.4%
Employee Related Liabilities Current 521 558 -6.6%
Show Legal Entity breakouts
SDG&E 174 175 -0.6%
SoCalGas 219 245 -10.6%
Regulatory Liability Current 3 141 -97.9%
Show Legal Entity breakouts
SDG&E 3 75 -96.0%
Long Term Debt And Capital Lease Obligations Current 1,876 2,274 -17.5%
Show Legal Entity breakouts
Other Sempra 549 1,859 -70.5%
SDG&E 798 42 +1800.0%
SoCalGas 529 373 +41.8%
Greenhouse Gas Obligations Current 203 217 -6.5%
Show Legal Entity breakouts
SDG&E 28 27 +3.7%
SoCalGas 175 176 -0.6%
Asset Retirement Obligation Current (Q)
Show Legal Entity breakouts
SDG&E 107 97 +10.3%
SoCalGas 98 91 +7.7%
Liabilities Of Disposal Group Including Discontinued Operation Current 11,704
Total Current Liabilities 21,894 9,676 +126.3%
Show Legal Entity breakouts
Oncor Holdings · Equity Method Investment Nonconsolidated Investee Or Group Of Investees 2,284 2,183 +4.6%
SDG&E 2,821 1,987 +42.0%
SoCalGas 3,383 3,385 -0.1%
Show Consolidated Entities breakouts
Parent Company 4,191 1,651 +153.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Other 1,171 1,130 +3.6%
Current Portion of Long-Term Debt (Q)
Show Consolidated Entities breakouts
Parent Company -549 -750 +26.8%
Non-Current Liabilities
Other Non-Current Liabilities (Q)
Show Consolidated Entities breakouts
Parent Company 660 638 +3.4%
Regulatory Liability Noncurrent 4,250 3,817 +11.3%
Show Legal Entity breakouts
SDG&E 2,960 2,701 +9.6%
SoCalGas 1,290 1,115 +15.7%
Greenhouse Gas Obligations Noncurrent 957 506 +89.1%
Show Legal Entity breakouts
SDG&E 137 62 +121.0%
SoCalGas 820 410 +100.0%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 124 168 -26.2%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit 8 8 0.0%
Pension Plans Defined Benefit 116 160 -27.5%
Pension Plans Defined Benefit · SDG&E 19 28 -32.1%
Pension Plans Defined Benefit · SoCalGas 18 45 -60.0%
Show Legal Entity breakouts
SDG&E 19 28 -32.1%
SoCalGas 18 45 -60.0%
Deferred Tax Liabilities 6,127 5,845 +4.8%
Show Legal Entity breakouts
SDG&E 3,286 3,211 +2.3%
SoCalGas 2,271 2,005 +13.3%
Show Consolidated Entities breakouts
Parent Company 825
Asset Retirement Obligations Noncurrent 3,743 3,737 +0.2%
Show Legal Entity breakouts
SDG&E 746 803 -7.1%
SoCalGas 2,994 2,839 +5.5%
Liabilities Other Than Longterm Debt Noncurrent 18,006 17,133 +5.1%
Show Legal Entity breakouts
SDG&E 8,847 8,204 +7.8%
SoCalGas 7,850 6,781 +15.8%
Operating Lease Liabilities 1,176 1,019 +15.4%
Show Legal Entity breakouts
SDG&E 969 734 +32.0%
SDG&E · Purchased-Power Agreements 854 627 +36.2%
SoCalGas 67 9 +644.4%
Show Long Term Purchase Commitment By Category Of Item Purchased breakouts
Purchased-Power Agreements 854 627 +36.2%
Total Liabilities (Q)
Show Business Segments breakouts
Sempra Infrastructure · Variable Interest Entity Primary Beneficiary 6,335 2,664 +137.8%
Other Liabilities
Long Term Debt And Capital Lease Obligations 28,979 31,558 -8.2%
Show Legal Entity breakouts
Other Sempra 11,279 14,509 -22.3%
SDG&E 10,081 10,018 +0.6%
SoCalGas 7,619 7,031 +8.4%
Show Consolidated Entities breakouts
Parent Company 11,279 11,028 +2.3%
Parent Company · Nonrelated Party 11,279 11,028 +2.3%
Parent Company · Related Party 138 739 -81.3%
Deferred Credits And Other Liabilities 2,805 2,708 +3.6%
Show Legal Entity breakouts
SDG&E 1,699 1,399 +21.4%
SoCalGas 457 367 +24.5%
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests 3,206
Stockholders' Equity
Preferred Stock Value (Q)
Show Legal Entity breakouts
SoCalGas 22 22 0.0%
Common Stock 14,699 13,520 +8.7%
Show Legal Entity breakouts
SDG&E 1,660 1,660 0.0%
SoCalGas 2,316 2,316 0.0%
Retained Earnings 17,092 16,979 +0.7%
Show Legal Entity breakouts
SDG&E 9,279 8,916 +4.1%
SoCalGas 6,515 5,850 +11.4%
Accumulated Other Comprehensive Income -197 -166 -18.7%
Show Legal Entity breakouts
SDG&E -6 -12 +50.0%
SoCalGas -17 -27 +37.0%
Total Stockholders' Equity 31,594 31,222 +1.2%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · SDG&E -6 -12 +50.0%
Accumulated Defined Benefit Plans Adjustment · SoCalGas -8 -17 +52.9%
Accumulated Gain Loss Net Cash Flow Hedge Parent · SoCalGas -9 -10 +10.0%
Accumulated Other Comprehensive Income · SDG&E -6 -12 +50.0%
Accumulated Other Comprehensive Income · SoCalGas -17 -27 +37.0%
Common Stock Including Additional Paid In Capital · SDG&E 1,660 1,660 0.0%
Common Stock Including Additional Paid In Capital · SoCalGas 2,316 2,316 0.0%
Preferred Stock · SoCalGas 22 22 0.0%
Retained Earnings · SDG&E 9,279 8,916 +4.1%
Retained Earnings · SoCalGas 6,515 5,850 +11.4%
Show Legal Entity breakouts
SDG&E 10,933 10,564 +3.5%
SoCalGas 8,836 8,161 +8.3%
Show Consolidated Entities breakouts
Parent Company 31,594 31,222 +1.2%
Minority Interest Amount Represented By Preferred Stock 20 20 0.0%
Other Minority Interests 7,179 6,546 +9.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 38,793 37,788 +2.7%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -98 -115 +14.8%
Accumulated Gain Loss Net Cash Flow Hedge Parent -54 15 -460.0%
Accumulated Other Comprehensive Income -197 -166 -18.7%
Accumulated Other Comprehensive Income · Disposal Group Heldforsale Not Discontinued Operations -26
Accumulated Translation Adjustment -45 -66 +31.8%
Common Stock Including Additional Paid In Capital 14,699 13,520 +8.7%
Noncontrolling Interest 7,199 6,566 +9.6%
Parent 31,594 31,222 +1.2%
Retained Earnings 17,092 16,979 +0.7%
Total Liabilities & Equity 110,878 96,155 +15.3%
Show Legal Entity breakouts
SDG&E 32,682 30,773 +6.2%
SoCalGas 27,688 25,358 +9.2%
Show Consolidated Entities breakouts
Parent Company 48,687 45,278 +7.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Deferred Income Taxes And Tax Credits 533 -20 +2765.0%
Show Legal Entity breakouts
SDG&E -145 169 -185.8%
SoCalGas -107 28 -482.1%
Stock-Based Compensation 64 86 -25.6%
Unrealized Gain Loss On Derivatives And Commodity Contracts 92 -197 +146.7%
Increase Decrease In Bad Debt Expense 65 209 -68.9%
Show Legal Entity breakouts
SDG&E 45 55 -18.2%
SoCalGas 40 97 -58.8%
Other Non-Cash Items -16 20 -180.0%
Show Legal Entity breakouts
SoCalGas -16 -6 -166.7%
Increase Decrease In Accounts And Notes Receivable -66 118 -155.9%
Show Legal Entity breakouts
SDG&E -82 92 -189.1%
SoCalGas -56 -13 -330.8%
Increase Decrease Due From Affiliates 17 30 -43.3%
Show Legal Entity breakouts
SDG&E -8 -14 +42.9%
SoCalGas 5 6 -16.7%
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable -187 -49 -281.6%
Show Legal Entity breakouts
SDG&E -3 209 -101.4%
SoCalGas 1 13 -92.3%
Change in Inventory -64 -74 +13.5%
Show Legal Entity breakouts
SDG&E -65 -49 -32.7%
SoCalGas -7 -10 +30.0%
Increase Decrease In Other Operating Assets -296 -30 -886.7%
Show Legal Entity breakouts
SDG&E -3 -21 +85.7%
SoCalGas -244 6 -4166.7%
Change in Accounts Payable -7 -131 +94.7%
Show Legal Entity breakouts
SoCalGas 20 -103 +119.4%
Increase Decrease In Balancing Account Utility -829 -456 -81.8%
Show Legal Entity breakouts
SDG&E -535 -429 -24.7%
SoCalGas -294 -27 -988.9%
Increase Decrease In Other Operating Liabilities 177 130 +36.2%
Show Legal Entity breakouts
SDG&E 46 -21 +319.0%
SoCalGas 160 34 +370.6%
Equity Method Investment Dividends Or Distributions 1,120 1,093 +2.5%
Show Consolidated Entities breakouts
Parent Company 351 9 +3800.0%
Increase Decrease In Other Noncurrent Assets And Liabilities Net 280 -150 +286.7%
Show Legal Entity breakouts
SDG&E -116 14 -928.6%
SoCalGas 364 -100 +464.0%
Net Cash from Operations 4,565 4,907 -7.0%
Show Legal Entity breakouts
SDG&E 1,664 2,073 -19.7%
SoCalGas 1,748 1,791 -2.4%
Show Consolidated Entities breakouts
Parent Company 1,007 120 +739.2%
Depreciation & Amortization (FY)
Show Business Segments breakouts
Sempra California · Operating Segments -2,332 -2,133 -9.3%
Sempra Infrastructure · Operating Segments -226 -297 +23.9%
Deferred Income Taxes 568 -28 +2128.6%
Show Business Segments breakouts
Sempra Texas Utilities · Operating Segments 124
Show Legal Entity breakouts
SDG&E -133 170 -178.2%
SoCalGas -106 29 -465.5%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Oncor Holdings 22 9 +144.4%
Investing Activities
Payments To Acquire Productive Assets -10,612 -8,215 -29.2%
Show Legal Entity breakouts
SDG&E -2,427 -2,522 +3.8%
SoCalGas -2,116 -2,231 +5.2%
Show Consolidated Entities breakouts
Parent Company -6 -3 -100.0%
Payments To Acquire Other Investments -2,015 -988 -103.9%
Payments To Invest In Decommissioning Fund -1,031 -889 -16.0%
Show Legal Entity breakouts
SDG&E -926 -826 -12.1%
Proceeds From Decommissioning Fund 1,098 942 +16.6%
Show Legal Entity breakouts
SDG&E 974 874 +11.4%
Other Investing Activities 23 23 0.0%
Show Legal Entity breakouts
SDG&E 10 13 -23.1%
Net Cash from Investing -12,537 -9,118 -37.5%
Show Legal Entity breakouts
SDG&E -2,369 -2,461 +3.7%
SoCalGas -2,116 -2,231 +5.2%
Show Consolidated Entities breakouts
Parent Company -2,029 -1,040 -95.1%
Accrued Interest Receivable Added To Note Receivable 18 17 +5.9%
Show Consolidated Entities breakouts
Parent Company 18 17 +5.9%
Noncash Payments Of Advances To Affiliates 45 62 -27.4%
Capital Expenditures Reclassified 3 53 -94.3%
Increase Decrease In Asset Retirement Obligation For Investment In Property Plant And Equipment 11 1 +1000.0%
Show Legal Entity breakouts
SDG&E -40 24 -266.7%
SoCalGas 54 -23 +334.8%
Right Of Use Asset Obtained In Exchange For Finance Lease Liability 47 41 +14.6%
Show Legal Entity breakouts
SDG&E 14 14 0.0%
SoCalGas 33 27 +22.2%
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction 22 13 +69.2%
Unamortized Debt Issuance Costs Reclassified 67 27 +148.1%
Interest Payable Capitalized 18 16 +12.5%
Increase In Equity Related To C R N C I Activities Net Of Tax 1,771
Preferred Stock Unpaid Deemed Dividends 11
Show Consolidated Entities breakouts
Parent Company 11
Dividends Payable Current And Noncurrent (Q)
Show Consolidated Entities breakouts
Parent Company · Common Stock 421 393 +7.1%
Show Statement Class Of Stock breakouts
Common Stock 421 393 +7.1%
Dividends Common Stock Stock 52 54 -3.7%
Show Consolidated Entities breakouts
Parent Company 52 54 -3.7%
Financing Activities
Payments Of Dividends Common Stock -1,603 -1,499 -6.9%
Show Legal Entity breakouts
SDG&E -200 -225 +11.1%
SoCalGas -200 -200 0.0%
Show Consolidated Entities breakouts
Parent Company -1,603 -1,499 -6.9%
Payments Of Dividends Preferred Stock And Preference Stock -40 -44 +9.1%
Show Legal Entity breakouts
SoCalGas -1 -1 0.0%
Show Consolidated Entities breakouts
Parent Company -40 -44 +9.1%
Payments For Repurchase Of Redeemable Preferred Stock -900
Show Consolidated Entities breakouts
Parent Company -900
Proceeds From Issuance Of Common Stock 32 1,219 -97.4%
Show Consolidated Entities breakouts
Parent Company 32 1,219 -97.4%
Share Repurchases -58 -43 -34.9%
Show Consolidated Entities breakouts
Parent Company -58 -43 -34.9%
Debt Issuance Costs (FY)
Show Legal Entity breakouts
SDG&E -7 -6 -16.7%
SoCalGas -9 -10 +10.0%
Proceeds From Issuance Of Long Term Debt 11,282 8,674 +30.1%
Show Legal Entity breakouts
SDG&E 848 594 +42.8%
SoCalGas 1,490 1,794 -16.9%
Show Consolidated Entities breakouts
Parent Company 2,550 3,695 -31.0%
Repayments Of Long Term Debt And Capital Securities -5,220 -3,339 -56.3%
Show Legal Entity breakouts
SDG&E -43 -442 +90.3%
SoCalGas -1,076 -524 -105.3%
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less 1,262 -557 +326.6%
Show Legal Entity breakouts
SDG&E 114 417 -72.7%
SoCalGas 166 -609 +127.3%
Show Consolidated Entities breakouts
Parent Company 982 -365 +369.0%
Proceeds From Contributions From Affiliates 150 85 +76.5%
Proceeds From Contributions Contingently Redeemable Noncontrolling Interest 5,294
Proceeds From Investor Equity Subscription 106
Proceeds From Minority Shareholders 327 1,235 -73.5%
Show Business Segments breakouts
Sempra Infrastructure 327 1,235 -73.5%
Payments Of Distributions To Affiliates -609 -297 -105.1%
Proceeds From Payments For Other Financing Activities -93 -56 -66.1%
Show Consolidated Entities breakouts
Parent Company -10 -38 +73.7%
Net Cash from Financing 9,930 5,424 +83.1%
Show Legal Entity breakouts
SDG&E 712 338 +110.7%
SoCalGas 370 450 -17.8%
Show Consolidated Entities breakouts
Parent Company -392 2,334 -116.8%
Tax Withholding for Share Compensation (FY)
Show Statement Class Of Stock breakouts
Common Stock 58 43 +34.9%
Supplemental
Interest Paid 1,449 1,205 +20.2%
Show Legal Entity breakouts
SDG&E 541 514 +5.3%
SoCalGas 358 299 +19.7%
Income Taxes Paid 376 289 +30.1%
Show Legal Entity breakouts
SDG&E 23 -225 +110.2%
SoCalGas 69 -9 +866.7%
Unpaid Capital Expenditures 1,653 1,181 +40.0%
Show Legal Entity breakouts
SDG&E 243 230 +5.7%
SoCalGas 264 308 -14.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 5 -13 +138.5%
Net Change in Cash 1,963 1,200 +63.6%
Show Legal Entity breakouts
SDG&E 7 -50 +114.0%
SoCalGas 2 10 -80.0%
Show Consolidated Entities breakouts
Parent Company -1,414 1,413 -200.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (Q)
Show Legal Entity breakouts
SDG&E 7
SoCalGas 14 12 +16.7%
Show Consolidated Entities breakouts
Parent Company 4 1,418 -99.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 3,552 1,589 +123.5%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key