TERADYNE, INC
TERAPI behind this page
TER FY 2025 request
Playground key active
/api/financials?ticker=TER&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 3,190,024 | 2,819,880 | +13.1% |
Show Product Lines breakouts |
|||
| Product | 2,660,190 | 2,294,935 | +15.9% |
| Service | 529,834 | 524,945 | +0.9% |
Show Business Segments breakouts |
|||
| Product Test | 357,985 | 331,112 | +8.1% |
| Product Test · Americas | 208,441 | 174,084 | +19.7% |
| Product Test · Asia Pacific | 114,766 | 113,263 | +1.3% |
| Product Test · EMEA | 34,778 | 43,765 | -20.5% |
| Product Test · Operating Segments | 357,985 | 331,112 | +8.1% |
| Product Test · Transferred At Point In Time | 282,252 | 266,955 | +5.7% |
| Product Test · Transferred Over Time | 75,733 | 64,157 | +18.0% |
| Robotics · Americas | 122,178 | 147,607 | -17.2% |
| Robotics · Asia Pacific | 59,883 | 69,353 | -13.7% |
| Robotics · EMEA | 126,234 | 147,888 | -14.6% |
| Robotics · Operating Segments | 308,295 | 364,848 | -15.5% |
| Robotics · Universal Robots (UR) | 308,295 | 364,848 | -15.5% |
| Robotics · Universal Robots (UR) | 300,083 | 356,384 | -15.8% |
| Robotics · Universal Robots (UR) | 8,212 | 8,464 | -3.0% |
| Semiconductor Test · Americas | 4,730 | 6,289 | -24.8% |
| Semiconductor Test · Americas | 4,957 | 15,017 | -67.0% |
| Semiconductor Test · Americas | 85,200 | 92,386 | -7.8% |
| Semiconductor Test · Asia Pacific | 124,426 | 78,719 | +58.1% |
| Semiconductor Test · Asia Pacific | 497,714 | 466,214 | +6.8% |
| Semiconductor Test · Asia Pacific | 1,743,549 | 1,400,149 | +24.5% |
| Semiconductor Test · EMEA | 2,232 | 20,557 | -89.1% |
| Semiconductor Test · EMEA | 60,936 | 44,589 | +36.7% |
| Semiconductor Test · IST | 129,156 | 85,008 | +51.9% |
| Semiconductor Test · IST | 108,852 | 63,288 | +72.0% |
| Semiconductor Test · IST | 20,304 | 21,720 | -6.5% |
| Semiconductor Test · Memory | 504,903 | 501,788 | +0.6% |
| Semiconductor Test · Memory | 468,345 | 472,279 | -0.8% |
| Semiconductor Test · Memory | 36,558 | 29,509 | +23.9% |
| Semiconductor Test · Operating Segments | 2,523,744 | 2,123,920 | +18.8% |
| Semiconductor Test · SOC | 1,889,685 | 1,537,124 | +22.9% |
| Semiconductor Test · SOC | 1,604,419 | 1,255,579 | +27.8% |
| Semiconductor Test · SOC | 285,266 | 281,545 | +1.3% |
Show Geography breakouts |
|||
| Americas | 425,506 | 435,383 | -2.3% |
| Asia Pacific | 2,540,338 | 2,127,698 | +19.4% |
| CN | 451,294 | 375,186 | +20.3% |
| EMEA | 224,180 | 256,799 | -12.7% |
| Europe | 215,432 | 251,285 | -14.3% |
| JP | 65,623 | 159,827 | -58.9% |
| KR | 446,297 | 695,669 | -35.8% |
| MY | 107,366 | 62,376 | +72.1% |
| PH | 92,515 | 53,636 | +72.5% |
| Rest Of The World | 132,539 | 106,190 | +24.8% |
| SG | 95,225 | 90,113 | +5.7% |
| TH | 67,646 | 49,268 | +37.3% |
| TW | 1,155,195 | 601,997 | +91.9% |
| US | 360,892 | 374,333 | -3.6% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 3,190,024 | 2,819,880 | +13.1% |
Show Timing Of Transfer Of Good Or Service breakouts |
|||
| Transferred At Point In Time | 2,763,951 | 2,414,485 | +14.5% |
| Transferred Over Time | 426,073 | 405,395 | +5.1% |
| Cost of Revenue | 1,332,679 | 1,170,953 | +13.8% |
Show Product Lines breakouts |
|||
| Product | 1,136,026 | 960,888 | +18.2% |
| Service | 196,653 | 210,065 | -6.4% |
| Gross Profit | 1,857,345 | 1,648,927 | +12.6% |
| Selling, General & Administrative | 648,874 | 617,047 | +5.2% |
| Research And Development Expense Excluding Acquired In Process Cost | 504,596 | 460,876 | +9.5% |
| Amortization Of Intangible Assets | 15,270 | 18,764 | -18.6% |
| Restructuring Settlement And Impairment Provisions | 38,554 | 15,571 | +147.6% |
| Gain Loss On Sale Of Business (FY) | — | — | — |
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts |
|||
| Device Interface Solutions | -57.1 | — | — |
| Operating Expenses | 1,207,294 | 1,055,139 | +14.4% |
| Operating Income | 650,051 | 593,788 | +9.5% |
| Interest Income | -15,696 | -24,772 | +36.6% |
| Interest Expense | 6,846 | 3,587 | +90.9% |
| Other Non-Operating Income (Expense) | 5,641 | 5,887 | -4.2% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 653,260 | 609,086 | +7.3% |
| Income Tax Expense (Benefit) | 79,299 | 59,503 | +33.3% |
| Income Loss From Continuing Operations Before Equity Net Earnings Of Affiliate | 573,961 | 549,583 | +4.4% |
| Income Loss From Equity Method Investments | -19,914 | -7,211 | -176.2% |
| Net Income | 554,047 | 542,372 | +2.2% |
Show Equity Components breakouts |
|||
| Retained Earnings | 554,047 | 542,372 | +2.2% |
| EPS (Basic) | 3.48 | 3.41 | +2.1% |
| EPS (Diluted) | 3.47 | 3.32 | +4.5% |
| Wtd Avg Shares (Basic) | 159,119 | 159,083 | 0.0% |
| Wtd Avg Shares (Diluted) | 159,719 | 163,314 | -2.2% |
| Other Comprehensive Income Loss Reclassification Adjustment From A O C I For Sale Of Securities Net Of Tax | 89 | 86 | +3.5% |
Show Equity Components breakouts |
|||
| Accumulated Net Unrealized Investment Gain Loss | 89 | 86 | +3.5% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax | -350 | -1,875 | +81.3% |
| Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit | 7 | 7 | 0.0% |
| Accumulated Net Unrealized Investment Gain Loss | -89 | -86 | -3.5% |
| Accumulated Other Comprehensive Income | 268 | 1,796 | -85.1% |
| Unrealized Gains (Losses) on Cash Flow Hedges | 350 | 1,875 | -81.3% |
| Sales & Marketing | 366,572 | 351,028 | +4.4% |
Show Business Segments breakouts |
|||
| Product Test · Operating Segments | 49,533 | 50,317 | -1.6% |
| Robotics · Operating Segments | 95,435 | 113,327 | -15.8% |
| Semiconductor Test · Operating Segments | 221,604 | 187,384 | +18.3% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 366,572 | 351,028 | +4.4% |
| General & Administrative | 168,610 | 165,562 | +1.8% |
Show Business Segments breakouts |
|||
| Product Test · Operating Segments | 23,236 | 21,282 | +9.2% |
| Robotics · Operating Segments | 39,816 | 54,328 | -26.7% |
| Semiconductor Test · Operating Segments | 105,558 | 89,952 | +17.3% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 168,610 | 165,562 | +1.8% |
| Income Before Taxes | 653,260 | 609,086 | +7.3% |
Show Business Segments breakouts |
|||
| Product Test · Operating Segments | 60,692 | 65,724 | -7.7% |
| Robotics · Operating Segments | -99,367 | -77,552 | -28.1% |
| Semiconductor Test · Operating Segments | 700,734 | 558,168 | +25.5% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | -8,799 | 62,746 | -114.0% |
| Operating Segments | 662,059 | 546,340 | +21.2% |
| Comprehensive Income | 677,162 | 488,130 | +38.7% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | -381 | 2,100 | -118.1% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 293,751 | 553,354 | -46.9% |
| Available For Sale Debt And Equity Securities Current | 28,247 | 46,312 | -39.0% |
| Accounts Receivable | 786,913 | 471,426 | +66.9% |
| Inventory | 379,552 | 298,492 | +27.2% |
| Prepaid Expense Current | 427,564 | 429,086 | -0.4% |
| Other Assets Current | 33,273 | 17,727 | +87.7% |
| Total Current Assets | 1,949,300 | 1,816,397 | +7.3% |
| Available For Sale Debt And Equity Securities Non Current | 126,256 | 124,121 | +1.7% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 562,999 | 508,171 | +10.8% |
| Operating Lease Right-of-Use Assets | 76,635 | 70,185 | +9.2% |
| Deferred Tax Assets | 275,265 | 222,438 | +23.7% |
| Defined Benefit Plan Assets For Plan Benefits Noncurrent | 12,059 | 11,994 | +0.5% |
Show Retirement Plan Sponsor Location breakouts |
|||
| Foreign Plan | 319 | — | — |
| US | 12,059 | 11,994 | +0.5% |
| Other Non-Current Assets | 71,697 | 49,620 | +44.5% |
| Goodwill | 521,019 | 395,367 | +31.8% |
Show Business Segments breakouts |
|||
| Product Test | 101,560 | 18,492 | +449.2% |
| Robotics | 416,401 | 375,298 | +11.0% |
| Semiconductor Test | 3,058 | 1,577 | +93.9% |
| Total Assets | 4,183,599 | 3,708,714 | +12.8% |
Show Business Segments breakouts |
|||
| Product Test · Operating Segments | 385,940 | 213,749 | +80.6% |
| Robotics · Operating Segments | 733,490 | 742,017 | -1.1% |
| Semiconductor Test · Operating Segments | 1,733,692 | 1,287,219 | +34.7% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | 1,330,477 | 1,465,730 | -9.2% |
| Operating Segments | 2,853,122 | 2,242,984 | +27.2% |
| Intangible Assets | 51,271 | 15,927 | +221.9% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 4,731 | 2,751 | +72.0% |
| Developed Technology Rights | 38,423 | 6,438 | +496.8% |
| Trademarks And Trade Names | 8,117 | 6,738 | +20.5% |
| Other Assets | |||
| Equity Method Investments | 537,098 | 494,494 | +8.6% |
| Intangible Assets Net Excluding Goodwill | 51,271 | 15,927 | +221.9% |
| Current Liabilities | |||
| Accounts Payable | 269,185 | 134,792 | +99.7% |
| Employee Related Liabilities Current | 254,973 | 204,991 | +24.4% |
| Deferred Revenue And Customer Advances Current | 153,124 | 107,710 | +42.2% |
| Other Accrued Liabilities Current | 111,845 | 90,777 | +23.2% |
| Operating Lease Liability Current | 19,340 | 18,699 | +3.4% |
| Short Term Borrowings | 200,000 | — | — |
| Accrued Income Taxes Current | 106,740 | 67,610 | +57.9% |
| Total Current Liabilities | 1,115,207 | 624,579 | +78.6% |
| Non-Current Liabilities | |||
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 144,874 | 133,338 | +8.7% |
| Deferred Revenue Noncurrent | 50,888 | 40,505 | +25.6% |
| Deferred Tax And Other Liabilities Noncurrent | 5,378 | 1,038 | +418.1% |
| Other Accrued Liabilities Noncurrent | 7,601 | 7,442 | +2.1% |
| Operating Lease Liabilities | 63,899 | 57,922 | +10.3% |
| Total Liabilities | 1,387,847 | 889,420 | +56.0% |
| Stockholders' Equity | |||
| Common Stock | 19,511 | 20,215 | -3.5% |
| Additional Paid In Capital Common Stock | 1,989,911 | 1,909,538 | +4.2% |
| Accumulated Other Comprehensive Income | 41,895 | -81,220 | +151.6% |
| Retained Earnings | 744,435 | 970,761 | -23.3% |
| Total Stockholders' Equity | 2,795,752 | 2,819,294 | -0.8% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit | 1,138 | 1,145 | -0.6% |
| Accumulated Net Unrealized Investment Gain Loss | -6,571 | -7,807 | +15.8% |
| Accumulated Other Comprehensive Income | 41,895 | -81,220 | +151.6% |
| Additional Paid In Capital | 1,989,911 | 1,909,538 | +4.2% |
| Common Stock | 19,511 | 20,215 | -3.5% |
| Foreign Currency Translation Reclassification Adjustments | 47,328 | -75,289 | +162.9% |
| Retained Earnings | 744,435 | 970,761 | -23.3% |
| Total Liabilities & Equity | 4,183,599 | 3,708,714 | +12.8% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 554,047 | 542,372 | +2.2% |
| Depreciation | 111,445 | 100,977 | +10.4% |
| Stock-Based Compensation | 63,999 | 60,122 | +6.4% |
| Gain Loss On Sale Of Investments | -5,420 | 10,056 | -153.9% |
| Inventory Write Down | 25,782 | 18,922 | +36.3% |
| Adjustment For Amortization | 16,536 | 18,764 | -11.9% |
| Deferred Income Taxes | -52,067 | -46,360 | -12.3% |
| Defined Benefit Plan Amortization Of Gains Losses | 683 | -4,355 | +115.7% |
| Other Non-Cash Items | 12,005 | -2,290 | +624.2% |
| Change in Accounts Receivable | -305,601 | -52,659 | -480.3% |
| Change in Inventory | -28,424 | 8,707 | -426.4% |
| Change in Prepaid & Other Assets | -6,591 | 119,454 | -105.5% |
| Increase Decrease In Accounts Payable And Other Operating Liabilities | 208,848 | -54,386 | +484.0% |
| Change in Deferred Revenue | 52,626 | 12,176 | +332.2% |
| Increase Decrease In Pension And Postretirement Obligations | -8,483 | -5,814 | -45.9% |
| Increase Decrease In Income Taxes | 15,116 | -3,602 | +519.7% |
| Net Cash from Operations | 674,415 | 672,176 | +0.3% |
| Depreciation & Amortization | 127,981 | 119,741 | +6.9% |
Show Business Segments breakouts |
|||
| Product Test · Operating Segments | 9,653 | 6,336 | +52.4% |
| Robotics · Operating Segments | 24,463 | 27,668 | -11.6% |
| Semiconductor Test · Operating Segments | 93,857 | 85,737 | +9.5% |
Show Consolidation Items breakouts |
|||
| Corporate And Eliminations | 8 | — | — |
| Operating Segments | 127,973 | 119,741 | +6.9% |
| Investing Activities | |||
| Capital Expenditures | -224,009 | -198,095 | -13.1% |
| Payments To Acquire Businesses Net Of Cash Acquired | -144,380 | — | — |
| Payments To Acquire Assets Investing Activities | -25,519 | -532,060 | +95.2% |
| Payments To Acquire Available For Sale Securities Debt And Equity | -32,999 | -45,796 | +27.9% |
| Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities | 48,951 | 38,353 | +27.6% |
| Proceeds From Sale And Maturity Of Marketable Securities | 9,339 | 24,035 | -61.1% |
| Net Cash from Investing | -368,617 | -622,342 | +40.8% |
| Financing Activities | |||
| Proceeds From Lines Of Credit | 250,000 | 185,000 | +35.1% |
| Repayments Of Lines Of Credit | -50,000 | -185,000 | +73.0% |
| Payments Of Dividends | -76,313 | -76,423 | +0.1% |
| Share Repurchases | -702,095 | -198,574 | -253.6% |
| Tax Withholding for Share Compensation | -15,702 | -14,100 | -11.4% |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options | 31,860 | 37,330 | -14.7% |
| Net Cash from Financing | -562,250 | -251,767 | -123.3% |
| Supplemental | |||
| Interest Paid | 3,164 | 767 | +312.5% |
| Unpaid Capital Expenditures | 3,471 | 3,893 | -10.8% |
| Income Taxes Paid | 115,167 | 121,428 | -5.2% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | -3,151 | -2,284 | -38.0% |
| Net Change in Cash | -259,603 | -204,217 | -27.1% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 293,751 | 553,354 | -46.9% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.