Travel & Leisure Co.
TNLAPI behind this page
TNL Q1 2026 request
Playground key active
/api/financials?ticker=TNL&year=2026&quarter=1
Pick an endpoint and run the request.
Income Statement
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Revenue | 961 | 934 | +2.9% |
Show Product Lines breakouts |
|||
| Consumer financing | 113 | 112 | +0.9% |
| Other | 25 | 21 | +19.0% |
| Service and membership fees | 396 | 417 | -5.0% |
| Vacation ownership interest sales | 427 | 384 | +11.2% |
Show Business Segments breakouts |
|||
| Travel and Membership · Operating Segments | 163 | 178 | -8.4% |
| Travel and Membership · Operating Segments | 2 | 2 | 0.0% |
| Travel and Membership · Operating Segments | 165 | 180 | -8.3% |
| Vacation Ownership · Operating Segments | 798 | 755 | +5.7% |
| Vacation Ownership · Operating Segments | 798 | 755 | +5.7% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -2 | -2 | 0.0% |
| Operating Segments | 963 | 935 | +3.0% |
| Operating Segments · External | 961 | 933 | +3.0% |
| Operating Segments · Intersegment | 2 | 2 | 0.0% |
| Operating Costs And Expenses | 441 | 445 | -0.9% |
Show Related Party Transactions By Related Party breakouts |
|||
| Affiliated Entity | 1 | 1 | 0.0% |
| Marketing Expense | 142 | 124 | +14.5% |
Show Business Segments breakouts |
|||
| Travel and Membership · Operating Segments | 9 | 11 | -18.2% |
| Vacation Ownership · Operating Segments | 108 | 93 | +16.1% |
| General & Administrative | 121 | 122 | -0.8% |
Show Business Segments breakouts |
|||
| Travel and Membership · Operating Segments | 23 | 22 | +4.5% |
| Vacation Ownership · Operating Segments | 62 | 58 | +6.9% |
| Financing Interest Expense | 33 | 34 | -2.9% |
Show Business Segments breakouts |
|||
| Vacation Ownership · Operating Segments | 33 | 34 | -2.9% |
| Depreciation And Amortization | 32 | 30 | +6.7% |
| Cost of Revenue | 35 | 23 | +52.2% |
Show Business Segments breakouts |
|||
| Travel and Membership · Operating Segments | 47 | 51 | -7.8% |
| Vacation Ownership · Operating Segments | 16 | 23 | -30.4% |
| Restructuring Charges | -2 | — | — |
Show Business Segments breakouts |
|||
| Vacation Ownership · Employee Severance | -2 | — | — |
Show Restructuring Cost And Reserve breakouts |
|||
| Employee Severance | -2 | — | — |
| Total Costs & Expenses | 802 | 778 | +3.1% |
| Operating Income | 159 | 156 | +1.9% |
| Interest Expense Debt | 56 | 57 | -1.8% |
| Interest Income Expense Nonoperating Net | -2 | -1 | -100.0% |
| Other Non-Operating Income (Expense) | -3 | -1 | -200.0% |
| Income Before Taxes | 108 | 101 | +6.9% |
| Income Tax Expense (Benefit) | 29 | 28 | +3.6% |
| Net Income | 79 | 73 | +8.2% |
Show Equity Components breakouts |
|||
| Retained Earnings | 79 | 73 | +8.2% |
| EPS (Basic) | 1.25 | 1.09 | +14.7% |
| EPS (Diluted) | 1.22 | 1.07 | +14.0% |
| Revenue | 961 | 934 | +2.9% |
Show Product Lines breakouts |
|||
| Ancillary revenues · Travel and Membership | 6 | 7 | -14.3% |
| Ancillary revenues · Vacation Ownership | 24 | 20 | +20.0% |
| Consumer financing · Vacation Ownership | 113 | 112 | +0.9% |
| Deferred exchange-related revenue · Vacation Ownership | 9 | 9 | 0.0% |
| Deferred subscription revenue · Travel and Membership | 42 | 43 | -2.3% |
| Eliminations · Corporate Non Segment | -2 | -2 | 0.0% |
| Fee-for-Service commissions · Vacation Ownership | 11 | 16 | -31.2% |
| Management fee revenues · Vacation Ownership | 116 | 114 | +1.8% |
| Property management fees and reimbursable revenues · Vacation Ownership | 223 | 223 | 0.0% |
| Reimbursable revenues · Vacation Ownership | 107 | 109 | -1.8% |
| Transaction revenues · Travel and Membership | 117 | 130 | -10.0% |
| Vacation ownership interest sales · Vacation Ownership | 427 | 384 | +11.2% |
Show Business Segments breakouts |
|||
| Travel and Membership · Operating Segments | 165 | 180 | -8.3% |
| Vacation Ownership · Operating Segments | 798 | 755 | +5.7% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -2 | -1 | -100.0% |
| Net Income | 79 | 73 | +8.2% |
| Comprehensive Income | 82 | 85 | -3.5% |
| Wtd Avg Shares (Basic) | 62.9 | 67.1 | -6.3% |
| Wtd Avg Shares (Diluted) | 64.4 | 68.2 | -5.6% |
| Other Expenses | -5 | — | — |
Show Business Segments breakouts |
|||
| Vacation Ownership · Special Termination Benefits | -5 | — | — |
| Provision For Loan Lease And Other Losses | 100 | 91 | +9.9% |
Balance Sheet
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Inventory | 1,183 | 1,221 | -3.1% |
| Cash & Cash Equivalents | 254 | 188 | +35.1% |
| Non-Current Assets | |||
| Prepaid Expense Current And Noncurrent | 265 | 253 | +4.7% |
| Property, Plant & Equipment | 523 | 587 | -10.9% |
| Goodwill | 971 | 968 | +0.3% |
| Total Assets | 6,840 | 6,764 | +1.1% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary · Vacation Ownership SPEs | 2,365 | 2,439 | -3.0% |
| Operating Lease Right-of-Use Assets | 85 | 51 | +66.7% |
| Other Assets | |||
| Cash Equivalents At Carrying Value | 254 | 188 | +35.1% |
| Restricted Cash | 202 | 179 | +12.8% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 115 | 112 | +2.7% |
| Variable Interest Entity Primary Beneficiary · Vacation Ownership SPEs | 115 | 112 | +2.7% |
| Accounts Receivable Net | 152 | 171 | -11.1% |
| Notes Receivable Net | 2,609 | 2,580 | +1.1% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 2,218 | 2,299 | -3.5% |
| Intangible Assets Net Excluding Goodwill | 200 | 209 | -4.3% |
| Other Assets | 481 | 408 | +17.9% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary · Vacation Ownership SPEs | 13 | 9 | +44.4% |
| Non-Current Liabilities | |||
| Accounts Payable Current And Noncurrent | 63 | 67 | -6.0% |
| Deferred Tax Liabilities | 732 | 744 | -1.6% |
| Total Liabilities | 7,863 | 7,667 | +2.6% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary · Vacation Ownership SPEs | 2,108 | 2,177 | -3.2% |
| Long-Term Debt | 5,754 | 5,658 | +1.7% |
Show Long-Term Debt Type breakouts |
|||
| Long Term Debt | 3,648 | 3,484 | +4.7% |
| Non-Recourse Vacation Ownership Debt [Member] | 2,106 | 2,174 | -3.1% |
| Other Liabilities | |||
| Accrued Liabilities And Other Liabilities | 836 | 712 | +17.4% |
| Deferred Revenue | 478 | 486 | -1.6% |
| Non Recourse Vacation Ownership Debt V I E | 2,106 | 2,174 | -3.1% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 2,106 | 2,174 | -3.1% |
| Debt And Capital Lease Obligations | 3,648 | 3,484 | +4.7% |
| Stockholders' Equity | |||
| Common Stock | 3 | 3 | 0.0% |
| Treasury Stock Common Value | -7,823 | -7,504 | -4.3% |
| Additional Paid In Capital Common Stock | 4,408 | 4,331 | +1.8% |
| Retained Earnings | 2,453 | 2,367 | +3.6% |
| Accumulated Other Comprehensive Income | -63 | -100 | +37.0% |
| Total Stockholders' Equity | -1,022 | -903 | -13.2% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -63 | -100 | +37.0% |
| Accumulated Translation Adjustment | -63 | -101 | +37.6% |
| Minority Interest | -1 | — | — |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | -1,023 | -903 | -13.3% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -63 | -100 | +37.0% |
| Additional Paid In Capital | 4,408 | 4,331 | +1.8% |
| Common Stock | 3 | 3 | 0.0% |
| Noncontrolling Interest | -1 | — | — |
| Retained Earnings | 2,453 | 2,367 | +3.6% |
| Treasury Stock Common | -7,823 | -7,504 | -4.3% |
| Total Liabilities & Equity | 6,840 | 6,764 | +1.1% |
Cash Flow Statement
| Metric | YTD Q1 2026 | YTD Q1 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 32 | 30 | +6.7% |
| Stock-Based Compensation | 13 | 14 | -7.1% |
| Change in Accounts Receivable | 18 | -14 | +228.6% |
| Change in Inventory | -78 | 6 | -1400.0% |
| Change in Deferred Revenue | 10 | 26 | -61.5% |
| Net Cash from Operations | 38 | 121 | -68.6% |
| Investing Activities | |||
| Capital Expenditures | -19 | -21 | +9.5% |
| Net Cash from Investing | -18 | -22 | +18.2% |
| Financing Activities | |||
| Share Repurchases | -87 | -70 | -24.3% |
| Tax Withholding for Share Compensation | -16 | -13 | -23.1% |
| Debt Issuance Costs | -6 | -5 | -20.0% |
| Net Cash from Financing | 7 | -63 | +111.1% |
| Supplemental | |||
| Income Taxes Paid | 12 | 8 | +50.0% |
| Other Cash Flow | |||
| Net Change in Cash | 30 | 38 | -21.1% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.