Tesla, Inc.

TSLA 10-K · FY 2025

TSLA FY 2025 request

Playground key active
Request URL /api/financials?ticker=TSLA&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 94,827 97,690 -2.9%
Show Product Lines breakouts
Automotive leasing 1,712 1,827 -6.3%
Automotive regulatory credits 1,993 2,763 -27.9%
Automotive Revenues 69,526 77,070 -9.8%
Automotive sales 65,821 72,480 -9.2%
Energy generation and storage 12,771 10,086 +26.6%
Energy generation and storage leasing 501 522 -4.0%
Energy generation and storage sales 12,270 9,564 +28.3%
Services and other 12,530 10,534 +18.9%
Total revenues from sales and services 92,614 95,341 -2.9%
Show Related Party Transactions By Related Party breakouts
Related Party 430
Cost of Revenue 77,733 80,240 -3.1%
Show Product Lines breakouts
Automotive leasing 898 1,003 -10.5%
Automotive Revenues 57,165 62,873 -9.1%
Automotive sales 56,267 61,870 -9.1%
Energy generation and storage 8,969 7,446 +20.5%
Services and other 11,599 9,921 +16.9%
Show Business Segments breakouts
Automotive 68,764 72,794 -5.5%
Energy generation and storage segment 8,969 7,446 +20.5%
Show Related Party Transactions By Related Party breakouts
Related Party 285
Gross Profit 17,094 17,450 -2.0%
Show Business Segments breakouts
Automotive 13,292 14,810 -10.2%
Energy generation and storage segment 3,802 2,640 +44.0%
Research & Development 6,411 4,540 +41.2%
Selling, General & Administrative 5,834 5,150 +13.3%
Restructuring And Other Expenses 494 684 -27.8%
Operating Expenses 12,739 10,374 +22.8%
Operating Income 4,355 7,076 -38.5%
Interest Income 1,680 1,569 +7.1%
Interest Expense -338 -350 +3.4%
Other Non-Operating Income (Expense) -419 695 -160.3%
Income Before Taxes 5,278 8,990 -41.3%
Income Tax Expense (Benefit) 1,423 1,837 -22.5%
Net Income 3,855 7,153 -46.1%
Net Income Loss Attributable To Noncontrolling Interest 61 62 -1.6%
Net Income 3,794 7,091 -46.5%
EPS (Basic) 1.18 2.23 -47.1%
EPS (Diluted) 1.08 2.04 -47.1%
Wtd Avg Shares (Basic) 3,225 3,197 +0.9%
Wtd Avg Shares (Diluted) 3,528 3,498 +0.9%
Revenue 94,827 97,690 -2.9%
Show Business Segments breakouts
Automotive 82,056 87,604 -6.3%
Energy generation and storage segment 12,771 10,086 +26.6%
Show Geography breakouts
CN 20,962 20,944 +0.1%
Other international 26,238 29,021 -9.6%
US 47,627 47,725 -0.2%
Comprehensive Income 4,825 6,564 -26.5%
Other Comprehensive Income 1,031 -527 +295.6%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 1,031 -527 +295.6%
Parent 1,031 -527 +295.6%
Operating Lease Lease Income (FY)
Show Product Lines breakouts
Automotive Leasing, Direct Vehicle Operating 1.68 1.78 -5.6%
Net Income Loss Available To Common Stockholders Basic 3,794 7,130 -46.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 16,513 16,139 +2.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 109 49 +122.4%
Show Cash And Cash Equivalents breakouts
Cash 14,623 14,386 +1.6%
Money Market Funds 1,890 1,753 +7.8%
Short-Term Investments 27,546 20,424 +34.9%
Show Financial Instrument breakouts
Certificates of deposit and time deposits 14,600 12,767 +14.4%
Commercial Paper Not Included With Cash And Cash Equivalents 5,617 3,919 +43.3%
Corporate Debt Securities 8 118 -93.2%
US Government Debt Securities 7,321 3,620 +102.2%
Accounts Receivable 4,576 4,418 +3.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 11 18 -38.9%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Government Rebates Receivables 108 315 -65.7%
Inventory 12,392 12,017 +3.1%
Show Business Segments breakouts
Automotive 9,678 9,988 -3.1%
Energy generation and storage segment 2,714 2,029 +33.8%
Prepaid Expenses & Other Current Assets 7,615 5,362 +42.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 198 276 -28.3%
Total Current Assets 68,642 58,360 +17.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 318 343 -7.3%
Non-Current Assets
Deferred Costs Leasing Net Noncurrent (Q)
Show Property Plant And Equipment By Type breakouts
Operating lease vehicles, net 4,912 5,581 -12.0%
Operating Lease Right-of-Use Assets 6,027 5,160 +16.8%
Crypto Asset Fair Value Noncurrent 1,008 1,076 -6.3%
Deferred Tax Assets 6,925 6,524 +6.1%
Other Non-Current Assets 5,045 4,609 +9.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 183 183 0.0%
Total Assets 137,806 122,070 +12.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,134 3,228 -2.9%
Goodwill 257 244 +5.3%
Other Assets
Leased Assets Net (Q)
Show Property Plant And Equipment By Type breakouts
Energy generation and storage systems, net 4,604 4,924 -6.5%
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 40,643 35,836 +13.4%
Current Liabilities
Accounts Payable 13,371 12,474 +7.2%
Accrued And Other Current Liabilities 13,279 10,723 +23.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 49 32 +53.1%
Deferred Revenue (Current) 3,424 3,168 +8.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6 6 0.0%
Long Term Debt And Finance Leases Current 1,640 2,456 -33.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,364 2,114 -35.5%
Total Current Liabilities 31,714 28,821 +10.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,419 2,152 -34.1%
Debt Current 1,569 2,343 -33.0%
Show Debt Instrument breakouts
Automotive Asset-backed Notes · Nonrecourse Debt [Member] 1,492 2,255 -33.8%
Cash Equity Debt · Nonrecourse Debt [Member] 21 30 -30.0%
Energy Asset-backed Notes · Nonrecourse Debt [Member] 55 54 +1.9%
Other · Recourse debt: 1 4 -75.0%
Show Long-Term Debt Type breakouts
Nonrecourse Debt [Member] 1,568 2,339 -33.0%
Recourse debt: 1 4 -75.0%
Non-Current Liabilities
Long Term Debt And Finance Leases Noncurrent 6,736 5,757 +17.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,679 1,834 -8.5%
Contract With Customer Liability Noncurrent 3,631 3,317 +9.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 60 71 -15.5%
Other Non-Current Liabilities 12,860 10,495 +22.5%
Total Liabilities 54,941 48,390 +13.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,158 4,057 -22.2%
Long-Term Debt 6,584 5,535 +19.0%
Show Debt Instrument breakouts
Automotive Asset-backed Notes · Nonrecourse Debt [Member] 1,745 2,059 -15.3%
Cash Equity Debt · Nonrecourse Debt [Member] 212 299 -29.1%
China Working Capital Facility · Nonrecourse Debt [Member] 4,288 2,740 +56.5%
Energy Asset-backed Notes · Nonrecourse Debt [Member] 337 434 -22.4%
Other · Recourse debt: 2 3 -33.3%
Show Long-Term Debt Type breakouts
Nonrecourse Debt [Member] 6,582 5,532 +19.0%
Recourse debt: 2 3 -33.3%
Operating Lease Liabilities 5,389 4,603 +17.1%
Stockholders' Equity
Common Stock 3 3 0.0%
Additional Paid In Capital Common Stock 42,770 38,371 +11.5%
Accumulated Other Comprehensive Income 361 -670 +153.9%
Retained Earnings 39,003 35,209 +10.8%
Total Stockholders' Equity 82,137 72,913 +12.7%
Minority Interest 670 704 -4.8%
Total Liabilities & Equity 137,806 122,070 +12.9%
Redeemable Noncontrolling Interest Equity Carrying Amount 58 63 -7.9%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation Amortization And Impairment 6,148 5,368 +14.5%
Stock-Based Compensation 2,825 1,999 +41.3%
Show Title Of Individual breakouts
Director · Performance Based Restricted Stock Units And Stock Options 1.7
Show Award Type breakouts
Performance Based Restricted Stock Units And Stock Options 323
Inventory Write Down 362 335 +8.1%
Show Income Statement Location breakouts
Cost Of Sales 310 190 +63.2%
Foreign Currency Transaction Gain Loss Unrealized 452 -73 +719.2%
Deferred Income Taxes 123 477 -74.2%
Noncash Interest Income Expense And Other Operating Activities 272 172 +58.1%
Gain Loss On Digital Assets 68 -589 +111.5%
Change in Accounts Receivable -261 -1,083 +75.9%
Change in Inventory -630 937 -167.2%
Increase Decrease In Operating Lease Vehicles -25 -590 +95.8%
Change in Prepaid & Other Assets -3,181 -3,273 +2.8%
Increase Decrease In Accounts Payable And Accrued Liabilities 4,376 3,588 +22.0%
Change in Deferred Revenue 363 502 -27.7%
Net Cash from Operations 14,747 14,923 -1.2%
Depreciation & Amortization (FY)
Show Business Segments breakouts
Automotive 3.78 3.68 +2.7%
Energy generation and storage segment 355 377 -5.8%
Investing Activities
Capital Expenditures -8,527 -11,342 +24.8%
Payments To Acquire Investments -37,109 -35,955 -3.2%
Proceeds From Sale Maturity And Collections Of Investments 30,158 28,310 +6.5%
Net Cash from Investing -15,478 -18,787 +17.6%
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1 1,913 1,410 +35.7%
Financing Activities
Proceeds From Issuance Of Debt 5,586 5,744 -2.8%
Repayments Of Convertible Debt -5,546 -2,500 -121.8%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 1,186 1,241 -4.4%
Finance Lease Principal Payments -104 -381 +72.7%
Proceeds Received From Directors In Shareholder Settlement 277
Payment For Legal Fees -176
Debt Issuance Costs -6 -14 +57.1%
Payments To Minority Shareholders -78 -104 +25.0%
Net Cash from Financing 1,139 3,853 -70.4%
Supplemental
Interest Paid 292 277 +5.4%
Income Taxes Paid 1,232 1.33 +92531.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 171 -141 +221.3%
Net Change in Cash 579 -152 +480.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 17,616 17,037 +3.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key