Tesla, Inc.

TSLA 10-K ยท Q4 2025

TSLA Q4 2025 request

Playground key active
Request URL /api/financials?ticker=TSLA&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 24,901 25,707 -3.1%
Show Product Lines breakouts
Automotive leasing 401 447 -10.3%
Automotive regulatory credits 542 692 -21.7%
Automotive Revenues 17,693 19,798 -10.6%
Automotive sales 16,750 18,659 -10.2%
Energy generation and storage 3,837 3,061 +25.4%
Energy generation and storage leasing 115 113 +1.8%
Energy generation and storage sales 3,722 2,948 +26.3%
Services and other 3,371 2,848 +18.4%
Total revenues from sales and services 24,385 25,147 -3.0%
Cost of Revenue 19,892 21,528 -7.6%
Show Product Lines breakouts
Automotive leasing 206 242 -14.9%
Automotive Revenues 14,080 16,510 -14.7%
Automotive sales 13,874 16,268 -14.7%
Energy generation and storage 2,739 2,289 +19.7%
Services and other 3,073 2,729 +12.6%
Show Business Segments breakouts
Automotive 17,153 19,239 -10.8%
Energy generation and storage segment 2,739 2,289 +19.7%
Gross Profit 5,009 4,179 +19.9%
Show Business Segments breakouts
Automotive 3,911 3,407 +14.8%
Energy generation and storage segment 1,098 772 +42.2%
Research & Development 1,783 1,276 +39.7%
Selling, General & Administrative 1,655 1,313 +26.0%
Restructuring And Other Expenses 162 7 +2214.3%
Operating Expenses 3,600 2,596 +38.7%
Operating Income 1,409 1,583 -11.0%
Interest Income 449 442 +1.6%
Interest Expense -85 -96 +11.5%
Other Non-Operating Income (Expense) -592 595 -199.5%
Income Before Taxes 1,181 2,524 -53.2%
Income Tax Expense (Benefit) 325 381 -14.7%
Net Income 856 2,143 -60.1%
Net Income Loss Attributable To Noncontrolling Interest 16 15 +6.7%
Net Income 840 2,128 -60.5%
EPS (Basic) 0.26 0.66 -60.6%
EPS (Diluted) 0.24 0.61 -60.7%
Wtd Avg Shares (Basic) 2 5 -60.0%
Wtd Avg Shares (Diluted) 5 9 -44.4%
Revenue 24,901 25,707 -3.1%
Show Business Segments breakouts
Automotive 21,064 22,646 -7.0%
Energy generation and storage segment 3,837 3,061 +25.4%
Show Geography breakouts
CN 6,701 6,051 +10.7%
Other international 7,313 7,533 -2.9%
US 10,887 12,123 -10.2%
Comprehensive Income 994 1,472 -32.5%
Other Comprehensive Income 154 -656 +123.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 154 -656 +123.5%
Parent 154 -656 +123.5%
Net Income Loss Available To Common Stockholders Basic 840 2,125 -60.5%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 16,513 16,139 +2.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 109 49 +122.4%
Show Cash And Cash Equivalents breakouts
Cash 14,623 14,386 +1.6%
Money Market Funds 1,890 1,753 +7.8%
Short-Term Investments 27,546 20,424 +34.9%
Show Financial Instrument breakouts
Certificates of deposit and time deposits 14,600 12,767 +14.4%
Commercial Paper Not Included With Cash And Cash Equivalents 5,617 3,919 +43.3%
Corporate Debt Securities 8 118 -93.2%
US Government Debt Securities 7,321 3,620 +102.2%
Accounts Receivable 4,576 4,418 +3.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 11 18 -38.9%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Government Rebates Receivables 108 315 -65.7%
Inventory 12,392 12,017 +3.1%
Show Business Segments breakouts
Automotive 9,678 9,988 -3.1%
Energy generation and storage segment 2,714 2,029 +33.8%
Prepaid Expenses & Other Current Assets 7,615 5,362 +42.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 198 276 -28.3%
Total Current Assets 68,642 58,360 +17.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 318 343 -7.3%
Non-Current Assets
Deferred Costs Leasing Net Noncurrent (Q) โ€” โ€” โ€”
Show Property Plant And Equipment By Type breakouts
Operating lease vehicles, net 4,912 5,581 -12.0%
Operating Lease Right-of-Use Assets 6,027 5,160 +16.8%
Crypto Asset Fair Value Noncurrent 1,008 1,076 -6.3%
Deferred Tax Assets 6,925 6,524 +6.1%
Other Non-Current Assets 5,045 4,609 +9.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 183 183 0.0%
Total Assets 137,806 122,070 +12.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,134 3,228 -2.9%
Goodwill 257 244 +5.3%
Other Assets
Leased Assets Net (Q) โ€” โ€” โ€”
Show Property Plant And Equipment By Type breakouts
Energy generation and storage systems, net 4,604 4,924 -6.5%
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 40,643 35,836 +13.4%
Current Liabilities
Accounts Payable 13,371 12,474 +7.2%
Accrued And Other Current Liabilities 13,279 10,723 +23.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 49 32 +53.1%
Deferred Revenue (Current) 3,424 3,168 +8.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6 6 0.0%
Long Term Debt And Finance Leases Current 1,640 2,456 -33.2%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,364 2,114 -35.5%
Total Current Liabilities 31,714 28,821 +10.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,419 2,152 -34.1%
Debt Current 1,569 2,343 -33.0%
Show Debt Instrument breakouts
Automotive Asset-backed Notes ยท Nonrecourse Debt [Member] 1,492 2,255 -33.8%
Cash Equity Debt ยท Nonrecourse Debt [Member] 21 30 -30.0%
Energy Asset-backed Notes ยท Nonrecourse Debt [Member] 55 54 +1.9%
Other ยท Recourse debt: 1 4 -75.0%
Show Long-Term Debt Type breakouts
Nonrecourse Debt [Member] 1,568 2,339 -33.0%
Recourse debt: 1 4 -75.0%
Non-Current Liabilities
Long Term Debt And Finance Leases Noncurrent 6,736 5,757 +17.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,679 1,834 -8.5%
Contract With Customer Liability Noncurrent 3,631 3,317 +9.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 60 71 -15.5%
Other Non-Current Liabilities 12,860 10,495 +22.5%
Total Liabilities 54,941 48,390 +13.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,158 4,057 -22.2%
Long-Term Debt 6,584 5,535 +19.0%
Show Debt Instrument breakouts
Automotive Asset-backed Notes ยท Nonrecourse Debt [Member] 1,745 2,059 -15.3%
Cash Equity Debt ยท Nonrecourse Debt [Member] 212 299 -29.1%
China Working Capital Facility ยท Nonrecourse Debt [Member] 4,288 2,740 +56.5%
Energy Asset-backed Notes ยท Nonrecourse Debt [Member] 337 434 -22.4%
Other ยท Recourse debt: 2 3 -33.3%
Show Long-Term Debt Type breakouts
Nonrecourse Debt [Member] 6,582 5,532 +19.0%
Recourse debt: 2 3 -33.3%
Operating Lease Liabilities 5,389 4,603 +17.1%
Stockholders' Equity
Common Stock 3 3 0.0%
Additional Paid In Capital Common Stock 42,770 38,371 +11.5%
Accumulated Other Comprehensive Income 361 -670 +153.9%
Retained Earnings 39,003 35,209 +10.8%
Total Stockholders' Equity 82,137 72,913 +12.7%
Minority Interest 670 704 -4.8%
Total Liabilities & Equity 137,806 122,070 +12.9%
Redeemable Noncontrolling Interest Equity Carrying Amount 58 63 -7.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation Amortization And Impairment 1,643 1,496 +9.8%
Stock-Based Compensation 954 579 +64.8%
Inventory Write Down 49 88 -44.3%
Show Income Statement Location breakouts
Cost Of Sales 35 76 -53.9%
Foreign Currency Transaction Gain Loss Unrealized 292 -270 +208.1%
Deferred Income Taxes -111 6 -1950.0%
Noncash Interest Income Expense And Other Operating Activities 37 89 -58.4%
Gain Loss On Digital Assets 307 -347 +188.5%
Change in Accounts Receivable 45 -1,227 +103.7%
Change in Inventory -214 2,044 -110.5%
Increase Decrease In Operating Lease Vehicles -79 -508 +84.4%
Change in Prepaid & Other Assets -901 -634 -42.1%
Increase Decrease In Accounts Payable And Accrued Liabilities 1,397 1,084 +28.9%
Change in Deferred Revenue -462 271 -270.5%
Net Cash from Operations 3,813 4,814 -20.8%
Depreciation & Amortization (Q) โ€” โ€” โ€”
Show Business Segments breakouts
Automotive 0.98 0.98 0.0%
Energy generation and storage segment 93 97 -4.1%
Investing Activities
Capital Expenditures -2,393 -2,780 +13.9%
Payments To Acquire Investments -12,207 -15,158 +19.5%
Proceeds From Sale Maturity And Collections Of Investments 8,072 10,335 -21.9%
Net Cash from Investing -6,528 -7,603 +14.1%
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1 282 -1,317 +121.4%
Financing Activities
Proceeds From Issuance Of Debt 1,354 1,384 -2.2%
Repayments Of Convertible Debt -748 -717 -4.3%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 146 453 -67.8%
Finance Lease Principal Payments -19 -90 +78.9%
Debt Issuance Costs -1 -8 +87.5%
Payments To Minority Shareholders -22 -28 +21.4%
Net Cash from Financing 710 985 -27.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 37 -133 +127.8%
Net Change in Cash -1,968 -1,937 -1.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 17,616 17,037 +3.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key