TYSON FOODS, INC.
TSNAPI behind this page
TSN FY 2025 request
Playground key active
/api/financials?ticker=TSN&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 54,441 | 53,309 | +2.1% |
Show Business Segments breakouts |
|||
| Beef [Member] · Foodservice | 5,786 | 5,215 | +10.9% |
| Beef [Member] · Industrial and Other | 2,150 | 2,245 | -4.2% |
| Beef [Member] · International | 2,249 | 2,659 | -15.4% |
| Beef [Member] · Intersegment Revenues | 518 | 445 | +16.4% |
| Beef [Member] · Operating Segments | 21,623 | 20,479 | +5.6% |
| Beef [Member] · Retail | 10,920 | 9,915 | +10.1% |
| Chicken [Member] · Foodservice | 6,660 | 6,432 | +3.5% |
| Chicken [Member] · Industrial and Other | 2,028 | 1,944 | +4.3% |
| Chicken [Member] · International | 1,104 | 957 | +15.4% |
| Chicken [Member] · Intersegment Revenues | 103 | 98 | +5.1% |
| Chicken [Member] · Operating Segments | 16,837 | 16,425 | +2.5% |
| Chicken [Member] · Retail | 6,942 | 6,994 | -0.7% |
| Corporate And Other · International | 2,291 | 2,353 | -2.6% |
| Corporate And Other · Operating Segments | 2,291 | 2,353 | -2.6% |
| Intersegment Revenues · Intersegment Revenues | -2,021 | — | — |
| Pork [Member] · Foodservice | 548 | 498 | +10.0% |
| Pork [Member] · Industrial and Other | 767 | 1,078 | -28.8% |
| Pork [Member] · International | 1,186 | 1,364 | -13.0% |
| Pork [Member] · Intersegment Revenues | 1,400 | 1,159 | +20.8% |
| Pork [Member] · Operating Segments | 5,781 | 5,903 | -2.1% |
| Pork [Member] · Retail | 1,880 | 1,804 | +4.2% |
| Prepared Foods [Member] · Foodservice | 3,636 | 3,629 | +0.2% |
| Prepared Foods [Member] · Industrial and Other | 264 | 203 | +30.0% |
| Prepared Foods [Member] · International | 242 | 225 | +7.6% |
| Prepared Foods [Member] · Operating Segments | 9,930 | 9,851 | +0.8% |
| Prepared Foods [Member] · Retail | 5,788 | 5,794 | -0.1% |
Show Geography breakouts |
|||
| US · Export Sales | 4.8 | 5.2 | -7.7% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | -2,021 | -1,702 | -18.7% |
| Cost of Revenue | 50,879 | 49,682 | +2.4% |
| Gross Profit | 3,562 | 3,627 | -1.8% |
| Selling, General & Administrative | 2,121 | 2,218 | -4.4% |
| Goodwill Impairment Loss | 343 | — | — |
Show Business Segments breakouts |
|||
| Beef [Member] | 343 | — | — |
| Beef [Member] · Operating Segments | 343 | — | — |
| Beef Reporting Unit | 343 | — | — |
Show Reporting Unit breakouts |
|||
| Beef Reporting Unit | 343 | 333 | +3.0% |
| Operating Income | 1,098 | 1,409 | -22.1% |
Show Business Segments breakouts |
|||
| Beef [Member] · Operating Segments | -1,135 | -381 | -197.9% |
| Chicken [Member] · Operating Segments | 1,427 | 988 | +44.4% |
| Corporate And Other · Operating Segments | 107 | -37 | +389.2% |
| Pork [Member] · Operating Segments | -199 | -40 | -397.5% |
| Prepared Foods [Member] · Operating Segments | 898 | 879 | +2.2% |
| Interest Income | -73 | -89 | +18.0% |
| Interest Expense | 449 | 481 | -6.7% |
| Other Non-Operating Income (Expense) | -47 | -75 | +37.3% |
| Non-Operating Income (Expense) | 329 | 317 | +3.8% |
| Income Before Taxes | 769 | 1,092 | -29.6% |
| Income Tax Expense (Benefit) | 262 | 270 | -3.0% |
| Net Income | 507 | 822 | -38.3% |
| Net Income Loss Attributable To Noncontrolling Interest | 33 | 22 | +50.0% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | -33 | -22 | -50.0% |
| Net Income | 474 | 800 | -40.8% |
Show Equity Components breakouts |
|||
| Retained Earnings | 474 | 800 | -40.8% |
| Wtd Avg Shares (Basic) (FY) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Class A | 285 | 284 | +0.4% |
| Common Class B | 70 | 70 | 0.0% |
| Wtd Avg Shares (Diluted) | 357 | 356 | +0.3% |
| EPS (Basic) (FY) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Class A | 1.37 | 2.31 | -40.7% |
| Common Class B | 1.22 | 2.06 | -40.8% |
| EPS (Diluted) | 1.33 | 2.25 | -40.9% |
| Revenue | -54,441 | -53,309 | -2.1% |
Show Business Segments breakouts |
|||
| Beef [Member] | -21,623 | -20,479 | -5.6% |
| Chicken [Member] | -16,837 | -16,425 | -2.5% |
| Corporate And Other | -2,291 | -2,353 | +2.6% |
| Intersegment Revenues | 2,021 | 1,702 | +18.7% |
| Pork [Member] | -5,781 | -5,903 | +2.1% |
| Prepared Foods [Member] | -9,930 | -9,851 | -0.8% |
Show Contract With Customer Sales Channel breakouts |
|||
| Foodservice | -16,630 | -15,774 | -5.4% |
| Industrial and Other | -5,209 | -5,470 | +4.8% |
| International | -7,072 | -7,558 | +6.4% |
| Retail | -25,530 | -24,507 | -4.2% |
| Research & Development | 126 | 106 | +18.9% |
| Comprehensive Income | 467 | 876 | -46.7% |
| Other Comprehensive Income (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -7 | 76 | -109.2% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | -7 | -5 | -40.0% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,229 | 1,717 | -28.4% |
| Accounts Receivable | 2,524 | 2,406 | +4.9% |
| Inventory | 5,681 | 5,195 | +9.4% |
| Other Assets Current | 482 | 433 | +11.3% |
| Total Current Assets | 9,916 | 9,751 | +1.7% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 9,204 | 9,442 | -2.5% |
| Goodwill | 9,469 | 9,819 | -3.6% |
Show Business Segments breakouts |
|||
| Chicken [Member] | 3,001 | 3,001 | 0.0% |
| Corporate And Other | 154 | 161 | -4.3% |
| Pork [Member] | 423 | 423 | 0.0% |
| Prepared Foods [Member] | 5,891 | 5,891 | 0.0% |
Show Reporting Unit breakouts |
|||
| International Reporting Unit | 0.2 | — | — |
| Other Non-Current Assets | 2,445 | 2,213 | +10.5% |
| Total Assets | 36,658 | 37,100 | -1.2% |
Show Business Segments breakouts |
|||
| Beef [Member] · Operating Segments | 3,949 | 3,730 | +5.9% |
| Chicken [Member] · Operating Segments | 12,186 | 12,121 | +0.5% |
| Corporate And Other · Operating Segments | 4,009 | 4,541 | -11.7% |
| Pork [Member] · Operating Segments | 1,532 | 1,570 | -2.4% |
| Prepared Foods [Member] · Operating Segments | 14,982 | 15,138 | -1.0% |
| Operating Lease Right-of-Use Assets | -887 | -710 | -24.9% |
| Intangible Assets | 1,546 | 1,797 | -14.0% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 5,624 | 5,875 | -4.3% |
| Current Liabilities | |||
| Debt Current | 909 | 74 | +1128.4% |
| Accounts Payable | 2,601 | 2,402 | +8.3% |
| Other Liabilities Current | 2,879 | 2,311 | +24.6% |
| Total Current Liabilities | 6,389 | 4,787 | +33.5% |
| Non-Current Liabilities | |||
| Deferred Tax Liabilities | 2,195 | 2,285 | -3.9% |
| Other Non-Current Liabilities | 1,926 | 1,801 | +6.9% |
| Operating Lease Liabilities | 664 | 521 | +27.4% |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 7,921 | 9,713 | -18.4% |
| Stockholders' Equity | |||
| Common Stock (Q) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Class A | 38 | 38 | 0.0% |
| Common Class B | 7 | 7 | 0.0% |
| Additional Paid-In Capital | 4,686 | 4,597 | +1.9% |
| Retained Earnings | 18,647 | 18,873 | -1.2% |
| Accumulated Other Comprehensive Income | -191 | -184 | -3.8% |
| Treasury Stock Value | -5,102 | -4,941 | -3.3% |
| Total Stockholders' Equity | 18,085 | 18,390 | -1.7% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -191 | -184 | -3.8% |
| Additional Paid In Capital | 4,686 | 4,597 | +1.9% |
| Parent | 18,085 | 18,390 | -1.7% |
| Retained Earnings | 18,647 | 18,873 | -1.2% |
| Treasury Stock Common | -5,102 | -4,941 | -3.3% |
| Minority Interest | 142 | 124 | +14.5% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 18,227 | 18,514 | -1.6% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 142 | 124 | +14.5% |
| Total Liabilities & Equity | 36,658 | 37,100 | -1.2% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation | 1,093 | 1,159 | -5.7% |
| Adjustment For Amortization | 268 | 241 | +11.2% |
| Deferred Income Taxes | -76 | -45 | -68.9% |
| Gain On Sale Of Property Plant And Equipment | -107 | — | — |
| Other Asset Impairment Charges | 126 | 131 | -3.8% |
| Stock-Based Compensation | 100 | 101 | -1.0% |
| Other Non-Cash Items | 7 | -43 | +116.3% |
| Change in Accounts Receivable | 121 | -59 | +305.1% |
| Change in Inventory | 449 | -153 | +393.5% |
| Change in Accounts Payable | 184 | -205 | +189.8% |
| Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable | 7 | 89 | -92.1% |
| Increase Decrease In Other Operating Capital Net | -273 | -128 | -113.3% |
| Net Cash from Operations | 2,155 | 2,590 | -16.8% |
| Depreciation & Amortization | 1,350 | 1,388 | -2.7% |
Show Business Segments breakouts |
|||
| Beef [Member] · Operating Segments | 178 | 164 | +8.5% |
| Chicken [Member] · Operating Segments | 645 | 639 | +0.9% |
| Corporate And Other · Operating Segments | 77 | 71 | +8.5% |
| Pork [Member] · Operating Segments | 63 | 125 | -49.6% |
| Prepared Foods [Member] · Operating Segments | 387 | 389 | -0.5% |
| Investing Activities | |||
| Capital Expenditures | -978 | -1,132 | +13.6% |
| Payments To Acquire Marketable Securities | -66 | -38 | -73.7% |
| Proceeds From Sale And Maturity Of Marketable Securities | 62 | 35 | +77.1% |
| Proceeds From Sale Of Property Plant And Equipment | 252 | — | — |
Show Restructuring Plan breakouts |
|||
| Network Optimization Plan | 252 | — | — |
| Payments To Acquire Equity Method Investments | -11 | -29 | +62.1% |
| Other Investing Activities | 76 | 102 | -25.5% |
| Net Cash from Investing | -665 | -888 | +25.1% |
| Financing Activities | |||
| Proceeds From Issuance Of Debt | 175 | 2,415 | -92.8% |
| Repayments Of Debt And Capital Lease Obligations | 1,262 | 1,641 | -23.1% |
| Share Repurchases (FY) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Class A | 196 | 49 | +300.0% |
| Payments Of Dividends Common Stock | -697 | -684 | -1.9% |
| Proceeds From Stock Options Exercised | 21 | 14 | +50.0% |
Show Award Type breakouts |
|||
| Employee Stock Option | 21 | 14 | +50.0% |
| Proceeds From Payments For Other Financing Activities | -18 | -45 | +60.0% |
| Net Cash from Financing | -1,977 | -581 | -240.3% |
| Debt Repayments (FY) | — | — | — |
Show Debt Instrument breakouts |
|||
| Term Loan Facility Due May 2028 | 310 | — | — |
| Supplemental | |||
| Income Taxes Paid | 331 | 227 | +45.8% |
| Interest Paid | 402 | 460 | -12.6% |
| Other Cash Flow | |||
| Effective Income Tax Rate Reconciliation Net Unrecognized Tax Benefits Percent | 1.2 | 0.7 | +71.4% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1,229 | 1,717 | -28.4% |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -1 | 23 | -104.3% |
| Net Change in Cash | -488 | 1,144 | -142.7% |
Values in millions USD. Source: SEC EDGAR 10-K filing.