TORO CO

TTC 10-K · FY 2025

TTC FY 2025 request

Playground key active
Request URL /api/financials?ticker=TTC&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 4,510.4 4,583.8 -1.6%
Show Product Lines breakouts
Equipment 4,067.4 4,134.2 -1.6%
Equipment · Other and Eliminations 21.6 19.6 +10.2%
Equipment · Professional 3,189.4 3,133.5 +1.8%
Equipment · Residential 856.4 981.1 -12.7%
Irrigation 443 449.6 -1.5%
Irrigation · Other and Eliminations 6.4 9 -28.9%
Irrigation · Professional 434.6 423.4 +2.6%
Irrigation · Residential 2 17.2 -88.4%
Show Business Segments breakouts
Professional 3,561 3,507.7 +1.5%
Professional · Intersegment Elimination -63 -49.2 -28.0%
Professional · Non Us 760.8 790.5 -3.8%
Professional · Operating Segments 3,624 3,556.9 +1.9%
Professional · US 2,863.2 2,766.4 +3.5%
Residential 858.3 997.9 -14.0%
Residential · Intersegment Elimination -0.1 -0.4 +75.0%
Residential · Non Us 117.5 132.5 -11.3%
Residential · Operating Segments 858.4 998.3 -14.0%
Residential · US 740.9 865.8 -14.4%
Show Geography breakouts
Non Us 878.3 923 -4.8%
US 3,632.1 3,660.8 -0.8%
US · Other and Eliminations 28 28.6 -2.1%
Show Consolidation Items breakouts
Intersegment Elimination -63.1 -49.6 -27.2%
Other 91.1 78.2 +16.5%
Other and Eliminations 28 28.6 -2.1%
Show Derivative Instruments Gain Loss By Hedging Relationship breakouts
Cash Flow Hedging · Sales 4,510.4 4,583.8 -1.6%
Cost of Revenue 3,005.6 3,034.5 -1.0%
Show Business Segments breakouts
Professional · Operating Segments 2,255.1 2,236.1 +0.8%
Residential · Operating Segments 698 783.7 -10.9%
Show Consolidation Items breakouts
Other 52.5 14.7 +257.1%
Show Derivative Instruments Gain Loss By Hedging Relationship breakouts
Cash Flow Hedging · Cost Of Sales 3,005.6 3,034.5 -1.0%
Gross Profit 1,504.8 1,549.3 -2.9%
Selling, General & Administrative 1,013.8 1,016 -0.2%
Show Business Segments breakouts
Professional · Operating Segments 670 692.2 -3.2%
Residential · Operating Segments 125.3 140.7 -10.9%
Show Consolidation Items breakouts
Other 218.5 183.1 +19.3%
Asset Impairment Charges 81.1
Show Consolidation Items breakouts
Other 81.1
Operating Income 409.9 533.3 -23.1%
Interest Expense -59.1 -61.9 +4.5%
Other Non-Operating Income (Expense) 26.8 41.4 -35.3%
Show Business Segments breakouts
Professional · Operating Segments 3.6 10.3 -65.0%
Residential · Operating Segments 0.7 4.5 -84.4%
Show Consolidation Items breakouts
Other 22.5 26.6 -15.4%
Income Before Taxes 377.6 512.8 -26.4%
Income Tax Expense (Benefit) 61.5 93.9 -34.5%
Net Income 316.1 418.9 -24.5%
Show Equity Components breakouts
Retained Earnings 316.1 418.9 -24.5%
EPS (Basic) 3.18 4.04 -21.3%
EPS (Diluted) 3.17 4.01 -20.9%
Wtd Avg Shares (Basic) 99.5 103.8 -4.1%
Wtd Avg Shares (Diluted) 99.8 104.4 -4.4%
Research & Development 162.3 173.1 -6.2%
Comprehensive Income 327 409.9 -20.2%
Other Comprehensive Income 10.9 -9 +221.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -0.8
Accumulated Gain Loss Net Cash Flow Hedge Parent 3.2 -16.8 +119.0%
Accumulated Other Comprehensive Income 10.9 -9 +221.1%
Accumulated Translation Adjustment 8.5 7.8 +9.0%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 377.6 512.8 -26.4%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Accounts Receivable (Q)
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 332.3 410.9 -19.1%
Related Party 21.6 26 -16.9%
Nontrade Receivables Current 24.3 22.8 +6.6%
Receivables Net Current 378.2 459.7 -17.7%
Inventory 920.8 1,038.9 -11.4%
Prepaid Expenses & Other Current Assets 65.1 66.8 -2.5%
Total Current Assets 1,705.1 1,764.9 -3.4%
Cash & Cash Equivalents (Q)
Show Geography breakouts
Non Us · Subsidiaries 141.3 136 +3.9%
Non-Current Assets
Property, Plant & Equipment 615.8 644.8 -4.5%
Goodwill 450.9 450.3 +0.1%
Show Business Segments breakouts
Professional · Operating Segments 440.9 440.4 +0.1%
Residential · Operating Segments 10 9.9 +1.0%
Operating Lease Right-of-Use Assets 114.7 114.5 +0.2%
Deferred Tax Assets 105.8 45 +135.1%
Other Non-Current Assets 15.2 15.4 -1.3%
Total Assets 3,438.8 3,582.8 -4.0%
Show Business Segments breakouts
Professional · Operating Segments 2,503.7 2,673.6 -6.4%
Residential · Operating Segments 409.6 521.2 -21.4%
Show Consolidation Items breakouts
Other 525.5 388 +35.4%
Intangible Assets 199.7 227.1 -12.1%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 172.4 191.9 -10.2%
Developed Technology Rights 23.8 30 -20.7%
Patents 0.8 1.5 -46.7%
Trade Names 2.7 3.7 -27.0%
Other Assets
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 341 199.5 +70.9%
Intangible Assets Net Excluding Goodwill 390.3 498.7 -21.7%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 41 49.2 -16.7%
Current Liabilities
Accounts Payable 367.6 452.7 -18.8%
Operating Lease Liability Current 19.3 20.3 -4.9%
Product Warranty Accrual Classified Current 152.2 150.2 +1.3%
Accrued Advertising Current 168.6 180.4 -6.5%
Employee Related Liabilities Current 96.7 58.6 +65.0%
Accrued Insurance Current 16.7 16 +4.4%
Interest Payable Current 8.2 11.4 -28.1%
Other Accrued Liabilities Current 83.1 76.4 +8.8%
Total Current Liabilities 912.4 976 -6.5%
Non-Current Liabilities
Accrued Liabilities Current And Noncurrent 525.5 493 +6.6%
Long-Term Debt 921.5 911.8 +1.1%
Operating Lease Liabilities 100.3 99.1 +1.2%
Deferred Tax Liabilities 0.8 0.5 +60.0%
Other Non-Current Liabilities 50.5 43.5 +16.1%
Long-Term Debt 921.5 921.8 -0.0%
Show Debt Instrument breakouts
Term loan, due October 2029 · Senior Notes 200
Unsecured Revolving Credit Facility · Standby Letters Of Credit 2.1 2.7 -22.2%
Stockholders' Equity
Common Stock 97.9 101.5 -3.5%
Retained Earnings 1,390.5 1,496.4 -7.1%
Accumulated Other Comprehensive Income -35.1 -46 +23.7%
Total Stockholders' Equity 1,453.3 1,551.9 -6.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -5.1 -4.3 -18.6%
Accumulated Gain Loss Net Cash Flow Hedge Parent -4.6 -7.8 +41.0%
Accumulated Other Comprehensive Income -35.1 -46 +23.7%
Accumulated Translation Adjustment -25.4 -33.9 +25.1%
Common Stock 97.9 101.5 -3.5%
Retained Earnings 1,390.5 1,496.4 -7.1%
Total Liabilities & Equity 3,438.8 3,582.8 -4.0%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Income Loss From Equity Method Investments -18.7 -20.8 +10.1%
Equity Method Investment Distributions 26.9 22.2 +21.2%
Depreciation 112.2 93.7 +19.7%
Amortization Of Intangible Assets Other 30.7 34.5 -11.0%
Stock-Based Compensation 19 23 -17.4%
Deferred Income Taxes And Tax Credits -58.7 -27.9 -110.4%
Other Non-Cash Items 5.7 -2.9 +296.6%
Increase Decrease In Receivables 83.2 -53.1 +256.7%
Change in Inventory 109.3 27.5 +297.5%
Increase Decrease In Other Operating Assets 28.4 19.9 +42.7%
Change in Accounts Payable -86.6 24.3 -456.4%
Increase Decrease In Other Operating Liabilities 13.4 10.6 +26.4%
Net Cash from Operations 662 569.9 +16.2%
Depreciation & Amortization 142.9 128.2 +11.5%
Show Business Segments breakouts
Professional · Operating Segments 93.8 94.6 -0.8%
Residential · Operating Segments 21.6 18 +20.0%
Show Consolidation Items breakouts
Other 27.5 15.6 +76.3%
Deferred Income Taxes -58.7 -27.9 -110.4%
Investing Activities
Capital Expenditures -83.7 -103.5 +19.1%
Proceeds From Sale Of Property Plant And Equipment 0.8 0.3 +166.7%
Payments To Acquire Businesses Net Of Cash Acquired -4.2 -0.8 -425.0%
Proceeds From Divestiture Of Businesses 9.7 40 -75.8%
Net Cash from Investing -77.4 -59.7 -29.6%
Financing Activities
Proceeds From Issuance Of Other Long Term Debt 1,040 465 +123.7%
Repayments Of Other Long Term Debt -1,040 -575 -80.9%
Proceeds From Stock Options Exercised 2.1 9.1 -76.9%
Tax Withholding for Share Compensation -2.9 -3.9 +25.6%
Share Repurchases -290 -245.5 -18.1%
Payments Of Dividends Common Stock -151.1 -149.5 -1.1%
Proceeds From Payments For Other Financing Activities -4.2 -5.3 +20.8%
Net Cash from Financing -446.1 -505.1 +11.7%
Supplemental
Interest Paid 62.5 63 -0.8%
Income Taxes Paid 106.4 91.7 +16.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3 1.3 +130.8%
Net Change in Cash 141.5 6.4 +2110.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key