TEXTRON INC

TXT 10-K · FY 2025

TXT FY 2025 request

Playground key active
Request URL /api/financials?ticker=TXT&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 14,799 13,702 +8.0%
Show Product Lines breakouts
Aftermarket parts and services · Textron Aviation 2,033 1,910 +6.4%
Aircraft · Textron Aviation 3,922 3,374 +16.2%
Commercial helicopters, parts and services · Bell 1,664 1,531 +8.7%
Fuel systems and functional components · Industrial 1,883 1,891 -0.4%
Military aircraft and support programs · Bell 2,618 2,048 +27.8%
Product · Manufacturing group 12,732 11,375 +11.9%
Service · Manufacturing group 1,992 2,277 -12.5%
Specialized vehicles · Industrial 1,330 1,624 -18.1%
Show Business Segments breakouts
Bell 4,282 3,579 +19.6%
Bell · Commercial 1,634 1,490 +9.7%
Bell · Europe 122 85 +43.5%
Bell · Operating Segments 4,282 3,579 +19.6%
Bell · Other international 723 649 +11.4%
Bell · South and Latin America 281 201 +39.8%
Bell · U. S. Government 2,648 2,089 +26.8%
Bell · US 3,156 2,644 +19.4%
Finance 75 50 +50.0%
Finance · Commercial 75 50 +50.0%
Finance · Europe 1 5 -80.0%
Finance · Operating Segments 75 50 +50.0%
Finance · Other international 13 9 +44.4%
Finance · South and Latin America 26 19 +36.8%
Finance · US 35 17 +105.9%
Industrial 3,213 3,515 -8.6%
Industrial · Commercial 3,185 3,482 -8.5%
Industrial · Europe 649 693 -6.3%
Industrial · Operating Segments 3,213 3,515 -8.6%
Industrial · Other international 560 651 -14.0%
Industrial · South and Latin America 336 306 +9.8%
Industrial · U. S. Government 28 33 -15.2%
Industrial · US 1,668 1,865 -10.6%
Textron Aviation 5,955 5,284 +12.7%
Textron Aviation · Commercial 5,579 4,985 +11.9%
Textron Aviation · Europe 467 371 +25.9%
Textron Aviation · Operating Segments 5,955 5,284 +12.7%
Textron Aviation · Other international 579 558 +3.8%
Textron Aviation · South and Latin America 628 336 +86.9%
Textron Aviation · U. S. Government 376 299 +25.8%
Textron Aviation · US 4,281 4,019 +6.5%
Textron eAviation 27 33 -18.2%
Textron eAviation · Commercial 27 33 -18.2%
Textron eAviation · Europe 7 11 -36.4%
Textron eAviation · Operating Segments 27 33 -18.2%
Textron eAviation · Other international 4 3 +33.3%
Textron eAviation · South and Latin America 2
Textron eAviation · US 14 19 -26.3%
Textron Systems 1,247 1,241 +0.5%
Textron Systems · Commercial 306 292 +4.8%
Textron Systems · Europe 43 45 -4.4%
Textron Systems · Operating Segments 1,247 1,241 +0.5%
Textron Systems · Other international 68 72 -5.6%
Textron Systems · South and Latin America 7 12 -41.7%
Textron Systems · U. S. Government 941 949 -0.8%
Textron Systems · US 1,129 1,112 +1.5%
Show Geography breakouts
Europe 1,289 1,210 +6.5%
Other international 1,947 1,942 +0.3%
South and Latin America 1,280 874 +46.5%
US 10,283 9,676 +6.3%
Show Consolidated Entities breakouts
Finance group 75 50 +50.0%
Show Consolidation Items breakouts
Operating Segments 14,799 13,702 +8.0%
Show Major Customers breakouts
Commercial 10,806 10,332 +4.6%
U. S. Government 3,993 3,370 +18.5%
Cost of Revenue (FY)
Show Product Lines breakouts
Product 10,608 9,403 +12.8%
Service 1,496 1,797 -16.8%
Show Business Segments breakouts
Bell · Operating Segments 3,537 2,899 +22.0%
Industrial · Operating Segments 2,733 2,993 -8.7%
Textron Aviation · Operating Segments 4,637 4,102 +13.0%
Textron eAviation · Operating Segments 27 29 -6.9%
Textron Systems · Operating Segments 939 929 +1.1%
Show Consolidation Items breakouts
Operating Segments 11,873 10,952 +8.4%
Research & Development 521 491 +6.1%
Show Business Segments breakouts
Bell · Operating Segments 153 97 +57.7%
Industrial · Operating Segments 67 72 -6.9%
Textron Aviation · Operating Segments 214 208 +2.9%
Textron eAviation · Operating Segments 42 63 -33.3%
Textron Systems · Operating Segments 45 51 -11.8%
Show Consolidation Items breakouts
Operating Segments 521 491 +6.1%
Selling, General & Administrative 1,173 1,156 +1.5%
Show Business Segments breakouts
Bell · Operating Segments 229 213 +7.5%
Finance · Operating Segments 8 -4 +300.0%
Industrial · Operating Segments 268 299 -10.4%
Textron Aviation · Operating Segments 410 408 +0.5%
Textron eAviation · Operating Segments 21 17 +23.5%
Textron Systems · Operating Segments 88 107 -17.8%
Show Consolidation Items breakouts
Operating Segments 1,024 1,040 -1.5%
Interest Income Expense Net 126 97 +29.9%
Show Business Segments breakouts
Finance · Operating Segments 18 19 -5.3%
Show Consolidated Entities breakouts
Manufacturing group · Material Reconciling Items 108 78 +38.5%
Show Consolidation Items breakouts
Operating Segments 18 19 -5.3%
Special Charges 4 78 -94.9%
Show Business Segments breakouts
Industrial · 2023 Restructuring Plan -4 72 -105.6%
Textron Systems · Restructuring Actions 8
Show Consolidation Items breakouts
Material Reconciling Items 4 78 -94.9%
Show Restructuring Plan breakouts
2023 Restructuring Plan 4 78 -94.9%
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component -266 -263 -1.1%
Show Consolidation Items breakouts
Material Reconciling Items -266 -263 -1.1%
Other Cost And Expense Operating 13,662 12,759 +7.1%
Income Before Taxes 1,137 943 +20.6%
Income Tax Expense (Benefit) 214 118 +81.4%
Show Income Tax Authority breakouts
KS -18
Income Loss From Continuing Operations 923 825 +11.9%
Show Consolidated Entities breakouts
Finance group 45 29 +55.2%
Manufacturing group 878 796 +10.3%
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity -2 -1 -100.0%
Net Income 921 824 +11.8%
Show Equity Components breakouts
Retained Earnings 921 824 +11.8%
Income Loss From Continuing Operations Per Basic Share 5.16 4.38 +17.8%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share -0.01
EPS (Basic) 5.15 4.38 +17.6%
Income Loss From Continuing Operations Per Diluted Share 5.12 4.34 +18.0%
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share -0.01 -0.01 0.0%
EPS (Diluted) 5.11 4.33 +18.0%
Operating Income (FY)
Show Business Segments breakouts
Bell · Operating Segments 363 370 -1.9%
Finance · Operating Segments 49 35 +40.0%
Industrial · Operating Segments 145 151 -4.0%
Textron Aviation · Operating Segments 694 566 +22.6%
Textron eAviation · Operating Segments -63 -76 +17.1%
Textron Systems · Operating Segments 175 154 +13.6%
Show Consolidation Items breakouts
Operating Segments 1,363 1,200 +13.6%
Comprehensive Income 1,354 1,164 +16.3%
Other Comprehensive Income 433 340 +27.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 433 340 +27.4%
Wtd Avg Shares (Basic) 178,895 188,318 -5.0%
Wtd Avg Shares (Diluted) 180,258 190,307 -5.3%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -2 -9 +77.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents (Q)
Show Consolidated Entities breakouts
Finance group 85 55 +54.5%
Manufacturing group 1,940 1,386 +40.0%
Accounts Receivable (Q)
Show Consolidated Entities breakouts
Manufacturing group 823 949 -13.3%
Inventory 4,278 4,071 +5.1%
Show Consolidated Entities breakouts
Manufacturing group 4,278 4,071 +5.1%
Other Assets Current (Q)
Show Consolidated Entities breakouts
Manufacturing group 872 687 +26.9%
Total Current Assets (Q)
Show Consolidated Entities breakouts
Manufacturing group 7,913 7,093 +11.6%
Non-Current Assets
Goodwill (Q)
Show Business Segments breakouts
Bell · Manufacturing group 37 37 0.0%
Industrial · Manufacturing group 476 463 +2.8%
Textron Aviation · Manufacturing group 633 632 +0.2%
Textron eAviation · Manufacturing group 165 146 +13.0%
Textron Systems · Manufacturing group 1,010 1,010 0.0%
Show Consolidated Entities breakouts
Manufacturing group 2,321 2,288 +1.4%
Other Non-Current Assets (Q)
Show Consolidated Entities breakouts
Manufacturing group 4,628 4,248 +8.9%
Total Assets 18,129 16,838 +7.7%
Show Business Segments breakouts
Bell · Manufacturing group 3,132 2,992 +4.7%
Finance · Operating Segments 677 680 -0.4%
Industrial · Manufacturing group 2,305 2,378 -3.1%
Textron Aviation · Manufacturing group 4,907 4,624 +6.1%
Textron eAviation · Manufacturing group 313 286 +9.4%
Textron Systems · Manufacturing group 2,107 2,036 +3.5%
Show Consolidated Entities breakouts
Finance group 677 680 -0.4%
Manufacturing group 17,452 16,158 +8.0%
Show Consolidation Items breakouts
Corporate Non Segment 4,688 3,842 +22.0%
Operating Lease Right-of-Use Assets 390 360 +8.3%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization (Q)
Show Consolidated Entities breakouts
Manufacturing group 2,590 2,529 +2.4%
Notes Receivable Net 574 603 -4.8%
Show Consolidated Entities breakouts
Finance group 574 603 -4.8%
Other Assets (Q)
Show Consolidated Entities breakouts
Finance group 18 22 -18.2%
Current Liabilities
Long Term Debt And Capital Lease Obligations Current (Q)
Show Consolidated Entities breakouts
Manufacturing group 5 357 -98.6%
Accounts Payable (Q)
Show Consolidated Entities breakouts
Manufacturing group 1,185 943 +25.7%
Other Liabilities Current (Q)
Show Consolidated Entities breakouts
Manufacturing group 3,163 3,094 +2.2%
Total Current Liabilities (Q)
Show Consolidated Entities breakouts
Manufacturing group 4,353 4,394 -0.9%
Deferred Revenue (Current) (Q)
Show Consolidated Entities breakouts
Manufacturing group 1,897 1,734 +9.4%
Current Portion of Long-Term Debt (Q)
Show Consolidated Entities breakouts
Manufacturing group -5 -357 +98.6%
Non-Current Liabilities
Other Non-Current Liabilities (Q)
Show Consolidated Entities breakouts
Manufacturing group 1,980 1,945 +1.8%
Long-Term Debt (Q)
Show Debt Instrument breakouts
2.45% due 2031 · Manufacturing group 500 500 0.0%
3.00% due 2030 · Manufacturing group 650 650 0.0%
3.375% due 2028 · Manufacturing group 300 300 0.0%
3.65% due 2027 · Manufacturing group 350 350 0.0%
3.90% due 2029 · Manufacturing group 300 300 0.0%
4.95% due 2036 · Manufacturing group 500
5.50% due 2035 · Manufacturing group 500
6.10% due 2033 · Manufacturing group 350 350 0.0%
Fixed-rate note due 2027 (4.40%) · Finance group 50 50 0.0%
Floating Rate Junior Subordinated Notes due 2067 (5.85% and 6.52%, respectively) · Finance group 264 264 0.0%
Other (weighted-average rate of 6.08% and 5.87%, respectively) · Manufacturing group 89 97 -8.2%
Variable-rate note due 2028 (weighted-average rate of 5.04% and 5.70%, respectively) · Finance group 25 25 0.0%
Show Consolidated Entities breakouts
Finance group 339 341 -0.6%
Manufacturing group 3,539 3,247 +9.0%
Total Liabilities 10,254 9,634 +6.4%
Show Consolidated Entities breakouts
Finance group 387 405 -4.4%
Manufacturing group 9,867 9,229 +6.9%
Long-Term Debt (Q)
Show Consolidated Entities breakouts
Manufacturing group 3,534 2,890 +22.3%
Operating Lease Liabilities 346 316 +9.5%
Other Liabilities
Long Term Debt And Capital Lease Obligations (Q)
Show Consolidated Entities breakouts
Manufacturing group 3,534 2,890 +22.3%
Other Liabilities (Q)
Show Consolidated Entities breakouts
Finance group 48 64 -25.0%
Stockholders' Equity
Common Stock 22 23 -4.3%
Additional Paid-In Capital 1,995 1,960 +1.8%
Treasury Stock Value -55 -82 +32.9%
Retained Earnings 5,784 5,607 +3.2%
Accumulated Other Comprehensive Income 129 -304 +142.4%
Total Stockholders' Equity 7,875 7,204 +9.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 119 -179 +166.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent -2 -5 +60.0%
Accumulated Other Comprehensive Income 129 -304 +142.4%
Accumulated Translation Adjustment 12 -120 +110.0%
Additional Paid In Capital 1,995 1,960 +1.8%
Common Stock 22 23 -4.3%
Retained Earnings 5,784 5,607 +3.2%
Treasury Stock Common -55 -82 +32.9%
Total Liabilities & Equity 18,129 16,838 +7.7%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 401 382 +5.0%
Show Business Segments breakouts
Bell · Manufacturing group 103 86 +19.8%
Industrial · Manufacturing group 68 70 -2.9%
Textron Aviation · Manufacturing group 167 164 +1.8%
Textron eAviation · Manufacturing group 8 7 +14.3%
Textron Systems · Manufacturing group 48 48 0.0%
Show Consolidated Entities breakouts
Manufacturing group 401 382 +5.0%
Show Consolidation Items breakouts
Corporate Non Segment 7 7 0.0%
Deferred Income Taxes And Tax Credits 155 -48 +422.9%
Show Consolidated Entities breakouts
Finance group -25 -2 -1150.0%
Manufacturing group 180 -46 +491.3%
Asset Impairment Charges And Powersports Inventory Charge 1 41 -97.6%
Show Consolidated Entities breakouts
Manufacturing group 1 41 -97.6%
Gain Loss On Sale Of Business -4
Show Consolidated Entities breakouts
Manufacturing group -4
Other Non-Cash Items 134 102 +31.4%
Show Consolidated Entities breakouts
Finance group -2 -13 +84.6%
Manufacturing group 136 115 +18.3%
Increase Decrease In Receivables 107 -96 +211.5%
Show Consolidated Entities breakouts
Manufacturing group 107 -96 +211.5%
Change in Inventory -264 -194 -36.1%
Show Consolidated Entities breakouts
Manufacturing group -264 -194 -36.1%
Increase Decrease In Other Operating Assets -76 205 -137.1%
Show Consolidated Entities breakouts
Finance group -2
Manufacturing group -74 205 -136.1%
Change in Accounts Payable 197 -69 +385.5%
Show Consolidated Entities breakouts
Manufacturing group 197 -69 +385.5%
Increase Decrease In Other Operating Liabilities 32 95 -66.3%
Show Consolidated Entities breakouts
Finance group -6 -5 -20.0%
Manufacturing group 38 100 -62.0%
Increase Decrease In Income Taxes -45 -26 -73.1%
Show Consolidated Entities breakouts
Finance group 18 -1 +1900.0%
Manufacturing group -63 -25 -152.0%
Net Increase Decrease In Pension -232 -225 -3.1%
Show Consolidated Entities breakouts
Manufacturing group -232 -225 -3.1%
Dividends Received From Finance Group (FY)
Show Consolidated Entities breakouts
Manufacturing group 25
Increase Decrease In Other Operating Capital Net 1 24 -95.8%
Show Consolidated Entities breakouts
Manufacturing group 1 24 -95.8%
Net Cash Provided By Used In Operating Activities Continuing Operations 1,313 1,015 +29.4%
Show Consolidated Entities breakouts
Finance group 28 8 +250.0%
Manufacturing group 1,327 1,008 +31.6%
Cash Provided By Used In Operating Activities Discontinued Operations -1 -1 0.0%
Show Consolidated Entities breakouts
Manufacturing group -1 -1 0.0%
Net Cash from Operations 1,312 1,014 +29.4%
Show Consolidated Entities breakouts
Finance group 28 8 +250.0%
Manufacturing group 1,326 1,007 +31.7%
Captive Finance Receivables Net -17 -1 -1600.0%
Deferred Income Taxes 155 -48 +422.9%
Investing Activities
Payments To Acquire Productive Assets -383 -364 -5.2%
Show Consolidated Entities breakouts
Manufacturing group -383 -364 -5.2%
Net Proceeds From Life Insurance Policy 80 85 -5.9%
Show Consolidated Entities breakouts
Manufacturing group 80 85 -5.9%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 16
Show Consolidated Entities breakouts
Manufacturing group 16
Proceeds From Insurance Recoveries And Sale Of Property Plant And Equipment 9 4 +125.0%
Show Consolidated Entities breakouts
Manufacturing group 9 4 +125.0%
Payments To Acquire Businesses And Interest In Affiliates -1 -13 +92.3%
Show Consolidated Entities breakouts
Manufacturing group -1 -13 +92.3%
Finance Receivables Repaid 42 25 +68.0%
Show Consolidated Entities breakouts
Finance group 208 133 +56.4%
Finance Receivables Originated -58 -21 -176.2%
Show Consolidated Entities breakouts
Finance group -241 -130 -85.4%
Proceeds From The Disposition Of Non Captive Assets 72
Show Consolidated Entities breakouts
Finance group 72
Other Investing Activities 16
Show Consolidated Entities breakouts
Finance group 1
Manufacturing group 15
Net Cash from Investing -207 -284 +27.1%
Show Consolidated Entities breakouts
Finance group 40 3 +1233.3%
Manufacturing group -264 -288 +8.3%
Financing Activities
Proceeds From Issuance Of Long Term Debt And Capital Securities Net 991
Show Consolidated Entities breakouts
Manufacturing group 991
Repayments Of Long Term Debt And Capital Securities -720 -377 -91.0%
Show Consolidated Entities breakouts
Finance group -13 -16 +18.8%
Manufacturing group -707 -361 -95.8%
Share Repurchases -822 -1,122 +26.7%
Show Consolidated Entities breakouts
Manufacturing group -822 -1,122 +26.7%
Proceeds From Stock Options Exercised 40 88 -54.5%
Show Consolidated Entities breakouts
Manufacturing group 40 88 -54.5%
Payments Of Dividends -18 -12 -50.0%
Show Consolidated Entities breakouts
Finance group -25
Manufacturing group -18 -12 -50.0%
Proceeds From Payments For Other Financing Activities -14 -31 +54.8%
Show Consolidated Entities breakouts
Manufacturing group -14 -31 +54.8%
Net Cash from Financing -543 -1,454 +62.7%
Show Consolidated Entities breakouts
Finance group -38 -16 -137.5%
Manufacturing group -530 -1,438 +63.1%
Supplemental
Income Taxes Paid (FY)
Show Consolidated Entities breakouts
Finance group 12 10 +20.0%
Manufacturing group 92 181 -49.2%
Interest Paid (FY)
Show Consolidated Entities breakouts
Finance group 17 18 -5.6%
Manufacturing group 135 124 +8.9%
Unpaid Capital Expenditures (FY)
Show Consolidated Entities breakouts
Manufacturing group 51
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 22 -16 +237.5%
Show Consolidated Entities breakouts
Manufacturing group 22 -16 +237.5%
Net Change in Cash 584 -740 +178.9%
Show Consolidated Entities breakouts
Finance group 30 -5 +700.0%
Manufacturing group 554 -735 +175.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,025 1,441 +40.5%
Show Consolidated Entities breakouts
Finance group 85 55 +54.5%
Manufacturing group 1,940 1,386 +40.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key