UNITED RENTALS, INC.

URI 10-Q · Q2 2025

URI Q2 2025 request

Playground key active
Request URL /api/financials?ticker=URI&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 3,943 3,773 +4.5%
Show Product Lines breakouts
Contractor supplies sales 41 42 -2.4%
Delivery and pick-up 294 267 +10.1%
Equipment rentals 3,415 3,215 +6.2%
Equipment rentals · General Rentals Segment 2,268 2,209 +2.7%
Equipment rentals · Specialty Segment 1,147 1,006 +14.0%
Other 316 286 +10.5%
Owned equipment rentals 2,745 2,604 +5.4%
Re-rent revenue 60 58 +3.4%
Sales of new equipment 75 61 +23.0%
Sales of rental equipment 317 365 -13.2%
Service and other revenues 95 90 +5.6%
Total ancillary and other rental revenues 610 553 +10.3%
Show Business Segments breakouts
General Rentals Segment 2,698 2,653 +1.7%
Specialty Segment 1,245 1,120 +11.2%
Direct Costs Of Leased And Rented Property Or Equipment 1,443 1,322 +9.2%
Cost Of Goods And Services Sold Depreciation And Amortization 651 608 +7.1%
Cost of Revenue (Q)
Show Product Lines breakouts
Contractor supplies sales 28 29 -3.4%
Sales of new equipment 61 49 +24.5%
Sales of rental equipment 171 192 -10.9%
Service and other revenues 56 55 +1.8%
Cost of Revenue 2,410 2,255 +6.9%
Show Product Lines breakouts
All other rental expenses 385 360 +6.9%
All other rental expenses · General Rentals Segment 223 211 +5.7%
All other rental expenses · Specialty Segment 162 149 +8.7%
Delivery 247 206 +19.9%
Delivery · General Rentals Segment 128 118 +8.5%
Delivery · Specialty Segment 119 88 +35.2%
Labor and benefits 543 498 +9.0%
Labor and benefits · General Rentals Segment 415 392 +5.9%
Labor and benefits · Specialty Segment 128 106 +20.8%
Repairs and maintenance 268 258 +3.9%
Repairs and maintenance · General Rentals Segment 209 206 +1.5%
Repairs and maintenance · Specialty Segment 59 52 +13.5%
Gross Profit 1,533 1,518 +1.0%
Show Product Lines breakouts
Equipment rentals gross profit 1,321 1,285 +2.8%
Equipment rentals gross profit · General Rentals Segment 796 802 -0.7%
Equipment rentals gross profit · Specialty Segment 525 483 +8.7%
Gross profit from other lines of business 212 233 -9.0%
Selling, General & Administrative 422 404 +4.5%
Depreciation And Amortization 108 109 -0.9%
Operating Income 1,003 1,004 -0.1%
Interest Income Expense Nonoperating Net 171 173 -1.2%
Other Non-Operating Income (Expense) -7 -4 -75.0%
Income Before Taxes 839 835 +0.5%
Income Tax Expense (Benefit) 217 199 +9.0%
Net Income 622 636 -2.2%
Show Equity Components breakouts
Retained Earnings 622 636 -2.2%
EPS (Basic) 9.59 9.56 +0.3%
EPS (Diluted) 9.59 9.54 +0.5%
Revenue 872 870 +0.2%
Show Product Lines breakouts
Contractor supplies sales 41 42 -2.4%
Contractor supplies sales · General Rentals Segment 22 23 -4.3%
Contractor supplies sales · Specialty Segment 19 19 0.0%
Delivery and pick-up 294 267 +10.1%
Equipment rentals 344 312 +10.3%
Other 50 45 +11.1%
Sales of new equipment 75 61 +23.0%
Sales of new equipment · General Rentals Segment 49 27 +81.5%
Sales of new equipment · Specialty Segment 26 34 -23.5%
Sales of rental equipment 317 365 -13.2%
Sales of rental equipment · General Rentals Segment 272 313 -13.1%
Sales of rental equipment · Specialty Segment 45 52 -13.5%
Service and other revenues 95 90 +5.6%
Service and other revenues · General Rentals Segment 87 81 +7.4%
Service and other revenues · Specialty Segment 8 9 -11.1%
Total ancillary and other rental revenues 344 312 +10.3%
Other Revenue 3,071 2,903 +5.8%
Show Product Lines breakouts
Equipment rentals 3,071 2,903 +5.8%
Total ancillary and other rental revenues 266 241 +10.4%
Comprehensive Income 752 623 +20.7%
Other Comprehensive Income 130 -13 +1100.0%
Wtd Avg Shares (Basic) 64,895 66,563 -2.5%
Wtd Avg Shares (Diluted) 64,947 66,712 -2.6%
Operating Lease Lease Income (Q)
Show Product Lines breakouts
Owned equipment rentals 2,745 2,604 +5.4%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 548 467 +17.3%
Accounts Receivable 2,368 2,260 +4.8%
Inventory 242 219 +10.5%
Prepaid Expenses & Other Current Assets 362 273 +32.6%
Total Current Assets 3,520 3,219 +9.4%
Non-Current Assets
Goodwill 6,888
Intangible Assets 588
Operating Lease Right-of-Use Assets 1,329 1,211 +9.7%
Other Non-Current Assets 56 47 +19.1%
Total Assets 29,206 27,613 +5.8%
Show Business Segments breakouts
General Rentals Segment 21,548
Specialty Segment 7,658
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization (Q)
Show Property Plant And Equipment By Type breakouts
Property, Plant and Equipment, Equipment Not Leased To Other Party [Member] 1,062 958 +10.9%
Sales of rental equipment 15,763 14,685 +7.3%
Current Liabilities
Debt Current 1,287 1,369 -6.0%
Accounts Payable 1,439 1,349 +6.7%
Accrued Liabilities 1,374 1,251 +9.8%
Total Current Liabilities 4,100 3,969 +3.3%
Non-Current Liabilities
Deferred Tax Liabilities 2,678 2,672 +0.2%
Operating Lease Liabilities 1,070 988 +8.3%
Other Non-Current Liabilities 225 183 +23.0%
Total Liabilities 20,171 19,332 +4.3%
Long-Term Debt (Q)
Show Debt Instrument breakouts
3 3/4 percent Senior Notes due 2032 · Senior Notes 745 745 0.0%
3 7/8 percent Senior Notes due 2031 · Senior Notes 1,093 1,092 +0.1%
3 7/8 percent Senior Secured Notes due 2027 · Senior Notes 747 746 +0.1%
4 7/8 percent Senior Notes due 2028, one · Senior Notes 1.66 1.66 +0.1%
4 7/8 percent Senior Notes due 2028 · Senior Notes 1,668 1,666 +0.1%
4 7/8 percent Senior Notes due 2028, two · Senior Notes 4 4 0.0%
4 percent Senior Notes due 2030 · Senior Notes 746 745 +0.1%
5 1/4 percent Senior Notes due 2030 · Senior Notes 746 745 +0.1%
5 1/2 percent Senior Notes due 2027 · Senior Notes 499 499 0.0%
6 percent Senior Secured Notes due 2029 · Senior Notes 1,491 1,489 +0.1%
ABL Facility · Line Of Credit 2,091 1,571 +33.1%
Accounts receivable securitization facility expiring 2026 · Line Of Credit 1,184 1,289 -8.1%
Senior Notes, 6.125 Percent Due 2034 [Member] · Senior Notes 1,091 1,090 +0.1%
Term loan facility expiring 2031 979 988 -0.9%
Other Liabilities
Long Term Debt And Capital Lease Obligations 12,098 11,520 +5.0%
Stockholders' Equity
Common Stock 1 1 0.0%
Additional Paid-In Capital 2,721 2,664 +2.1%
Retained Earnings 14,718 12,630 +16.5%
Treasury Stock Common Value -8,151 -6,722 -21.3%
Accumulated Other Comprehensive Income -254 -292 +13.0%
Total Stockholders' Equity 9,035 8,281 +9.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -254 -292 +13.0%
Additional Paid In Capital 2,721 2,664 +2.1%
Common Stock 1 1 0.0%
Retained Earnings 14,718 12,630 +16.5%
Treasury Stock Common -8,151 -6,722 -21.3%
Total Liabilities & Equity 29,206 27,613 +5.8%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation And Amortization Excluding Financing Costs And Discounts 1,510 1,403 +7.6%
Amortization Of Financing Costs And Discounts 8 7 +14.3%
Gain Loss On Sale Of Property Subject To Or Available For Operating Lease Net -313 -360 +13.1%
Gain Loss On Sale Of Property Plant Equipment -10 -8 -25.0%
Gain Loss Related To Litigation Settlement -23 -24 +4.2%
Stock-Based Compensation 70 55 +27.3%
Gains Losses On Extinguishment Of Debt 13 1 +1200.0%
Deferred Income Taxes -38 -32 -18.8%
Change in Accounts Receivable 5 66 -92.4%
Change in Inventory -41 -7 -485.7%
Change in Prepaid & Other Assets -114 -90 -26.7%
Change in Accounts Payable 529 250 +111.6%
Increase Decrease In Accrued Liabilities 16 -147 +110.9%
Net Cash from Operations 2,753 2,294 +20.0%
Investing Activities
Payments To Acquire Property Subject To Or Available For Operating Lease -2,121 -1,866 -13.7%
Payments To Acquire Property Plant And Equipment And Intangible Assets -182 -165 -10.3%
Proceeds From Sale Of Property Subject To Or Available For Operating Lease 694 748 -7.2%
Proceeds From Sale Of Property Plant And Equipment 31 30 +3.3%
Proceeds From Insurance Settlement Investing Activities 23 24 -4.2%
Payments To Acquire Businesses Net Of Cash Acquired -16 -1,234 +98.7%
Payments To Acquire Investments -1 -3 +66.7%
Net Cash from Investing -1,572 -2,466 +36.3%
Financing Activities
Proceeds From Issuance Of Debt 4,829 6,911 -30.1%
Repayments Of Debt And Capital Lease Obligations -4,952 -5,597 +11.5%
Payment For Contingent Consideration Liability Financing Activities -23
Share Repurchases -720 -791 +9.0%
Payments Of Financing Costs -14 -17 +17.6%
Payments Of Dividends -235 -219 -7.3%
Net Cash from Financing -1,115 287 -488.5%
Supplemental
Income Taxes Paid 540 606 -10.9%
Interest Paid 339 317 +6.9%
Unpaid Capital Expenditures (YTD)
Show Property Plant And Equipment By Type breakouts
Sales of rental equipment 230 224 +2.7%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 25 -11 +327.3%
Net Change in Cash 91 104 -12.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 548 467 +17.3%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key