UNITED RENTALS, INC.

URI 10-Q · Q3 2025

URI Q3 2025 request

Playground key active
Request URL /api/financials?ticker=URI&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 4,229 3,992 +5.9%
Show Product Lines breakouts
Contractor supplies sales 43 38 +13.2%
Delivery and pick-up 313 297 +5.4%
Equipment rentals 3,665 3,463 +5.8%
Equipment rentals · General Rentals Segment 2,400 2,327 +3.1%
Equipment rentals · Specialty Segment 1,265 1,136 +11.4%
Other 342 291 +17.5%
Owned equipment rentals 2,937 2,804 +4.7%
Re-rent revenue 73 71 +2.8%
Sales of new equipment 95 77 +23.4%
Sales of rental equipment 333 321 +3.7%
Service and other revenues 93 93 0.0%
Total ancillary and other rental revenues 655 588 +11.4%
Show Business Segments breakouts
General Rentals Segment 2,826 2,745 +3.0%
Specialty Segment 1,403 1,247 +12.5%
Direct Costs Of Leased And Rented Property Or Equipment 1,530 1,392 +9.9%
Cost Of Goods And Services Sold Depreciation And Amortization 684 629 +8.7%
Cost of Revenue (Q)
Show Product Lines breakouts
Contractor supplies sales 32 26 +23.1%
Sales of new equipment 75 65 +15.4%
Sales of rental equipment 186 176 +5.7%
Service and other revenues 57 56 +1.8%
Cost of Revenue 2,564 2,344 +9.4%
Show Product Lines breakouts
All other rental expenses 412 381 +8.1%
All other rental expenses · General Rentals Segment 222 220 +0.9%
All other rental expenses · Specialty Segment 190 161 +18.0%
Delivery 274 228 +20.2%
Delivery · General Rentals Segment 141 126 +11.9%
Delivery · Specialty Segment 133 102 +30.4%
Labor and benefits 550 511 +7.6%
Labor and benefits · General Rentals Segment 416 396 +5.1%
Labor and benefits · Specialty Segment 134 115 +16.5%
Repairs and maintenance 294 272 +8.1%
Repairs and maintenance · General Rentals Segment 228 214 +6.5%
Repairs and maintenance · Specialty Segment 66 58 +13.8%
Gross Profit 1,665 1,648 +1.0%
Show Product Lines breakouts
Equipment rentals gross profit 1,451 1,442 +0.6%
Equipment rentals gross profit · General Rentals Segment 881 874 +0.8%
Equipment rentals gross profit · Specialty Segment 570 568 +0.4%
Gross profit from other lines of business 214 206 +3.9%
Selling, General & Administrative 442 416 +6.2%
Depreciation And Amortization 109 109 0.0%
Operating Income 1,114 1,122 -0.7%
Interest Income Expense Nonoperating Net 178 178 0.0%
Other Non-Operating Income (Expense) -1 -5 +80.0%
Income Before Taxes 937 949 -1.3%
Income Tax Expense (Benefit) 236 241 -2.1%
Net Income 701 708 -1.0%
Show Equity Components breakouts
Retained Earnings 701 708 -1.0%
EPS (Basic) 10.93 10.73 +1.9%
EPS (Diluted) 10.91 10.7 +2.0%
Revenue 938 874 +7.3%
Show Product Lines breakouts
Contractor supplies sales 43 38 +13.2%
Contractor supplies sales · General Rentals Segment 23 22 +4.5%
Contractor supplies sales · Specialty Segment 20 16 +25.0%
Delivery and pick-up 313 297 +5.4%
Equipment rentals 374 345 +8.4%
Other 61 48 +27.1%
Sales of new equipment 95 77 +23.4%
Sales of new equipment · General Rentals Segment 45 36 +25.0%
Sales of new equipment · Specialty Segment 50 41 +22.0%
Sales of rental equipment 333 321 +3.7%
Sales of rental equipment · General Rentals Segment 274 274 0.0%
Sales of rental equipment · Specialty Segment 59 47 +25.5%
Service and other revenues 93 93 0.0%
Service and other revenues · General Rentals Segment 84 86 -2.3%
Service and other revenues · Specialty Segment 9 7 +28.6%
Total ancillary and other rental revenues 374 345 +8.4%
Other Revenue 3,291 3,118 +5.5%
Show Product Lines breakouts
Equipment rentals 3,291 3,118 +5.5%
Total ancillary and other rental revenues 281 243 +15.6%
Comprehensive Income 672 763 -11.9%
Other Comprehensive Income -29 55 -152.7%
Wtd Avg Shares (Basic) 64,159 66,019 -2.8%
Wtd Avg Shares (Diluted) 64,276 66,185 -2.9%
Operating Lease Lease Income (Q)
Show Product Lines breakouts
Owned equipment rentals 2,937 2,804 +4.7%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 512 479 +6.9%
Accounts Receivable 2,579 2,396 +7.6%
Inventory 234 211 +10.9%
Prepaid Expenses & Other Current Assets 458 235 +94.9%
Total Current Assets 3,783 3,321 +13.9%
Non-Current Assets
Goodwill 6,884
Intangible Assets 531
Operating Lease Right-of-Use Assets 1,326 1,255 +5.7%
Other Non-Current Assets 61 48 +27.1%
Total Assets 30,065 28,412 +5.8%
Show Business Segments breakouts
General Rentals Segment 22,147
Specialty Segment 7,918
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization (Q)
Show Property Plant And Equipment By Type breakouts
Property, Plant and Equipment, Equipment Not Leased To Other Party [Member] 1,075 1,000 +7.5%
Sales of rental equipment 16,405 15,241 +7.6%
Current Liabilities
Debt Current 1,548 1,510 +2.5%
Accounts Payable 1,276 1,216 +4.9%
Accrued Liabilities 1,387 1,300 +6.7%
Total Current Liabilities 4,211 4,026 +4.6%
Non-Current Liabilities
Deferred Tax Liabilities 2,971 2,675 +11.1%
Operating Lease Liabilities 1,064 1,021 +4.2%
Other Non-Current Liabilities 219 225 -2.7%
Total Liabilities 21,065 19,831 +6.2%
Long-Term Debt (Q)
Show Debt Instrument breakouts
3 3/4 percent Senior Notes due 2032 · Senior Notes 746 745 +0.1%
3 7/8 percent Senior Notes due 2031 · Senior Notes 1,093 1,092 +0.1%
3 7/8 percent Senior Secured Notes due 2027 · Senior Notes 747 746 +0.1%
4 7/8 percent Senior Notes due 2028, one · Senior Notes 1.66 1.66 +0.1%
4 7/8 percent Senior Notes due 2028 · Senior Notes 1,668 1,666 +0.1%
4 7/8 percent Senior Notes due 2028, two · Senior Notes 4 4 0.0%
4 percent Senior Notes due 2030 · Senior Notes 746 745 +0.1%
5 1/4 percent Senior Notes due 2030 · Senior Notes 746 745 +0.1%
5 1/2 percent Senior Notes due 2027 · Senior Notes 499 499 0.0%
6 percent Senior Secured Notes due 2029 · Senior Notes 1,491 1,489 +0.1%
ABL Facility · Line Of Credit 2,586
Accounts receivable securitization facility expiring 2026 · Line Of Credit 1,439 1,423 +1.1%
Senior Notes, 6.125 Percent Due 2034 [Member] · Senior Notes 1,091 1,090 +0.1%
Term loan facility expiring 2031 978 986 -0.8%
Other Liabilities
Long Term Debt And Capital Lease Obligations 12,600 11,884 +6.0%
Stockholders' Equity
Common Stock 1 1 0.0%
Additional Paid-In Capital 2,751 2,686 +2.4%
Retained Earnings 15,304 13,231 +15.7%
Treasury Stock Common Value -8,773 -7,100 -23.6%
Accumulated Other Comprehensive Income -283 -237 -19.4%
Total Stockholders' Equity 9,000 8,581 +4.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -283 -237 -19.4%
Additional Paid In Capital 2,751 2,686 +2.4%
Common Stock 1 1 0.0%
Retained Earnings 15,304 13,231 +15.7%
Treasury Stock Common -8,773 -7,100 -23.6%
Total Liabilities & Equity 30,065 28,412 +5.8%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation And Amortization Excluding Financing Costs And Discounts 2,303 2,141 +7.6%
Amortization Of Financing Costs And Discounts 11 11 0.0%
Gain Loss On Sale Of Property Subject To Or Available For Operating Lease Net -460 -505 +8.9%
Gain Loss On Sale Of Property Plant Equipment -15 -13 -15.4%
Gain Loss Related To Litigation Settlement -36 -38 +5.3%
Stock-Based Compensation 102 79 +29.1%
Gains Losses On Extinguishment Of Debt 15 1 +1400.0%
Deferred Income Taxes 259 -31 +935.5%
Change in Accounts Receivable -208 -51 -307.8%
Change in Inventory -33 5 -760.0%
Change in Prepaid & Other Assets -202 -44 -359.1%
Change in Accounts Payable 338 152 +122.4%
Increase Decrease In Accrued Liabilities 18 -98 +118.4%
Net Cash from Operations 3,934 3,498 +12.5%
Investing Activities
Payments To Acquire Property Subject To Or Available For Operating Lease -3,576 -3,178 -12.5%
Payments To Acquire Property Plant And Equipment And Intangible Assets -273 -266 -2.6%
Proceeds From Sale Of Property Subject To Or Available For Operating Lease 1,027 1,069 -3.9%
Proceeds From Sale Of Property Plant And Equipment 44 50 -12.0%
Proceeds From Insurance Settlement Investing Activities 36 38 -5.3%
Payments To Acquire Businesses Net Of Cash Acquired -22 -1,342 +98.4%
Payments To Acquire Investments -2 -4 +50.0%
Net Cash from Investing -2,766 -3,633 +23.9%
Financing Activities
Proceeds From Issuance Of Debt 7,467 9,729 -23.3%
Repayments Of Debt And Capital Lease Obligations -6,862 -7,964 +13.8%
Payment For Contingent Consideration Liability Financing Activities -23
Share Repurchases -1,338 -1,168 -14.6%
Payments Of Financing Costs -23 -17 -35.3%
Payments Of Dividends -350 -326 -7.4%
Net Cash from Financing -1,129 254 -544.5%
Supplemental
Income Taxes Paid 574 812 -29.3%
Interest Paid 566 544 +4.0%
Unpaid Capital Expenditures (YTD)
Show Property Plant And Equipment By Type breakouts
Sales of rental equipment 261 183 +42.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 16 -3 +633.3%
Net Change in Cash 55 116 -52.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 512 479 +6.9%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key