Viper Energy, Inc.
VNOMAPI behind this page
VNOM FY 2025 request
Playground key active
/api/financials?ticker=VNOM&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 1,346 | 854 | +57.6% |
Show Product Lines breakouts |
|||
| Natural gas income | 56 | 15 | +273.3% |
| Natural gas income · Revenue Generated from Diamondback Operated Properties | 31 | 10 | +210.0% |
| Natural gas income · Revenue Generated from Third-Party Operated Properties | 25 | 5 | +400.0% |
| Natural gas liquids income | 159 | 89 | +78.7% |
| Natural gas liquids income · Revenue Generated from Diamondback Operated Properties | 98 | 51 | +92.2% |
| Natural gas liquids income · Revenue Generated from Third-Party Operated Properties | 61 | 38 | +60.5% |
| Oil income | 1,131 | 750 | +50.8% |
| Oil income · Revenue Generated from Diamondback Operated Properties | 612 | 398 | +53.8% |
| Oil income · Revenue Generated from Third-Party Operated Properties | 519 | 352 | +47.4% |
Show Subsegments breakouts |
|||
| Revenue Generated from Diamondback Operated Properties | 741 | 459 | +61.4% |
| Revenue Generated from Third-Party Operated Properties | 605 | 395 | +53.2% |
| Lease Bonus (FY) | — | — | — |
Show Related Party Transactions By Related Party breakouts |
|||
| Nonrelated Party | 24 | 6 | +300.0% |
| Related Party | 24 | 0 | — |
| Other Operating Income | 1 | 1 | 0.0% |
| Revenue | 1,395 | 861 | +62.0% |
| Production Tax Expense | 94 | 61 | +54.1% |
| Depletion Of Oil And Gas Properties | 607 | 214 | +183.6% |
Show Property Plant And Equipment By Type breakouts |
|||
| Oil And Gas Properties | 607 | 214 | +183.6% |
| Impairment Of Oil And Gas Properties | 768 | — | — |
| General & Administrative (FY) | — | — | — |
Show Related Party Transactions By Related Party breakouts |
|||
| Nonrelated Party | 18 | 8 | +125.0% |
| Related Party | 17 | 11 | +54.5% |
| Other Operating Income Expense Net | 31 | — | — |
| Operating Expenses | 1,535 | 294 | +422.1% |
| Operating Income | -140 | 567 | -124.7% |
| Interest Income Expense Nonoperating Net | -96 | -74 | -29.7% |
| Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net | 44 | 11 | +300.0% |
Show Derivative Risk breakouts |
|||
| Treasury Lock | 3 | — | — |
| Gains Losses On Extinguishment Of Debt | -32 | — | — |
| Other Non-Operating Income (Expense) | -1 | — | — |
| Non-Operating Income (Expense) | -85 | -63 | -34.9% |
| Income Before Taxes | -225 | 504 | -144.6% |
| Income Tax Expense (Benefit) | -19 | -100 | +81.0% |
| Net Income | -206 | 604 | -134.1% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | -138 | 245 | -156.3% |
| Retained Earnings | -68 | 359 | -118.9% |
| Net Income Loss Attributable To Noncontrolling Interest | -138 | 245 | -156.3% |
| Net Income | -68 | 359 | -118.9% |
Show Consolidated Entities breakouts |
|||
| Affiliated Entity | -68 | 359 | -118.9% |
| EPS (Basic) | -0.48 | 3.82 | -112.6% |
| EPS (Diluted) | -0.48 | 3.82 | -112.6% |
| Wtd Avg Shares (Basic) | 142,530 | 93,932 | +51.7% |
| Wtd Avg Shares (Diluted) | 142,530 | 93,932 | +51.7% |
| Net Income Loss Available To Common Stockholders Basic | -69 | 359 | -119.2% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 13 | 27 | -51.9% |
| Accounts Receivable (Q) | — | — | — |
Show Related Party Transaction breakouts |
|||
| Royalty Income Receivable · Affiliated Entity | 88 | 31 | +183.9% |
Show Related Party Transactions By Related Party breakouts |
|||
| Nonrelated Party | 262 | 149 | +75.8% |
| Related Party | 88 | 31 | +183.9% |
| Prepaid Expenses & Other Current Assets | 50 | 31 | +61.3% |
| Total Current Assets | 413 | 238 | +73.5% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 12,209 | 4,638 | +163.2% |
| Deferred Tax Assets | 33 | 185 | -82.2% |
| Other Non-Current Assets | 16 | 8 | +100.0% |
| Total Assets | 12,671 | 5,069 | +150.0% |
| Other Assets | |||
| Property Plant And Equipment Other | 8 | 6 | +33.3% |
| Oil And Gas Full Cost Method Property And Equipment Accumulated Depletion And Impairment | -2,455 | -1,081 | -127.1% |
| Current Liabilities | |||
| Accrued Liabilities | 107 | 43 | +148.8% |
| Other Liabilities Current | 4 | 6 | -33.3% |
| Total Current Liabilities | 111 | 49 | +126.5% |
| Non-Current Liabilities | |||
| Long-Term Debt | 2,186 | 1,083 | +101.8% |
| Other Non-Current Liabilities | 11 | 30 | -63.3% |
| Total Liabilities | 2,308 | 1,162 | +98.6% |
| Other Liabilities | |||
| Minority Interest | 5,915 | 2,220 | +166.4% |
| Stockholders' Equity | |||
| Additional Paid In Capital Common Stock | 4,726 | 1,569 | +201.2% |
| Retained Earnings | -278 | 118 | -335.6% |
| Total Stockholders' Equity | 4,448 | 1,687 | +163.7% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 10,363 | 3,907 | +165.2% |
Show Equity Components breakouts |
|||
| Additional Paid In Capital | 4,726 | 1,569 | +201.2% |
| Noncontrolling Interest | 5,915 | 2,220 | +166.4% |
| Retained Earnings | -278 | 118 | -335.6% |
| Total Liabilities & Equity | 12,671 | 5,069 | +150.0% |
| Capitalized Costs Proved Properties | 9,746 | 3,533 | +175.9% |
| Capitalized Costs Unproved Properties | 4,910 | 2,180 | +125.2% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Deferred Income Taxes | -83 | -149 | +44.3% |
| Derivative Gain Loss On Derivative Net | -44 | -11 | -300.0% |
Show Derivative Risk breakouts |
|||
| 2026 WTI Contingent Liability | -10 | 4 | -350.0% |
| Commodity Contract | -31 | -15 | -106.7% |
| Treasury Lock | -3 | — | — |
| Cash Receipts From Payments On Derivatives Net | 30 | -3 | +1100.0% |
Show Derivative Risk breakouts |
|||
| Commodity Contract | 27 | -3 | +1000.0% |
| Treasury Lock | 3 | — | — |
| Other Operating Activities Cash Flow Statement | 13 | 6 | +116.7% |
| Change in Accounts Receivable | -25 | -13 | -92.3% |
| Increase Decrease In Accounts Receivable Related Parties | -34 | -28 | -21.4% |
| Increase Decrease In Other Accounts Payable And Accrued Liabilities | -19 | 7 | -371.4% |
| Increase Decrease In Accounts Payable Related Parties | -2 | 1 | -300.0% |
| Increase Decrease In Other Operating Capital Net | 16 | -8 | +300.0% |
| Net Cash from Operations | 1,053 | 620 | +69.8% |
| Investing Activities | |||
| Payments To Acquire Mineral Rights (FY) | — | — | — |
Show Related Party Transactions By Related Party breakouts |
|||
| Nonrelated Party | -1,549 | -696 | -122.6% |
| Related Party | -875 | — | — |
| Net Cash from Investing | -2,424 | -608 | -298.7% |
| Debt Conversion Converted Instrument Amount1 | -1,435 | — | — |
| Stock Issued1 (FY) | — | — | — |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | -3,599 | — | — |
Show Statement Class Of Stock breakouts |
|||
| Operating Company Units | -1,445 | -468 | -208.8% |
| Financing Activities | |||
| Proceeds From Issuance Of Debt | 3,250 | 842 | +286.0% |
| Debt Repayments | -2,163 | -844 | -156.3% |
| Proceeds From Issuance Of Common Stock | 1,232 | 476 | +158.8% |
| Share Repurchases (FY) | — | — | — |
Show Statement Class Of Stock breakouts |
|||
| Common Class A | -153 | — | — |
| Operating Company Units | -41 | — | — |
| Payments Of Dividends Common Stock | -328 | -219 | -49.8% |
| Payments Of Capital Distribution | -361 | -255 | -41.6% |
| Payments Of Dividends Minority Interest | -56 | -7 | -700.0% |
| Proceeds From Payments For Other Financing Activities | -23 | -4 | -475.0% |
| Net Cash from Financing | 1,357 | -11 | +12436.4% |
| Supplemental | |||
| Interest Paid | -70 | -74 | +5.4% |
| Income Tax Paid Federal After Refund Received | -47 | -53 | +11.3% |
| Income Tax Paid State And Local After Refund Received | -2 | -3 | +33.3% |
| Other Cash Flow | |||
| Net Change in Cash | -14 | 1 | -1500.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 13 | 27 | -51.9% |
Values in millions USD. Source: SEC EDGAR 10-K filing.