WELLTOWER INC.

WELL 10-K · FY 2025

WELL FY 2025 request

Playground key active
Request URL /api/financials?ticker=WELL&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 10,838,034 7,991,118 +35.6%
Show Business Segments breakouts
Outpatient Medical · Operating Segments 781,932 802,113 -2.5%
Seniors Housing Operating · Operating Segments 8,489,095 6,035,461 +40.7%
Triple-net · Operating Segments 1,197,042 788,771 +51.8%
Show Geography breakouts
CA 734,341 554,562 +32.4%
GB 2,166,820 872,479 +148.4%
US 7,936,873 6,564,077 +20.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 717,735,000 500,363,000 +43.4%
Show Consolidation Items breakouts
Corporate Non Segment 369,965 364,773 +1.4%
Show Counterparty Name breakouts
Care UK 1,169,712,000
Revenue 8,452,996 6,027,149 +40.2%
Show Business Segments breakouts
Seniors Housing Operating 810,029,000 587,224,000 +37.9%
Seniors Housing Operating · Operating Segments 8,452,996 6,027,149 +40.2%
Show Geography breakouts
CA 668,344 535,125 +24.9%
GB 1,886,954 683,803 +175.9%
US 5,897,698 4,808,221 +22.7%
Cost of Revenue 6,488,081 4,830,211 +34.3%
Show Business Segments breakouts
Outpatient Medical · Operating Segments 233,233 245,636 -5.0%
Seniors Housing Operating · Operating Segments 6,199,620 4,523,780 +37.0%
Triple-net · Operating Segments 33,229 40,722 -18.4%
Show Consolidation Items breakouts
Corporate Non Segment 21,999 20,073 +9.6%
Total Costs & Expenses 11,318,059 7,466,676 +51.6%
Selling, General & Administrative 1,748,435 235,491 +642.5%
Income Tax Expense (Benefit) 7,116 -2,700 +363.6%
Show Income Tax Authority breakouts
Foreign Country 13,029,000 978,000 +1232.2%
Comprehensive Income 1,008,910 802,027 +25.8%
EPS (Basic) 1.41 1.58 -10.8%
EPS (Diluted) 1.39 1.57 -11.5%
Wtd Avg Shares (Basic) 665,639 602,975 +10.4%
Wtd Avg Shares (Diluted) 679,521 608,750 +11.6%
Net Income Loss Attributable To Noncontrolling Interest 24,992 21,177 +18.0%
Net Income Loss Available To Common Stockholders Basic 936,845 951,680 -1.6%
Depreciation And Amortization 2,084,868 1,632,093 +27.7%
Operating Lease Lease Income 1,967,935 1,570,278 +25.3%
Show Business Segments breakouts
Outpatient Medical · Operating Segments 774,421 792,981 -2.3%
Triple-net · Operating Segments 1,193,514 777,297 +53.5%
Other Expenses 201,201 117,459 +71.3%
Labor And Related Expense 3,782,902 2,715,145 +39.3%
Show Business Segments breakouts
Outpatient Medical · Operating Segments 51,943 55,817 -6.9%
Seniors Housing Operating · Operating Segments 3,730,884 2,659,251 +40.3%
Triple-net · Operating Segments 75 77 -2.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 5,033,678 3,506,586 +43.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 17,139 14,274 +20.1%
Non-Current Assets
Total Assets 67,303,047 51,044,308 +31.9%
Show Business Segments breakouts
Outpatient Medical · Operating Segments 3,322,225 7,530,815 -55.9%
Seniors Housing Operating · Operating Segments 42,014,932 30,094,016 +39.6%
Triple-net · Operating Segments 13,448,058 7,934,415 +69.5%
Show Geography breakouts
CA 5,710,884 3,184,839 +79.3%
GB 18,056,095 5,892,598 +206.4%
US 43,536,068 41,966,871 +3.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6,138,931 3,669,535 +67.3%
Show Consolidation Items breakouts
Corporate Non Segment 8,517,832 5,485,062 +55.3%
Operating Lease Right-of-Use Assets (Q)
Show Consolidation Items breakouts
Corporate Non Segment 25,073 7,605 +229.7%
Operating Segments 1,537,490 1,094,549 +40.5%
Goodwill 346,316 149,225 +132.1%
Show Business Segments breakouts
Outpatient Medical 68,321 68,321 0.0%
Seniors Housing Operating 277,995 80,904 +243.6%
Other Assets
Investment Building And Building Improvements 52,058,099 42,207,735 +23.3%
Other Finite Lived Intangible Assets Gross 2,845,686 2,548,766 +11.6%
Real Estate Investment Property Accumulated Depreciation -10,350,621 -10,626,263 +2.6%
Real Estate Investment Property Net 53,423,291 40,673,242 +31.3%
Lease Right Of Use Asset 2,158,045 1,201,131 +79.7%
Show Consolidation Items breakouts
Non-segment/Corporate 2,183,118 1,208,736 +80.6%
Operating Segments 2,158,045 1,201,131 +79.7%
Sales Type Lease Net Investment In Lease After Allowance For Credit Loss 497,963 172,260 +189.1%
Notes Receivable Net 1,831,210 1,805,044 +1.4%
Show Counterparty Name breakouts
Genesis Healthcare · Notes Receivable 108,047,000
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Redeemable Preferred Equity Investment 663,814,000
Real Estate Investments 57,910,509 43,851,677 +32.1%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 5,810,341 3,503,190 +65.9%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 1,809,590 1,768,772 +2.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 86,026
Restricted Cash 175,861 204,871 -14.2%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 175,861 204,871 -14.2%
Estimate Of Fair Value Fair Value Disclosure 175,861 204,871 -14.2%
Receivables And Other Assets 2,373,409 1,712,402 +38.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 225,425 152,071 +48.2%
Other Assets 9,392,538 7,192,631 +30.6%
Non-Current Liabilities
Total Liabilities 24,100,108 18,471,722 +30.5%
Long-Term Debt 19,197,302
Show Debt Instrument breakouts
2028 Exchangeable Notes · Unsecured Debt 1,024,049 1,019,378 +0.5%
2029 Exchangeable Notes · Unsecured Debt 1,020,888 1,016,578 +0.4%
Show Long-Term Debt Type breakouts
Other Debt Securities 378,710
Secured Debt 2,435,070
Unsecured Debt 16,383,522
Other Liabilities
Unsecured Debt 16,383,522 13,162,102 +24.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 74,421
Secured Debt Other 2,813,780 2,338,155 +20.3%
Lease Liability 2,182,993 1,258,099 +73.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,529 2,536 -0.3%
Accrued Liabilities And Other Liabilities 2,719,813 1,713,366 +58.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 17,307 14,867 +16.4%
Redeemable Noncontrolling Interest Equity Other Fair Value 263,223 256,220 +2.7%
Stockholders' Equity
Common Stock 696,621 637,002 +9.4%
Additional Paid-In Capital 50,898,707 40,016,503 +27.2%
Treasury Stock Value -14,405 -114,176 +87.4%
Retained Earnings 11,033,569 10,096,724 +9.3%
Cumulative Dividends -20,197,353 -18,320,064 -10.2%
Accumulated Other Comprehensive Income -287,641 -359,781 +20.1%
Total Stockholders' Equity 42,129,498 31,956,208 +31.8%
Minority Interest 810,218 360,158 +125.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 42,939,716 32,316,366 +32.9%
Show Equity Components breakouts
Accumulated Distributions [Member] -20,197,353 -18,320,064 -10.2%
Accumulated Gain Loss Net Cash Flow Hedge Parent 310,952 916,844 -66.1%
Accumulated Other Comprehensive Income -287,641 -359,781 +20.1%
Accumulated Translation Adjustment -598,593 -1,276,625 +53.1%
Additional Paid In Capital 50,898,707 40,016,503 +27.2%
Common Stock 696,621 637,002 +9.4%
Noncontrolling Interest 810,218 360,158 +125.0%
Retained Earnings Unappropriated 11,033,569 10,096,724 +9.3%
Treasury Stock Common -14,405 -114,176 +87.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 5,811,745 3,419,602 +70.0%
Total Liabilities & Equity 67,303,047 51,044,308 +31.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6,138,931 3,669,535 +67.3%
Land And Land Improvements 6,681,131 5,271,418 +26.7%
Real Estate Heldforsale 1,450,137 51,866 +2695.9%
Development In Process 738,859 1,219,720 -39.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Income 961,837 972,857 -1.1%
Other Depreciation And Amortization 2,084,868 1,632,093 +27.7%
Adjustment For Amortization 56,381 47,759 +18.1%
Provision For Loan Losses Expensed -9,416 10,125 -193.0%
Asset Impairment Charges 121,283 92,793 +30.7%
Stock-Based Compensation 1,556,732 75,821 +1953.2%
Show Title Of Individual breakouts
Executive Officer · Executive LTIP Unit Awards 1,408,672,000
Derivative Gain Loss On Derivative Net 22,407 -27,887 +180.3%
Show Derivative Risk breakouts
Warrant 22,407 -27,898 +180.3%
Show Hedging Designation breakouts
Designated As Hedging Instrument -42,427 -23,546 -80.2%
Nondesignated -24,739 -4,609 -436.8%
Gains Losses On Extinguishment Of Debt 9,245 2,130 +334.0%
Income Loss From Equity Method Investments -14,297 -496 -2782.5%
Straight Line Rent -225,261 -15,859 -1320.4%
Amortization Of Above And Below Market Leases -2,721 -219 -1142.5%
Gain Loss On Disposition Of Real Estate And Asset Acquisitions Net 1,449,043 451,611 +220.9%
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
30 Properties Disposed 112,176,000
40 Properties Disposed 311,210,000
Equity Method Investment Dividends Or Distributions 21,851 19,516 +12.0%
Increase Decrease In Other Operating Liabilities -83,906 26,541 -416.1%
Increase Decrease In Other Operating Assets -196,877 -68,579 -187.1%
Net Cash from Operations 2,881,677 2,256,421 +27.7%
Deferred Income Taxes -49,614 -6,516 -661.4%
Investing Activities
Payments To Acquire Other Real Estate -13,913,975 -3,525,449 -294.7%
Payments For Capital Improvements -1,050,263 -857,546 -22.5%
Show Business Segments breakouts
Outpatient Medical -74,441 -99,442 +25.1%
Seniors Housing Operating -936,466 -725,271 -29.1%
Triple-net -39,356 -32,833 -19.9%
Payments For Construction In Process -437,731 -827,900 +47.1%
Show Business Segments breakouts
Outpatient Medical -72,797 -309,277 +76.5%
Seniors Housing Operating -363,687 -518,331 +29.8%
Triple-net -1,247 -292 -327.1%
Interest Paid Capitalized -33,799 -58,115 +41.8%
Payments To Acquire Loans Receivable -691,334 -623,501 -10.9%
Proceeds From Collection Of Loans Receivable 222,348 294,409 -24.5%
Other Investing Activities -73,758 -61,027 -20.9%
Payments To Acquire Interest In Joint Venture -500,033 -264,561 -89.0%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 310,410 52,391 +492.5%
Payments For Proceeds From Hedge Investing Activities -2,884 20,093 -114.4%
Proceeds From Sale Of Property Plant And Equipment 5,658,270 336,525 +1581.4%
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
4 Properties Disposed 174,824,000
Net Cash from Investing -10,512,749 -5,514,681 -90.6%
Financing Activities
Proceeds From Issuance Of Unsecured Debt 4,360,818 1,015,063 +329.6%
Repayments Of Unsecured Debt -1,344,645 -1,350,000 +0.4%
Proceeds From Issuance Of Secured Debt 4,871 197,930 -97.5%
Repayments Of Secured Debt -411,171 -498,049 +17.4%
Proceeds From Issuance Or Sale Of Equity 8,900,866 7,415,778 +20.0%
Payments Of Financing Costs -694 -23,388 +97.0%
Proceeds From Minority Shareholders 22,149 59,643 -62.9%
Payments To Minority Shareholders -640,084 -301,029 -112.6%
Payments Of Dividends -1,877,959 -1,545,275 -21.5%
Proceeds From Payments For Other Financing Activities -14,391 -65,322 +78.0%
Net Cash from Financing 8,999,760 4,905,351 +83.5%
Amortization of Financing Costs (FY)
Show Debt Instrument breakouts
Exchangeable Notes · Unsecured Debt 8,718 6,525 +33.6%
Supplemental
Interest Paid 579,589 593,030 -2.3%
Income Taxes Paid 22,762 8,415 +170.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 129,394 -11,717 +1204.3%
Net Change in Cash 1,498,082 1,635,374 -8.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5,209,539 3,711,457 +40.4%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key