WILLIS TOWERS WATSON PLC
WTWAPI behind this page
WTW Q1 2026 request
Playground key active
/api/financials?ticker=WTW&year=2026&quarter=1
Pick an endpoint and run the request.
Income Statement
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Revenue | 2,412 | 2,223 | +8.5% |
Show Business Segments breakouts |
|||
| Corporate | 9 | 11 | -18.2% |
| HWC [Member] | 1,284 | 1,182 | +8.6% |
| HWC [Member] · Operating Segments | 1,265 | 1,165 | +8.6% |
| R&B [Member] | 1,119 | 1,030 | +8.6% |
| R&B [Member] · Operating Segments | 1,116 | 1,027 | +8.7% |
Show Geography breakouts |
|||
| GB | 501 | 451 | +11.1% |
| IE | 39 | 35 | +11.4% |
| Rest of World [Member] | 890 | 805 | +10.6% |
| Total Foreign Countries [Member] | 2,373 | 2,188 | +8.5% |
| US | 982 | 932 | +5.4% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 31 | 31 | 0.0% |
| Operating Segments | 2,381 | 2,192 | +8.6% |
| Revenue | 2,363 | 2,180 | +8.4% |
Show Product Lines breakouts |
|||
| Broking [Member] | 1,033 | 936 | +10.4% |
| Broking [Member] · HWC [Member] | 184 | 146 | +26.0% |
| Broking [Member] · R&B [Member] | 849 | 790 | +7.5% |
| Consulting [Member] | 861 | 798 | +7.9% |
| Consulting [Member] · Corporate | 2 | — | — |
| Consulting [Member] · HWC [Member] | 731 | 679 | +7.7% |
| Consulting [Member] · R&B [Member] | 128 | 119 | +7.6% |
| Outsourced administration [Member] | 298 | 289 | +3.1% |
| Outsourced administration [Member] · HWC [Member] | 278 | 268 | +3.7% |
| Outsourced administration [Member] · R&B [Member] | 20 | 21 | -4.8% |
| Product And Service Other | 149 | 136 | +9.6% |
| Product And Service Other · HWC [Member] | 63 | 63 | 0.0% |
| Product And Service Other · R&B [Member] | 86 | 73 | +17.8% |
| Service | 2,341 | 2,159 | +8.4% |
| Service · Corporate | 2 | — | — |
| Service · Corporate | 2 | — | — |
| Service · Corporate | 2 | — | — |
| Service · Europe | 1,038 | 929 | +11.7% |
| Service · HWC [Member] | 444 | 391 | +13.6% |
| Service · HWC [Member] | 673 | 645 | +4.3% |
| Service · HWC [Member] | 139 | 120 | +15.8% |
| Service · HWC [Member] | 1,256 | 1,156 | +8.7% |
| Service · HWC [Member] | 1,256 | 1,156 | +8.7% |
| Service · International [Member] | 283 | 259 | +9.3% |
| Service · North America | 1,020 | 971 | +5.0% |
| Service · Operating Segments | 2,341 | 2,159 | +8.4% |
| Service · R&B [Member] | 592 | 538 | +10.0% |
| Service · R&B [Member] | 347 | 326 | +6.4% |
| Service · R&B [Member] | 144 | 139 | +3.6% |
| Service · R&B [Member] | 1,083 | 1,003 | +8.0% |
| Service · R&B [Member] | 1,083 | 1,003 | +8.0% |
Show Business Segments breakouts |
|||
| Corporate | 2 | 1 | +100.0% |
| HWC [Member] | 1,275 | 1,173 | +8.7% |
| R&B [Member] | 1,086 | 1,006 | +8.0% |
| Total Costs & Expenses | 1,964 | 1,791 | +9.7% |
| Operating Expenses (Q) | — | — | — |
Show Business Segments breakouts |
|||
| HWC [Member] · Operating Segments | 919 | 854 | +7.6% |
| R&B [Member] · Operating Segments | 864 | 801 | +7.9% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 1,783 | 1,655 | +7.7% |
| Operating Income | 448 | 432 | +3.7% |
Show Business Segments breakouts |
|||
| HWC [Member] · Operating Segments | 346 | 311 | +11.3% |
| R&B [Member] · Operating Segments | 252 | 226 | +11.5% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 448 | 432 | +3.7% |
| Operating Segments | 598 | 537 | +11.4% |
| Other Non-Operating Income (Expense) | 5 | -64 | +107.8% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | 5 | -64 | +107.8% |
| Income Before Taxes | 376 | 303 | +24.1% |
| Income Tax Expense (Benefit) | -70 | -65 | -7.7% |
| Net Income | 297 | 235 | +26.4% |
| Comprehensive Income | 261 | 458 | -43.0% |
| Other Comprehensive Income (Q) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 28 | 111 | -74.8% |
| Accumulated Other Comprehensive Income | -36 | 223 | -116.1% |
| Accumulated Translation Adjustment | -62 | 109 | -156.9% |
| Aoci Derivative Qualifying As Hedge Excluded Component Parent | -2 | 3 | -166.7% |
| EPS (Basic) | 3.12 | 2.34 | +33.3% |
| EPS (Diluted) | 3.1 | 2.33 | +33.0% |
| Wtd Avg Shares (Basic) | 95 | 100 | -5.0% |
| Wtd Avg Shares (Diluted) | 96 | 101 | -5.0% |
| Interest And Other Income | 49 | 43 | +14.0% |
Show Business Segments breakouts |
|||
| Corporate | 7 | 10 | -30.0% |
| HWC [Member] | 9 | 9 | 0.0% |
| R&B [Member] | 33 | 24 | +37.5% |
| Interest Expense | -77 | -65 | -18.5% |
Show Consolidation Items breakouts |
|||
| Material Reconciling Items | -77 | -65 | -18.5% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 376 | 303 | +24.1% |
| Income Loss From Equity Method Investments | -3 | 1 | -400.0% |
| Labor And Related Expense | 1,434 | 1,324 | +8.3% |
| Net Income Loss Attributable To Noncontrolling Interest | -6 | -4 | -50.0% |
Balance Sheet
| Metric | Q1 2026 | Q1 2025 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,855 | 1,507 | +23.1% |
| Accounts Receivable | 2,648 | 2,366 | +11.9% |
| Prepaid Expenses & Other Current Assets | 601 | 1,295 | -53.6% |
| Total Current Assets | 16,085 | 15,461 | +4.0% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 671 | 667 | +0.6% |
| Goodwill | 9,662 | — | — |
Show Business Segments breakouts |
|||
| HWC [Member] | 6,765 | — | — |
| R&B [Member] | 2,897 | — | — |
| Operating Lease Right-of-Use Assets | 499 | 487 | +2.5% |
| Defined Benefit Plan Assets For Plan Benefits Noncurrent | 541 | 550 | -1.6% |
| Other Non-Current Assets | 904 | 803 | +12.6% |
| Assets Noncurrent | 13,552 | 12,603 | +7.5% |
| Total Assets | 29,637 | 28,064 | +5.6% |
| Intangible Assets | 1,275 | 1,255 | +1.6% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 622 | 609 | +2.1% |
| Software And Software Development Costs | 52 | 3 | +1633.3% |
| Trademarks And Trade Names | 601 | 643 | -6.5% |
| Other Assets | |||
| Funds Held For Clients | 10,981 | 10,293 | +6.7% |
| Intangible Assets Net Excluding Goodwill | 1,275 | 1,255 | +1.6% |
| Current Liabilities | |||
| Fiduciary Liabilities Current | 10,981 | 10,293 | +6.7% |
| Deferred Revenue And Accrued Liabilities Current | 1,543 | 1,499 | +2.9% |
| Operating Lease Liability Current | 117 | 120 | -2.5% |
| Other Liabilities Current | 906 | 923 | -1.8% |
| Total Current Liabilities | 13,547 | 13,384 | +1.2% |
| Provision For Liabilities Non Current | 361 | 359 | +0.6% |
| Non-Current Liabilities | |||
| Long-Term Debt | 6,304 | — | — |
Show Debt Instrument breakouts |
|||
| 2.950% senior notes due 2029 [Member] | 725 | — | — |
| 3.875% senior notes due 2049 [Member] | 543 | — | — |
| 4.500% senior notes due 2028 [Member] | 599 | — | — |
| 4.550% senior notes due 2031 [Member] | 693 | — | — |
| 4.650% senior notes due 2027 [ Member] | 748 | — | — |
| 5.050% senior notes due 2048 [Member] | 396 | — | — |
| 5.150% senior notes due 2036 [Member] | 297 | — | — |
| 5.350% senior notes due 2033 [Member] | 744 | — | — |
| 5.900% senior notes due 2054 [Member] | 738 | — | — |
| 6.125% senior notes due 2043 [Member] | 272 | — | — |
Show Credit Facility breakouts |
|||
| Delayed Draw Term Loan | 549 | — | — |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure · Fair Value Measurements Nonrecurring | 6,304 | — | — |
| Estimate Of Fair Value Fair Value Disclosure · Fair Value Measurements Nonrecurring | 6,075 | — | — |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 630 | 552 | +14.1% |
| Operating Lease Liabilities | 485 | 498 | -2.6% |
| Other Non-Current Liabilities | 251 | 296 | -15.2% |
| Liabilities Noncurrent | 8,031 | 6,466 | +24.2% |
| Total Liabilities | 21,578 | 19,850 | +8.7% |
| Stockholders' Equity | |||
| Additional Paid In Capital Common Stock | 11,239 | 11,017 | +2.0% |
| Retained Earnings | -392 | 51 | -868.6% |
| Accumulated Other Comprehensive Income | -2,870 | -2,935 | +2.2% |
| Total Stockholders' Equity | 7,977 | 8,133 | -1.9% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -2,208 | -2,034 | -8.6% |
| Accumulated Other Comprehensive Income | -2,870 | -2,935 | +2.2% |
| Accumulated Translation Adjustment | -670 | -911 | +26.5% |
| Aoci Derivative Qualifying As Hedge Excluded Component Parent | 8 | 10 | -20.0% |
| Minority Interest | 82 | 81 | +1.2% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 8,059 | 8,214 | -1.9% |
Show Equity Components breakouts |
|||
| Aoci Including Portion Attributable To Noncontrolling Interest | -2,870 | -2,935 | +2.2% |
| Common Stock Including Additional Paid In Capital | 11,239 | 11,017 | +2.0% |
| Noncontrolling Interest | 82 | 81 | +1.2% |
| Parent | 7,977 | 8,133 | -1.9% |
| Retained Earnings | -392 | 51 | -868.6% |
| Total Liabilities & Equity | 29,637 | 28,064 | +5.6% |
Cash Flow Statement
| Metric | YTD Q1 2026 | YTD Q1 2025 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 303 | 239 | +26.8% |
| Depreciation | 56 | 54 | +3.7% |
Show Business Segments breakouts |
|||
| HWC [Member] · Operating Segments | 32 | 31 | +3.2% |
| R&B [Member] · Operating Segments | 10 | 10 | 0.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 42 | 41 | +2.4% |
| Cost Of Goods And Services Sold Amortization | 48 | 48 | 0.0% |
| Operating Lease Right Of Use Asset Amortization Expense | 25 | 25 | 0.0% |
| Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash | 6 | 88 | -93.2% |
| Provision For Doubtful Accounts | 6 | 5 | +20.0% |
| Deferred Income Tax Expense Benefit Including Discontinued Operations | -30 | -23 | -30.4% |
| Stock-Based Compensation | 42 | 37 | +13.5% |
| Foreign Currency Transaction Gain Loss Before Tax | -14 | 9 | -255.6% |
| Other Non-Cash Items | 18 | 9 | +100.0% |
| Change in Accounts Receivable | 75 | 162 | -53.7% |
| Increase Decrease In Other Operating Assets | -51 | 1 | -5200.0% |
| Increase Decrease In Other Operating Liabilities | -517 | -691 | +25.2% |
| Increase Decrease In Provision For Liabilities | 23 | 16 | +43.8% |
| Net Cash from Operations | -10 | -35 | +71.4% |
| Investing Activities | |||
| Payments To Acquire Productive Assets | -55 | -51 | -7.8% |
| Payments To Acquire Businesses Net Of Cash Acquired | -792 | -1 | -79100.0% |
| Payments To Acquire Equity Method Investments | -9 | -1 | -800.0% |
| Proceeds From Payments For Securities Purchased Under Agreements To Resell | 16 | -31 | +151.6% |
| Net Cash from Investing | -840 | -84 | -900.0% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt And Capital Securities Net | 550 | — | — |
| Debt Issuance Costs | -4 | — | — |
| Repayments Of Long Term Debt | -551 | -1 | -55000.0% |
| Share Repurchases | -300 | -200 | -50.0% |
| Net Proceeds From Fiduciary Funds Held For Clients | 192 | 315 | -39.0% |
| Tax Withholding for Share Compensation | -2 | -2 | 0.0% |
| Payments Of Dividends Common Stock | -88 | -88 | 0.0% |
| Net Cash from Financing | -203 | 24 | -945.8% |
| Other Cash Flow | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | -1,053 | -95 | -1008.4% |
Show Restricted Cash And Cash Equivalents Cash And Cash Equivalents breakouts |
|||
| Fiduciary [Member] | 207 | 316 | -34.5% |
| Non-Fiduciary [Member] | -1,260 | -411 | -206.6% |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -29 | 80 | -136.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 5,405 | 4,983 | +8.5% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.