Western Union CO

WU 10-K · FY 2025

WU FY 2025 request

Playground key active
Request URL /api/financials?ticker=WU&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 4,050.7 4,209.7 -3.8%
Show Product Lines breakouts
Consumer money transfers 3,507.4 3,798 -7.7%
Consumer services 543.3 411.7 +32.0%
Show Business Segments breakouts
Consumer Money Transfer · Operating Segments 3,507.4 3,798 -7.7%
Consumer services · Operating Segments 543.3 411.7 +32.0%
Show Geography breakouts
Non Us 2,648.1 2,672.8 -0.9%
US 1,402.6 1,536.9 -8.7%
Show Consolidation Items breakouts
Operating Segments 4,050.7 4,209.7 -3.8%
Cost of Revenue 2,550.6 2,620.5 -2.7%
Selling, General & Administrative 742.8 863.4 -14.0%
Total Costs & Expenses 3,293.4 3,483.9 -5.5%
Operating Income 757.3 725.8 +4.3%
Show Business Segments breakouts
Consumer Money Transfer · Operating Segments 674.6 737.4 -8.5%
Consumer services · Operating Segments 115.9 52.3 +121.6%
Show Consolidation Items breakouts
Operating Segments 790.5 789.7 +0.1%
Investment Income Net 7.9 11.9 -33.6%
Interest Expense Debt -143 -119.8 -19.4%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -182.7 -158.7 -15.1%
Other Non-Operating Income (Expense) 3.5 0.7 +400.0%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -0.6 -0.5 -20.0%
Non-Operating Income (Expense) -131.6 -107.2 -22.8%
Income Before Taxes 625.7 618.6 +1.1%
Income Tax Expense (Benefit) 126.1 -315.6 +140.0%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -42.7 -34.1 -25.2%
Net Income 499.6 934.2 -46.5%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 499.6 934.2 -46.5%
EPS (Basic) 1.53 2.75 -44.4%
EPS (Diluted) 1.52 2.74 -44.5%
Wtd Avg Shares (Basic) 326.6 340 -3.9%
Wtd Avg Shares (Diluted) 327.6 341.1 -4.0%
Revenue 3,879.6 4,027.1 -3.7%
Show Product Lines breakouts
Consumer money transfers 3,406.8 3,685.8 -7.6%
Consumer money transfers · Asia Pacific 196 202 -3.0%
Consumer money transfers · Europe and CIS 997.8 943.3 +5.8%
Consumer money transfers · Latin America and the Caribbean 376.8 423.9 -11.1%
Consumer money transfers · Middle East, Africa, and South Asia 543.3 664.9 -18.3%
Consumer money transfers · North America 1,292.9 1,451.7 -10.9%
Consumer services 472.8 341.3 +38.5%
Consumer services · Europe and CIS 126.6 50.3 +151.7%
Consumer services · Latin America and the Caribbean 194.3 133.8 +45.2%
Consumer services · Middle East, Africa, and South Asia 0.2 0.4 -50.0%
Consumer services · North America 151.7 156.8 -3.3%
Show Geography breakouts
Asia Pacific 196 202 -3.0%
Europe and CIS 1,124.4 993.6 +13.2%
Latin America and the Caribbean 571.1 557.7 +2.4%
Middle East, Africa, and South Asia 543.5 665.3 -18.3%
North America 1,444.6 1,608.5 -10.2%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments (FY)
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -183.3 -159.1 -15.2%
Depreciation And Amortization (FY)
Show Business Segments breakouts
Consumer Money Transfer · Operating Segments 100 99.2 +0.8%
Consumer services · Operating Segments 21.1 17.1 +23.4%
Show Consolidation Items breakouts
Operating Segments 121.1 116.3 +4.1%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,234.4 1,474 -16.3%
Show Financial Instrument breakouts
Money Market Funds · Settlement Assets 44.2 32.6 +35.6%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 2.5 1.4 +78.6%
Settlement Assets Current 3,449.1 3,360.8 +2.6%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Money Market Funds 44.2 32.6 +35.6%
Fair Value Inputs Level2 · Asset Backed Securities 157.8 211.2 -25.3%
Fair Value Inputs Level2 · Corporate Debt Securities 155.9 92.1 +69.3%
Fair Value Inputs Level2 · US States And Political Subdivisions 1,131.4 1,029 +10.0%
Show Financial Instrument breakouts
Asset Backed Securities · Fair Value Measurements Recurring 157.8 211.2 -25.3%
Corporate Debt Securities · Fair Value Measurements Recurring 155.9 92.1 +69.3%
Money Market Funds · Fair Value Measurements Recurring 44.2 32.6 +35.6%
US States And Political Subdivisions · Fair Value Measurements Recurring 1,131.4 1,029 +10.0%
Non-Current Assets
Property, Plant & Equipment 95 84.2 +12.8%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 5.5 11.8 -53.4%
Goodwill 2,098.5 2,059.6 +1.9%
Deferred Tax Assets 226.2 265 -14.6%
Total Assets 8,305.9 8,370.5 -0.8%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 5,153.7 4,928.3 +4.6%
Operating Lease Right-of-Use Assets 195.2 161.1 +21.2%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 40.2 45.8 -12.2%
Other Assets
Intangible Assets Net Excluding Goodwill 356.3 315.4 +13.0%
Other Assets 846.4 811.5 +4.3%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 69.6 76.9 -9.5%
Current Liabilities
Settlement Liabilities Current 3,449.1 3,360.8 +2.6%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 408.4 407.9 +0.1%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 48 54 -11.1%
Deferred Tax Liabilities 153.2 155.6 -1.5%
Total Liabilities 7,348.1 7,401.6 -0.7%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 4,195.9 3,959.4 +6.0%
Long-Term Debt 2,884.9
Other Liabilities
Accrued Income Taxes 74.7 272.2 -72.6%
Debt And Capital Lease Obligations 2,877.8 2,940.8 -2.1%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 2,834.9 2,940.8 -3.6%
Other Liabilities 384.9 264.3 +45.6%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 65 75.7 -14.1%
Stockholders' Equity
Common Stock 3.2 3.4 -5.9%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 3.2 3.4 -5.9%
Additional Paid In Capital Common Stock 1,117.4 1,070.8 +4.4%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 1,117.4 1,070.8 +4.4%
Retained Earnings -11.5 35.2 -132.7%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -11.5 35.2 -132.7%
Accumulated Other Comprehensive Income -151.3 -140.5 -7.7%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -151.3 -140.5 -7.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 957.8 968.9 -1.1%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -37.9 13.1 -389.3%
Accumulated Net Unrealized Investment Gain Loss 1 -33.4 +103.0%
Accumulated Other Comprehensive Income -151.3 -140.5 -7.7%
Accumulated Translation Adjustment -114.4 -120.2 +4.8%
Additional Paid In Capital 1,117.4 1,070.8 +4.4%
Aoci Including Portion Attributable To Noncontrolling Interest -151.3 -140.5 -7.7%
Common Stock 3.2 3.4 -5.9%
Retained Earnings -11.5 35.2 -132.7%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 957.8 968.9 -1.1%
Total Liabilities & Equity 8,305.9 8,370.5 -0.8%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 5,153.7 4,928.3 +4.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Income 499.6 934.2 -46.5%
Show Equity Components breakouts
Retained Earnings 499.6 934.2 -46.5%
Depreciation 35.2 37.4 -5.9%
Amortization Of Intangible Assets 130.2 141.7 -8.1%
Deferred Income Taxes 34.9 -248.8 +114.0%
Other Non-Cash Items 124.8 123.5 +1.1%
Increase Decrease In Other Operating Assets -45 -125.7 +64.2%
Increase Decrease In Accounts Payable And Accrued Liabilities -39.4 -46.4 +15.1%
Increase Decrease In Accrued Income Taxes Payable -197.3 -394.6 +50.0%
Increase Decrease In Other Operating Liabilities 0.7 -15 +104.7%
Net Cash from Operations 543.7 406.3 +33.8%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 101.2 757.5 -86.6%
Investing Activities
Payments To Acquire Intangible Assets -27.3 -11.8 -131.4%
Payments For Software -85 -81.4 -4.4%
Capital Expenditures -38.5 -37.4 -2.9%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -0.2 -1.3 +84.6%
Payments To Acquire Other Investments (FY)
Show Investment Type breakouts
Settlement Investments -256.3 -396.7 +35.4%
Proceeds From Sale Of Other Investments (FY)
Show Investment Type breakouts
Settlement Investments 89.2 356 -74.9%
Proceeds From Maturities Prepayments And Calls Of Other Investments (FY)
Show Investment Type breakouts
Settlement Investments 96.8 170.2 -43.1%
Other Investing Activities -9.2 -15.2 +39.5%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -1.8 -1 -80.0%
Net Cash from Investing -230.3 -16.3 -1312.9%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -15.4 -234.8 +93.4%
Financing Activities
Payments Of Dividends Common Stock -309 -321.5 +3.9%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -309 -321.5 +3.9%
Share Repurchases -234.6 -186.2 -26.0%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -234.6 -186.2 -26.0%
Proceeds From Repayments Of Commercial Paper 392 -364.9 +207.4%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 392 -364.9 +207.4%
Proceeds From Long Term Lines Of Credit 29.1
Repayments Of Long Term Debt -500
Show Debt Instrument breakouts
2.850% Notes Due 2025 -500
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -500
Net Change In Settlement Obligations -159.3 6.1 -2711.5%
Proceeds From Payments For Other Financing Activities -0.8 -0.9 +11.1%
Net Cash from Financing -782.6 -69.3 -1029.3%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities -84.7 -523.4 +83.8%
Supplemental
Interest Paid 147.5 114 +29.4%
Income Taxes Paid 295.7 324.9 -9.0%
Show Income Tax Authority breakouts
Domestic Country 238.2
Foreign Country 55.8
State And Local Jurisdiction 1.7
Operating Lease Payments 67.7 54.9 +23.3%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 15.2 17.3 -12.1%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 34 60.6 -43.9%
Other Cash Flow
Net Change in Cash -469.2 320.7 -246.3%
Show Consolidated Entities breakouts
Parent Company · Reportable Legal Entities 1.1 -0.7 +257.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1,637.7 2,106.9 -22.3%
Settlement Assets Cash And Cash Equivalents 402 631.6 -36.4%
Restricted Cash 1.3 1.3 0.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key