TERAWULF INC.

WULF 10-Q · Q1 2026

WULF Q1 2026 request

Playground key active
Request URL /api/financials?ticker=WULF&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 34,012 34,405 -1.1%
Cost of Revenue 2,361 24,553 -90.4%
Show Business Segments breakouts
Digital Asset Mining Segment -90 24,553 -100.4%
HPC Leasing Segment 2,451
Total Costs & Expenses 196,154 94,033 +108.6%
Gross Profit 20,449 6,960 +193.8%
Show Business Segments breakouts
Digital Asset Mining Segment 10,210 6,960 +46.7%
HPC Leasing Segment 10,239
Selling, General & Administrative (Q)
Show Business Acquisition breakouts
Beowulf E&D · Nonrelated Party 5
Beowulf E&D · Related Party 0.3
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 127,605 46,573 +174.0%
Related Party 159 3,571 -95.5%
Operating Income -162,142 -59,628 -171.9%
Interest Expense -67,071 -4,049 -1556.5%
Income Tax Expense (Benefit) -28
Net Income -427,634 -61,418 -596.3%
EPS (Basic) -1.01 -0.16 -531.2%
EPS (Diluted) -1.01 -0.16 -531.2%
Wtd Avg Shares (Basic) 422,999,671 383,149,511 +10.4%
Wtd Avg Shares (Diluted) 422,999,671 383,149,511 +10.4%
Revenue From Contract With Customer Including Assessed Tax 12,990 34,405 -62.2%
Show Product Lines breakouts
Crypto Mining 13 34.4 -62.2%
Show Business Segments breakouts
Digital Asset Mining Segment 12,990 34,405 -62.2%
Net Income Loss Attributable To Noncontrolling Interest -69
Show Equity Components breakouts
Noncontrolling Interest -0.1
Operating Lease Lease Income 21,022
Show Business Segments breakouts
HPC Leasing Segment 21,022
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments -416,127 -61,418 -577.5%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 2,629,995
Restricted Cash Current 196,282
Accounts Receivable 5,604
Crypto Asset Fair Value Current 1,237 1,400 -11.6%
Prepaid Expense Current 20,573
Other Assets Current 13,737 585 +2248.2%
Total Current Assets 2,867,428
Non-Current Assets
Property, Plant & Equipment 2,582,169
Goodwill 55,457
Operating Lease Right-of-Use Assets 102,866 85,299 +20.6%
Restricted Cash Noncurrent 266,466
Other Non-Current Assets 8,257 8,728 -5.4%
Total Assets 7,008,786
Other Assets
Equity Method Investments 434,793
Finance Lease Right Of Use Asset 118,576 7,200 +1546.9%
Deferred Costs 572,774
Current Liabilities
Accounts Payable 227,598 54,901 +314.6%
Current Accrued Construction Liabilities 201,779 19,526 +933.4%
Interest Payable Current 114,825 5,997 +1814.7%
Other Liabilities Current (Q)
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 87,944
Related Party 459
Deferred Rent Credit Current 56,683 31,960 +77.4%
Operating Lease Liability Current 2,065 26 +7842.3%
Finance Lease Liability Current 2 2 0.0%
Warrant Liability Current 1,061,024
Short Term Borrowings 98,573
Other Long Term Debt Current 43,564
Convertible Debt Current 490,354
Total Current Liabilities 2,384,870
Current Portion of Long-Term Debt 43,564
Non-Current Liabilities
Deferred Rent Credit Noncurrent 14,035 58,040 -75.8%
Operating Lease Liabilities 21,760 3,420 +536.3%
Finance Lease Liability Noncurrent 289 291 -0.7%
Other Long Term Debt Noncurrent 3,060,194
Convertible Debt Noncurrent 1,597,266
Deferred Tax Liabilities 104
Other Non-Current Liabilities 7,888
Total Liabilities 7,086,406 670,787 +956.4%
Long-Term Debt 3,103,758
Long-Term Debt 3,060,194
Stockholders' Equity
Common Stock 450 408 +10.3%
Additional Paid-In Capital 1,493,611 705,897 +111.6%
Treasury Stock Common Value -151,509 -151,509 0.0%
Retained Earnings -1,421,326
Total Stockholders' Equity -78,774
Minority Interest 1,154
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -77,620 170,375 -145.6%
Show Equity Components breakouts
Additional Paid In Capital 1,493,611 705,897 +111.6%
Common Stock 450 408 +10.3%
Noncontrolling Interest 1,154
Parent -78,774
Retained Earnings -1,421,326 -393,694 -261.0%
Treasury Stock Common -151,509 -151,509 0.0%
Total Liabilities & Equity 7,008,786

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Net Income -427,703 -61,418 -596.4%
Show Equity Components breakouts
Noncontrolling Interest -69
Parent -427,634
Retained Earnings -427,634 -61,418 -596.3%
Amortization Of Debt Issuance Costs Commitment Fees And Accretion Of Debt Discount 13,224 607 +2078.6%
Stock-Based Compensation 101,418 38,674 +162.2%
Depreciation 28,477 15,574 +82.8%
Asset Retirement Obligation Accretion Expense 168
Operating Lease Right Of Use Asset Amortization Expense 1,871 685 +173.1%
Revenue Recognized From Digital Currency Mined And Hosting Services -12,990 -34,417 +62.3%
Crypto Asset Unrealized Gain Loss Operating 653 870 -24.9%
Impairment Of Long Lived Assets Held For Use 25,697
Change In Fair Value Of Warrants -216,325
Deferred Income Taxes 28
Income Loss From Equity Method Investments -11,548
Change in Accounts Receivable -4,503
Increase Decrease In Prepaid Expense -14,301 -2,306 -520.2%
Increase Decrease In Other Current Assets -9,134 -1,289 -608.6%
Increase Decrease In Deferred Charges 114
Increase Decrease In Other Noncurrent Assets 5,807 -7,700 +175.4%
Increase Decrease In Accounts Payable Trade 4,315 13,844 -68.8%
Increase Decrease In Other Accrued Liabilities 52,548 4,359 +1105.5%
Increase Decrease In Due To Related Parties Current 259 -990 +126.2%
Increase Decrease In Deferred Liabilities -10,751 90,000 -111.9%
Increase Decrease In Operating Lease Liability -499 -6 -8216.7%
Increase Decrease In Other Operating Liabilities -162
Net Cash from Operations -17,591 56,487 -131.1%
Investing Activities
Capital Expenditures -522,954 -93,687 -458.2%
Payments To Acquire Businesses Gross -201,350
Proceeds From Disposal Crypto Asset 11,481 32,623 -64.8%
Net Cash from Investing -712,823 -61,064 -1067.3%
Financing Activities
Proceeds From Short Term Debt 92,750
Proceeds From Issuance Of Common Stock 8,956
Proceeds From Issuance Of Warrants 3,983
Tax Withholding for Share Compensation -5,307 -18,034 +70.6%
Net Cash from Financing 100,382 -51,326 +295.6%
Debt Issuance Costs 7,250 0
Supplemental
Interest Paid 5,310 5 +106100.0%
Unpaid Capital Expenditures 9,594
Other Cash Flow
Net Change in Cash -630,032 -55,903 -1027.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,092,743 218,162 +1317.6%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key